Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2392 Cr.
Stock P/E
25.8
P/B
3.2
Current Price
₹237.7
Book Value
₹ 74.4
Face Value
2
52W High
₹344
52W Low
₹ 132.1
Dividend Yield
0%

EPack Prefab Techno. Overview

Business

EPack Prefab Technologies Ltd. is an Indian company primarily engaged in the manufacturing and design of prefabricated (pre-engineered) structures and related building solutions. This includes industrial buildings, warehouses, commercial complexes, residential units, cleanrooms, and other modular constructions. Additionally, leveraging its manufacturing expertise, the company is involved in the production of plastic components. These components could be specialized parts for prefabricated structures (e.g., HVAC ducts, interior fittings, panels) or broader plastic injection molded parts for other industrial applications, aligning with the "Plastic Products" sector.

Its core business model is predominantly B2B, serving clients across industrial, commercial, infrastructure, and potentially government sectors. Revenue is generated from the sale, design, and installation of prefabricated structures and from the sale of manufactured plastic components.

Revenue Mix

Based on the company name and industry focus:

Prefabricated Structures: This is likely the primary segment, encompassing the design, manufacturing, supply, and often erection of pre-engineered buildings, modular units, and specialized constructions like cleanrooms.

Plastic Components: This segment would involve the manufacturing of various plastic injection molded parts. These could be integrated into their prefabricated structures or supplied as standalone components to other industries, leveraging the company's material processing capabilities.

Note: Specific revenue contributions for these segments are not publicly available for "EPack Prefab Technologies Ltd." as a distinct listed entity with the provided ticker.

Industry

Prefabricated Structures Industry: The Indian prefabricated construction market is experiencing significant growth, driven by the demand for faster, more cost-effective, and sustainable construction solutions. Key drivers include government infrastructure initiatives, industrial expansion, and urbanization. The industry is competitive, with a mix of organized national players and regional unorganized participants. EPack Prefab Technologies would likely position itself as an integrated solution provider, offering end-to-end services from design to erection.

Plastic Products Industry (Components): This is a vast and fragmented industry in India, serving diverse sectors such as automotive, consumer durables, construction, and packaging. Competition is intense, with players often specializing in specific types of components or end-user industries. The company's positioning would depend on its specialization (e.g., large-format components, precision parts) and client relationships.

MOAT

Integrated Capabilities: The ability to provide comprehensive solutions from design and manufacturing to erection for prefabricated structures can offer a competitive edge over companies that only specialize in parts of the value chain.

Manufacturing Expertise: Experience in advanced manufacturing processes, particularly in plastic injection molding and potentially steel fabrication for prefab structures, can ensure quality and efficiency.

Customization & Scale: Ability to handle complex, customized prefabricated projects and large-volume plastic component orders.

Client Relationships: For plastic components, established relationships with industrial clients or OEMs (if existing from related group entities) can create switching costs.

Execution Track Record: A history of successful project completion builds trust and reputation.

Growth Drivers

Infrastructure & Industrial Growth: India's continued focus on infrastructure development (roads, ports, airports, smart cities) and industrial expansion (factories, warehouses, logistics hubs) will fuel demand for prefabricated structures.

Faster Construction Adoption: Increasing preference for rapid construction methodologies to meet project deadlines and reduce overall costs will drive the adoption of prefab.

Urbanization & Housing: Demand for modular and affordable housing solutions, temporary shelters, and smart urban infrastructure.

"Make in India" & PLI Schemes: Government incentives for domestic manufacturing could boost the demand for locally produced plastic components and prefab solutions.

Diversification: Expansion into new application areas for prefab (e.g., healthcare, education, defense) or new types of plastic components.

Risks

Raw Material Price Volatility: Fluctuations in prices of key inputs like steel, plastic resins (linked to crude oil derivatives), and other construction materials can significantly impact profit margins.

Intense Competition: High competition from both organized and unorganized players in both the prefabricated structures and plastic components markets can exert pressure on pricing.

Project Execution Risks: Large-scale prefabricated projects carry inherent risks related to design, logistics, quality control, and timely completion, which can lead to cost overruns or penalties.

Economic Slowdown: A general slowdown in industrial activity, construction spending, or specific end-user industries can reduce demand for both segments.

Regulatory & Environmental Changes: Stricter environmental norms for plastic manufacturing and construction, or changes in building codes, could impact operations and costs.

Working Capital Management: Project-based businesses require efficient management of working capital, especially during large projects with staggered payments.

Management & Ownership

As a non-publicly traded entity under this specific name/ticker, detailed information on management and ownership is not available. Typically, such entities in India are either privately held by promoters with significant industry experience or are subsidiaries of larger established groups. The E-Pack group, from which "EPack Prefab Technologies Ltd." appears to derive its name, generally has promoters with a long history in manufacturing and consumer durables.

Outlook

EPack Prefab Technologies Ltd. operates in segments with significant growth potential driven by India's developmental agenda. The prefabricated structures market is poised for robust expansion due to its efficiency and cost benefits, while the plastic components segment benefits from broad industrial demand. The company's ability to offer integrated solutions and leverage manufacturing expertise provides a strong foundation. However, the business is exposed to volatility in raw material prices and faces intense competition, which can impact profitability. Effective project execution, stringent cost management, and the ability to innovate and expand product offerings will be crucial for sustained success. Diversification within prefab applications and enhancing capabilities in specialized plastic components could provide additional growth avenues.

EPack Prefab Techno. Share Price

Live · BSE / NSE · Inception: 1999
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

EPack Prefab Techno. Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 269 268 266 331 295 434 325 471 366
Other Income 0 3 0 4 3 3 6 6 4
Total Income 269 271 266 334 298 437 331 477 370
Total Expenditure 242 239 239 295 264 384 293 425 331
Operating Profit 27 31 27 39 33 53 39 52 38
Interest 5 6 6 7 7 8 8 8 8
Depreciation 3 5 5 4 5 6 6 6 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 19 20 16 28 21 39 24 38 24
Provision for Tax 5 5 4 8 5 10 7 8 6
Profit After Tax 14 16 12 20 16 29 17 30 18
Adjustments -1 -1 0 0 0 0 0 0 0
Profit After Adjustments 13 14 12 20 16 29 17 30 18
Adjusted Earnings Per Share 1.7 0.1 1.5 2.6 2.1 2.9 1.7 3 1.8

EPack Prefab Techno. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 152 196 184 248 245 241 450 657 905 1134 1525 1596
Other Income 1 1 1 1 2 1 3 4 1 7 17 19
Total Income 153 197 185 250 247 242 453 660 906 1140 1542 1615
Total Expenditure 135 176 166 224 222 219 414 605 818 1016 1366 1433
Operating Profit 18 21 19 26 25 22 40 55 88 124 177 182
Interest 7 6 5 6 5 5 6 12 17 24 31 32
Depreciation 5 5 5 6 6 6 7 10 13 17 23 24
Exceptional Income / Expenses 0 0 0 0 -0 0 0 0 0 0 0 0
Profit Before Tax 6 9 8 14 14 11 26 33 58 81 122 125
Provision for Tax 2 4 3 4 3 3 7 9 16 22 30 31
Profit After Tax 4 6 5 11 11 8 20 24 43 59 93 94
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 4 6 5 11 11 8 20 24 43 59 93 94
Adjusted Earnings Per Share 0.5 0.8 0.6 1.4 1.4 1 2.5 3.1 5.5 7.7 9.2 9.4

EPack Prefab Techno. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 44 50 54 66 77 82 102 126 169 354 735
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 16 13 20 12 8 15 45 62 80 102 32
Other Non-Current Liabilities 7 7 8 8 8 10 16 18 31 40 43
Total Current Liabilities 62 80 70 74 74 79 143 226 333 418 645
Total Liabilities 128 149 153 160 166 185 306 432 614 913 1455
Fixed Assets 67 75 71 67 73 76 147 153 238 251 357
Other Non-Current Assets 7 10 11 13 3 2 1 15 3 63 83
Total Current Assets 54 65 71 80 91 107 158 264 373 599 1015
Total Assets 128 149 153 160 166 185 306 432 614 913 1455

EPack Prefab Techno. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 2 2 2 4 3 5 4 1 2 2 79
Cash Flow from Operating Activities 16 17 10 26 17 17 29 2 72 56 136
Cash Flow from Investing Activities -11 -13 -2 -4 -11 -9 -64 -34 -95 -145 -303
Cash Flow from Financing Activities -6 -4 -6 -23 -5 2 32 33 23 166 155
Net Cash Inflow / Outflow -0 -0 2 -1 1 9 -4 1 -0 78 -13
Closing Cash & Cash Equivalent 2 2 4 3 5 14 1 2 2 79 67

EPack Prefab Techno. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.52 0.76 0.62 1.39 1.4 1.04 2.52 3.09 5.54 7.65 9.22
CEPS(Rs) 1.14 1.42 1.32 2.11 2.16 1.86 3.43 4.41 7.18 9.89 11.51
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 4.63 5.39 6.01 8.47 9.87 10.52 13.18 16.27 21.8 45.44 72.69
Core EBITDA Margin(%) 9.89 9.03 9.48 9.73 9.54 8.96 8.1 7.85 9.61 10.39 10.47
EBIT Margin(%) 7.66 7.13 7.22 8.03 7.82 6.6 7.23 6.86 8.37 9.27 10.09
Pre Tax Margin(%) 3.83 4.38 4.36 5.82 5.64 4.69 5.8 4.98 6.46 7.13 8.03
PAT Margin (%) 2.39 2.72 2.55 4.35 4.43 3.35 4.34 3.65 4.75 5.23 6.07
Cash Profit Margin (%) 5.23 5.09 5.42 6.59 6.85 6 5.9 5.21 6.15 6.76 7.58
ROA(%) 3.19 4.24 3.2 6.91 6.65 4.6 7.96 6.5 8.22 7.77 7.82
ROE(%) 11.99 15.17 10.94 19.26 15.27 10.21 21.26 21.01 29.12 22.77 17.12
ROCE(%) 15.27 16.84 14.02 20.06 18.25 13.83 22.12 22.14 27.73 23.94 21.88
Receivable days 78.26 63.86 74.49 58.26 62.12 63.56 43.89 51.67 49.75 53.41 61.51
Inventory Days 18.99 16.77 20.74 15.99 22 30.17 31.47 37.98 44.29 46.57 49.92
Payable days 77.77 71.86 87.19 79.65 96.61 82.21 64.67 82.57 91.7 99.56 111.6
PER(x) 0 0 0 0 0 0 0 0 0 0 14.32
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 1.82
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.35 0.29 0.29 0.14 0.14 0.12 0.15 0.15 0.15 0.06 0.75
EV/Core EBITDA(x) 3.03 2.72 2.77 1.35 1.3 1.26 1.75 1.75 1.51 0.58 6.5
Net Sales Growth(%) -2.97 28.77 -5.93 35 -1.37 -1.73 86.9 45.91 37.78 25.31 34.52
EBIT Growth(%) 11.99 18.74 -11.39 46.04 -4.01 -17.06 104.66 38.42 68.22 38.8 46.39
PAT Growth(%) 25.25 45.19 -17.91 123.66 0.41 -25.63 141.87 22.79 79.2 38.09 56.16
EPS Growth(%) 25.35 45.07 -17.92 123.67 0.4 -25.62 141.9 22.79 79.2 38.08 20.49
Debt/Equity(x) 1.44 1.29 1.13 0.52 0.44 0.46 0.71 0.84 0.86 0.59 0.15
Current Ratio(x) 0.86 0.81 1.01 1.08 1.22 1.36 1.11 1.17 1.12 1.43 1.57
Quick Ratio(x) 0.74 0.66 0.88 0.91 0.99 1.07 0.72 0.81 0.71 1.07 1.16
Interest Cover(x) 2 2.59 2.53 3.63 3.59 3.46 5.06 3.65 4.38 4.34 4.89
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0.08

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +34% +32% +45% +26%
Operating Profit CAGR +43% +48% +52% +26%
PAT CAGR +58% +57% +63% +37%
Share Price CAGR +19% — — —
ROE Average +17% +23% +22% +18%
ROCE Average +22% +25% +24% +20%

EPack Prefab Techno. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 64.95 %
FII 0.88 %
DII (MF + Insurance) 13.28 %
Public (retail) 20.89 %
# Dec 2024 Aug 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 65.0664.5464.5465.0664.9664.95
FII 1.76331.760.680.88
DII 14.0219.0619.0614.0213.4313.28
Public 19.1613.413.419.1620.9220.89
Others 000000
Total 100100100100100100

EPack Prefab Techno. Peer Comparison

Plastic Products Edit Columns

EPack Prefab Techno. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

EPack Prefab Techno. Pros & Cons

Pros

  • Company has delivered good profit growth of 63% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 23%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Debtor days have increased from 99.56 to 111.6days.
  • Stock is trading at 3.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp