Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

EMS IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2010 Industry: Engineering - Construction Listed Page

Profile
Issue Size --
Profile
Price Range 200  to  211 per share
Profile
Min Investment ₹211
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

EMS Ltd is a leading company specializing in water and wastewater management services. With a steadfast commitment to environmental stewardship, EMS Ltd offers comprehensive solutions for the collection, treatment, and disposal of water and wastewater. Our cutting-edge technologies and experienced team ensure the efficient and sustainable management of these vital resources. We collaborate with municipalities, industries, and communities to develop tailored strategies that optimize water usage, protect water quality, and minimize environmental impact. At EMS Ltd, we recognize the critical importance of preserving and enhancing our water resources for future generations. With a focus on innovation, reliability, and environmental responsibility, we are dedicated to delivering top-tier water and wastewater services that promote a cleaner, healthier planet. Read More

Basic Info

Face Value 10 per share

Price 200  to  211 per share

P/E (x) 6.4

Sales( Cr.) 966

PAT( Cr.) 184

EPS 33.1

Draft Prospectus

Exchange BSE-NSE

Promoter

Company Promoters

Mr. Ramveer Singh Mr. Ashish Tomar

Pre Issue Share Holding 100%

Post Issue Share Holding 65.93%

Listing Details:

Listing Price: 281.55

Listing Gain: 25.06%

Current Price: 326.1

Gain On Issue: 326.1 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 08, 2023
Closing Date Sep 12, 2023
Allotment Sep 13, 2023
Refund Sep 14, 2023
Delivery of Shares Sep 14, 2023
Listing Date Sep 15, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 70 14,770
Retail (Max) 13 910 192,010
S-HNI (Min) 14 980 206,780
S-HNI (Max) 67 4690 989,590
B-HNI (Min) 68 4760 1,004,360

Objective of the Issue

1. Funding of working capital requirements of the company 2. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 0 0 0x
Retail 0 0 0x
EMP 0 0 0x
Total 0 0 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

EMS Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 326 331 360 538 793 966
Other Income 7 5 3 5 16 16
Total Income 332 336 363 543 809 982
Total Expenditure 230 232 247 388 589 712
Operating Profit 103 104 116 155 220 270
Interest 3 4 6 4 6 11
Depreciation 2 2 3 3 7 10
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 98 98 108 148 207 249
Provision for Tax 26 26 29 39 54 65
Profit After Tax 72 72 79 109 153 184
Adjustments -0 0 -1 -1 -0 -0
Profit After Adjustments 72 72 78 108 152 184
Adjusted Earnings Per Share 15.4 15.3 16.6 22.9 27.4 33.1

EMS Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 230 302 383 491 798 976
Minority's Interest 0 0 1 2 2 3
Borrowings 13 3 4 45 70 83
Other Non-Current Liabilities 5 7 10 23 10 12
Total Current Liabilities 60 66 107 78 89 92
Total Liabilities 308 378 504 639 970 1165
Fixed Assets 24 29 43 44 72 69
Other Non-Current Assets 59 49 87 194 306 346
Total Current Assets 224 300 374 400 592 750
Total Assets 308 378 504 639 970 1165

EMS Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 20 34 50 61 63 41
Cash Flow from Operating Activities 47 36 28 4 -116 34
Cash Flow from Investing Activities -27 -8 -12 -21 -83 19
Cash Flow from Financing Activities -6 -11 -5 38 176 1
Net Cash Inflow / Outflow 15 16 11 21 -23 54
Closing Cash & Cash Equivalent 34 50 61 82 41 94

EMS Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 15.4 15.3 16.61 22.91 27.44 33.05
CEPS(Rs) 15.75 15.67 17.31 23.88 28.67 34.83
DPS(Rs) 0 0 0 0 2 1.5
Book NAV/Share(Rs) 48.93 64.24 81.47 104.41 143.73 175.7
Core EBITDA Margin(%) 29.5 29.91 31.32 27.87 25.7 26.31
EBIT Margin(%) 31.08 31.04 31.52 28.19 26.86 26.96
Pre Tax Margin(%) 30.19 29.69 29.92 27.48 26.07 25.78
PAT Margin (%) 22.24 21.74 21.91 20.23 19.24 19.03
Cash Profit Margin (%) 22.73 22.27 22.61 20.86 20.07 20.02
ROA(%) 23.55 20.98 17.88 19.05 18.98 17.22
ROE(%) 31.49 27.04 23.03 24.92 23.69 20.72
ROCE(%) 41.34 37.33 32.8 32.89 30.33 26.98
Receivable days 44.12 73.2 106.3 81.35 84.23 117.04
Inventory Days 48.09 43.23 45.41 53.88 44.49 25.84
Payable days -860.74 1941.37 67.26 30.15 7.81 6.26
PER(x) 0 0 0 0 14.64 18.7
Price/Book(x) 0 0 0 0 2.79 3.52
Dividend Yield(%) 0 0 0 0 0.5 0.24
EV/Net Sales(x) -0.08 -0.16 -0.21 -0.05 2.76 3.47
EV/Core EBITDA(x) -0.26 -0.5 -0.64 -0.19 9.97 12.43
Net Sales Growth(%) 0 1.55 8.83 49.52 47.42 21.75
EBIT Growth(%) 0 1.42 10.51 33.75 40.44 22.19
PAT Growth(%) 0 -0.72 9.65 38.05 40.25 20.38
EPS Growth(%) 0 -0.65 8.54 37.94 19.77 20.45
Debt/Equity(x) 0.06 0.01 0.01 0.09 0.09 0.09
Current Ratio(x) 3.76 4.54 3.49 5.14 6.65 8.15
Quick Ratio(x) 3.04 4 2.99 3.8 5.65 7.63
Interest Cover(x) 34.89 23.05 19.74 39.5 33.88 22.87
Total Debt/Mcap(x) 0 0 0 0 0.03 0.03

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 22% 39% 24% 0%
Operating Profit CAGR 23% 33% 21% 0%
PAT CAGR 20% 33% 21% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -46% NA% NA% NA%
ROE Average 21% 23% 24% 25%
ROCE Average 27% 30% 32% 34%

Company Contact Information

EMS Ltd.

701, Dlf Tower A Jasola

IPO Lead Manager(s)

EMS Ltd.

Khambatta Securities Ltd.

Registrar Info

EMS Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!