Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 60 (-3.2%)Axles India₹ 525 (6.1%)Bira ₹ 108 (0%)CIAL ₹ 438 (0%)CSK ₹ 268 (8.1%)ESDS Software₹ 448 (-3.7%)Garuda Aerospace₹ 485 (-2%)GFCL EV₹ 42 (0%)HDFC Securities₹ 8950 (-0.6%)Hella Infra₹ 110000 (-2.2%)Hero Fincorp₹ 1075 (2.4%)HPX India₹ 28 (7.7%)Incred Holdings₹ 152 (-1.3%)India Carbon₹ 895 (0%)Indian Potash₹ 2850 (1.8%)Inox Clean₹ 725 (-8.8%)Insolare Energy₹ 185 (0%)Matrix Gas₹ 16 (0%)Motilal Oswal₹ 12.95 (17.7%)MSEI ₹ 6.25 (-7.4%)Nayara Energy₹ 1200 (0%)NCDEX ₹ 398 (-1.7%)NeRL ₹ 58 (0%)NSE ₹ 1965 (4.2%)Onix Renewable₹ 66 (13.8%)Orbis Financial₹ 408 (0.7%)OYO ₹ 24 (0%)Pharmeasy ₹ 6.25 (-3.8%)Polymatech Electronics₹ 62 (-3.1%)RRP S4E₹ 168 (-15.2%)SBI Mutual₹ 775 (0%)Ticker Ltd₹ 32 (0%)Zepto ₹ 49 (-9.3%)

15 Days Price Change

EPack Prefab Techno. IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 1999 Industry: Plastic Products Listed Page

Profile
Issue Size 360.47 Cr
Profile
Price Range 194  to  204 per share
Profile
Min Investment ₹204
Profile
Lot Size 1
Profile
Face Value ₹2
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

We were incorporated in the year 1999 and have a legacy of over 25 years, operating into two business verticals, i.e. (i) Pre-Fab Business, wherein we provide complete solutions to customers on turnkey basis which includes designing, manufacturing, installation and erection of pre-engineered steel buildings, pre-fabricated structures and its components in India and overseas (“Pre-Fab Business”); and (ii) manufacturing of expanded polystyrene sheets and blocks (also referred as “EPS Block Molded” products and “EPS Shape Molded” products) for various industries such as construction, packaging, and consumer goods in India (“EPS Packaging Business”). Read More

Basic Info

Face Value 2 per share

Price 194  to  204 per share

P/E (x) 26.5

Sales( Cr.) 1134

PAT( Cr.) 59

EPS 7.7

Draft Prospectus

Exchange BSE-NSE

Promoter

Company Promoters

Sanjay Singhania Ajay DD Singhania Bajrang Bothra Laxmi Pat Bothra Nikhil Bothra

Pre Issue Share Holding 87.27%

Post Issue Share Holding 64.54%

Listing Details:

Listing Price: 186.1

Listing Gain: -9.62%

Current Price: 200.2

Gain On Issue: 200.2 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 24, 2025
Closing Date Sep 26, 2025
Allotment Sep 29, 2025
Refund Sep 30, 2025
Delivery of Shares Sep 30, 2025
Listing Date Oct 01, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 73 14,892
Retail (Max) 13 949 193,596
S-HNI (Min) 14 1022 208,488
S-HNI (Max) 67 4891 997,764
B-HNI (Min) 68 4964 1,012,656

Objective of the Issue

1. Financing the capital expenditure requirements for setting up new manufacturing facility at Ghiloth Industrial Area, Shahjahanpur, Alwar in Rajasthan for manufacturing of continuous Sandwich Insulated Panels and pre- engineered steel building (“Project”) 2. Financing the capital expenditure towards expansion of existing manufacturing facility at Mambattu (Unit 4) in Andhra Pradesh for increasing the pre-engineered steel building capacity 3. Repayment and/or pre-payment, in full or part, of certain borrowings availed by our Company 4. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 4938143 25163903 5.1x
NII 3819588 14060676 3.7x
Retail 8912372 15074354 1.7x
EMP 0 0 0x
Total 17670103 54298933 3.1x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

EPack Prefab Techno. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 157 152 196 184 248 245 241 450 657 905 1134
Other Income 1 1 1 1 1 2 1 3 4 1 7
Total Income 158 153 197 185 250 247 242 453 660 906 1140
Total Expenditure 142 135 176 166 224 222 219 414 605 818 1016
Operating Profit 16 18 21 19 26 25 22 40 55 88 124
Interest 6 7 6 5 6 5 5 6 12 17 24
Depreciation 5 5 5 5 6 6 6 7 10 13 17
Exceptional Income / Expenses 0 0 0 0 0 -0 0 0 0 0 0
Profit Before Tax 6 6 9 8 14 14 11 26 33 58 81
Provision for Tax 2 2 4 3 4 3 3 7 9 16 22
Profit After Tax 3 4 6 5 11 11 8 20 24 43 59
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 4 6 5 11 11 8 20 24 43 59
Adjusted Earnings Per Share 0.4 0.5 0.8 0.6 1.4 1.4 1 2.5 3.1 5.5 7.7

EPack Prefab Techno. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 40 44 50 54 66 77 82 102 126 169 354
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 16 16 13 20 12 8 15 45 62 80 102
Other Non-Current Liabilities 6 7 7 8 8 8 10 16 18 31 40
Total Current Liabilities 64 62 80 70 74 74 79 143 226 333 435
Total Liabilities 126 128 149 153 160 166 185 306 432 614 931
Fixed Assets 65 67 75 71 67 73 76 147 153 238 251
Other Non-Current Assets 4 7 10 11 13 3 2 1 15 3 63
Total Current Assets 57 54 65 71 80 91 107 158 264 373 616
Total Assets 126 128 149 153 160 166 185 306 432 614 931

EPack Prefab Techno. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 5 2 2 2 4 3 5 4 1 2 2
Cash Flow from Operating Activities 9 16 17 10 26 17 17 29 2 72 62
Cash Flow from Investing Activities -9 -11 -13 -2 -4 -11 -9 -64 -34 -95 -151
Cash Flow from Financing Activities -3 -6 -4 -6 -23 -5 2 32 33 23 166
Net Cash Inflow / Outflow -3 -0 -0 2 -1 1 9 -4 1 -0 78
Closing Cash & Cash Equivalent 2 2 2 4 3 5 14 1 2 2 79

EPack Prefab Techno. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.42 0.52 0.76 0.62 1.39 1.4 1.04 2.52 3.09 5.54 7.65
CEPS(Rs) 1.01 1.14 1.42 1.32 2.11 2.16 1.86 3.43 4.41 7.18 9.89
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 4.1 4.63 5.39 6.01 8.47 9.87 10.52 13.18 16.27 21.8 45.44
Core EBITDA Margin(%) 8.53 9.89 9.03 9.48 9.73 9.54 8.96 8.1 7.85 9.61 10.39
EBIT Margin(%) 6.61 7.66 7.13 7.22 8.03 7.82 6.6 7.23 6.86 8.37 9.27
Pre Tax Margin(%) 3.18 3.83 4.38 4.36 5.82 5.64 4.69 5.8 4.98 6.46 7.13
PAT Margin (%) 1.85 2.39 2.72 2.55 4.35 4.43 3.35 4.34 3.65 4.75 5.23
Cash Profit Margin (%) 4.46 5.23 5.09 5.42 6.59 6.85 6 5.9 5.21 6.15 6.76
ROA(%) 2.57 3.19 4.24 3.2 6.91 6.65 4.6 7.96 6.5 8.22 7.68
ROE(%) 10.18 11.99 15.17 10.94 19.26 15.27 10.21 21.26 21.01 29.12 22.76
ROCE(%) 14.07 15.27 16.84 14.02 20.06 18.25 13.83 22.12 22.14 27.73 23.94
Receivable days 76.99 78.26 63.86 74.49 58.26 62.12 63.56 43.89 51.67 49.75 53.41
Inventory Days 20.56 18.99 16.77 20.74 15.99 22 30.17 31.47 37.98 44.29 46.57
Payable days 75.58 77.77 71.86 87.19 79.65 96.61 82.21 64.67 82.57 91.7 97.27
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.33 0.35 0.29 0.29 0.14 0.14 0.12 0.15 0.15 0.15 0.06
EV/Core EBITDA(x) 3.23 3.03 2.72 2.77 1.35 1.3 1.26 1.75 1.75 1.51 0.57
Net Sales Growth(%) 0 -2.97 28.77 -5.93 35 -1.37 -1.73 86.9 45.91 37.78 25.31
EBIT Growth(%) 0 11.99 18.74 -11.39 46.04 -4.01 -17.06 104.66 38.42 68.22 38.8
PAT Growth(%) 0 25.25 45.19 -17.91 123.66 0.41 -25.63 141.87 22.79 79.2 38.09
EPS Growth(%) 0 25.35 45.07 -17.92 123.67 0.4 -25.62 141.9 22.79 79.2 38.07
Debt/Equity(x) 1.59 1.44 1.29 1.13 0.52 0.44 0.46 0.71 0.84 0.86 0.59
Current Ratio(x) 0.89 0.86 0.81 1.01 1.08 1.22 1.36 1.11 1.17 1.12 1.42
Quick Ratio(x) 0.74 0.74 0.66 0.88 0.91 0.99 1.07 0.72 0.81 0.71 1.07
Interest Cover(x) 1.92 2 2.59 2.53 3.63 3.59 3.46 5.06 3.65 4.38 4.34
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 25% 36% 36% 22%
Operating Profit CAGR 41% 46% 38% 23%
PAT CAGR 37% 43% 40% 35%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 23% 24% 21% 17%
ROCE Average 24% 25% 22% 19%

Company Contact Information

EPack Prefab Technologies Ltd.

Nikita Singh

+ 91 120 444 1080

prefabinvestors@epack.in

61 - B Udyog Vihar Surajpur Kasna Road Gautam Buddha Nagar

IPO Lead Manager(s)

EPack Prefab Technologies Ltd.

Monarch Networth Capital Ltd.

Motilal Oswal Investment Advisors Pvt Ltd

Registrar Info

EPack Prefab Technologies Ltd.

K FIN Technologies Ltd.-(Karvy Fintech Pvt Ltd.)

Karvy Selenium Tower B, Plot 31-32 Gachibowli,Financial District, Nanakramguda Hyderabad – 500032 Tel. No. 040 67161500 Fax. No. 040 23001153 E-mail: einward.ris@karvy.com Website: www.karvy.com Toll Free No. of exclusive Call Centre:1-800-345001

040 - 67162222/18003094001

einward.ris@kfintech.com

https://www.kfintech.com

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!