Market Cap ₹2345 Cr.
Stock P/E 18.8
P/B 3.1
Current Price ₹422.4
Book Value ₹ 138.2
Face Value 10
52W High ₹599
Dividend Yield 0%
52W Low ₹ 246.5
EMS Ltd, short for Electronics Manufacturing Solutions Limited, is a cutting-edge technology company specializing in electronic manufacturing services. With a global presence and a reputation for excellence, EMS Ltd offers end-to-end solutions for designing, prototyping, and manufacturing a wide range of electronic products. Their expertise spans industries like consumer electronics, automotive, healthcare, and more, serving both startups and established enterprises. What sets EMS Ltd apart is its commitment to innovation, utilizing state-of-the-art manufacturing techniques and quality control to ensure products meet the highest industry standards. The company's customer-centric approach fosters strong, long-term relationships, with a focus on customization and flexibility to meet unique project needs. EMS Ltd is a trusted partner for those seeking high-quality, reliable electronic manufacturing services to bring their ideas and innovations to life.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2022 | Dec 2022 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|
| Net Sales | 121 | 151 | 211 | 200 |
| Other Income | 2 | 1 | 8 | 6 |
| Total Income | 123 | 152 | 218 | 206 |
| Total Expenditure | 78 | 109 | 153 | 153 |
| Operating Profit | 45 | 44 | 65 | 53 |
| Interest | 1 | 1 | 2 | 1 |
| Depreciation | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | 43 | 42 | 62 | 51 |
| Provision for Tax | 13 | 12 | 16 | 13 |
| Profit After Tax | 30 | 30 | 45 | 37 |
| Adjustments | -0 | -0 | -0 | -0 |
| Profit After Adjustments | 29 | 30 | 45 | 37 |
| Adjusted Earnings Per Share | 1.3 | 6.3 | 8.2 | 6.7 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|
| Net Sales | 326 | 331 | 360 | 538 | 683 |
| Other Income | 7 | 5 | 3 | 5 | 17 |
| Total Income | 332 | 336 | 363 | 543 | 699 |
| Total Expenditure | 230 | 232 | 247 | 388 | 493 |
| Operating Profit | 103 | 104 | 116 | 155 | 207 |
| Interest | 3 | 4 | 6 | 4 | 5 |
| Depreciation | 2 | 2 | 3 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 98 | 98 | 108 | 148 | 198 |
| Provision for Tax | 26 | 26 | 29 | 39 | 54 |
| Profit After Tax | 72 | 72 | 79 | 109 | 142 |
| Adjustments | -0 | 0 | -1 | -1 | 0 |
| Profit After Adjustments | 72 | 72 | 78 | 108 | 141 |
| Adjusted Earnings Per Share | 15.4 | 15.3 | 16.6 | 22.9 | 22.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 49% | 18% | 0% | 0% |
| Operating Profit CAGR | 34% | 15% | 0% | 0% |
| PAT CAGR | 38% | 15% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 25% | 25% | 27% | 27% |
| ROCE Average | 33% | 34% | 36% | 36% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Shareholder's Funds | 230 | 302 | 383 | 491 |
| Minority's Interest | 0 | 0 | 1 | 2 |
| Borrowings | 13 | 3 | 4 | 45 |
| Other Non-Current Liabilities | 5 | 7 | 10 | 25 |
| Total Current Liabilities | 60 | 66 | 107 | 78 |
| Total Liabilities | 308 | 378 | 504 | 641 |
| Fixed Assets | 24 | 29 | 43 | 44 |
| Other Non-Current Assets | 59 | 49 | 87 | 175 |
| Total Current Assets | 224 | 300 | 374 | 421 |
| Total Assets | 308 | 378 | 504 | 641 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 20 | 34 | 50 | 61 |
| Cash Flow from Operating Activities | 47 | 36 | 28 | -12 |
| Cash Flow from Investing Activities | -27 | -8 | -12 | -5 |
| Cash Flow from Financing Activities | -6 | -11 | -5 | 38 |
| Net Cash Inflow / Outflow | 15 | 16 | 11 | 21 |
| Closing Cash & Cash Equivalent | 34 | 50 | 61 | 82 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 15.4 | 15.3 | 16.61 | 22.91 |
| CEPS(Rs) | 15.75 | 15.67 | 17.31 | 23.88 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 48.93 | 64.24 | 81.47 | 104.41 |
| Core EBITDA Margin(%) | 29.5 | 29.91 | 31.32 | 27.87 |
| EBIT Margin(%) | 31.08 | 31.04 | 31.52 | 28.19 |
| Pre Tax Margin(%) | 30.19 | 29.69 | 29.92 | 27.48 |
| PAT Margin (%) | 22.24 | 21.74 | 21.91 | 20.23 |
| Cash Profit Margin (%) | 22.73 | 22.27 | 22.61 | 20.86 |
| ROA(%) | 23.55 | 20.98 | 17.88 | 19.01 |
| ROE(%) | 31.49 | 27.04 | 23.03 | 24.92 |
| ROCE(%) | 41.34 | 37.33 | 32.8 | 32.89 |
| Receivable days | 44.12 | 73.2 | 106.3 | 57.83 |
| Inventory Days | 48.09 | 43.23 | 45.41 | 53.88 |
| Payable days | -860.74 | 1941.37 | 67.26 | 29.71 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.08 | -0.16 | -0.21 | -0.05 |
| EV/Core EBITDA(x) | -0.26 | -0.5 | -0.64 | -0.19 |
| Net Sales Growth(%) | 0 | 1.55 | 8.83 | 49.52 |
| EBIT Growth(%) | 0 | 1.42 | 10.51 | 33.75 |
| PAT Growth(%) | 0 | -0.72 | 9.65 | 38.05 |
| EPS Growth(%) | 0 | -0.65 | 8.54 | 37.94 |
| Debt/Equity(x) | 0.06 | 0.01 | 0.01 | 0.09 |
| Current Ratio(x) | 3.76 | 4.54 | 3.49 | 5.41 |
| Quick Ratio(x) | 3.04 | 4 | 2.99 | 4.06 |
| Interest Cover(x) | 34.89 | 23.05 | 19.74 | 39.5 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|
| Promoter | 69.7 | 69.7 | 69.7 |
| FII | 7.23 | 4.09 | 2.78 |
| DII | 1.78 | 1.45 | 1.43 |
| Public | 21.28 | 24.76 | 26.08 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|
| Promoter | 3.87 | 3.87 | 3.87 |
| FII | 0.4 | 0.23 | 0.15 |
| DII | 0.1 | 0.08 | 0.08 |
| Public | 1.18 | 1.37 | 1.45 |
| Others | 0 | 0 | 0 |
| Total | 5.55 | 5.55 | 5.55 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
