Engineering - Construction · Founded 2010 · www.ems.co.in · BSE 543983 · NSE EMSLIMITED · ISIN INE0OV601013
No Notes Added Yet
Business
EMS Ltd. is an Indian engineering, procurement, and construction (EPC) company primarily focused on Water, Sewerage, and Waste Treatment Projects (WSTP). The company designs, builds, operates, and maintains water and wastewater infrastructure. Its core business model involves securing government contracts for water supply systems, water treatment plants, sewage treatment plants, common effluent treatment plants, and associated pipelines and pumping stations. It makes money by executing these EPC projects and also generates recurring revenue from operation and maintenance (O&M) contracts for the completed infrastructure.
Revenue Mix
The company's revenue is predominantly derived from its WSTP segment. This includes both the execution of EPC contracts and subsequent O&M services. While specific numerical breakdowns are not publicly detailed, WSTP forms the bulk of its project portfolio and revenue generation.
Industry
The Indian engineering and construction industry, particularly the infrastructure segment, is driven by significant government spending and urban development initiatives. The water and sanitation sector, EMS Ltd.'s primary focus, is a critical sub-segment experiencing substantial investment due to programs like Jal Jeevan Mission and Swachh Bharat Abhiyan. EMS Ltd. operates as a specialized mid-sized player within this niche, competing with larger diversified infrastructure companies and other specialized water infrastructure firms. Its positioning is strengthened by its focused expertise and track record in WSTP projects.
MOAT
EMS Ltd.'s competitive advantages are primarily derived from its specialization and experience in the WSTP domain.
Specialized Expertise: A deep understanding of water and wastewater treatment processes, regulatory compliance, and project execution in this specific area.
Track Record & Relationships: A proven history of executing projects for government bodies builds credibility and relationships, which are crucial for securing new contracts in a tender-driven environment.
Prequalification: Successful completion of past projects allows the company to meet stringent pre-qualification criteria for larger and more complex tenders.
However, the overall construction sector generally faces intense competition, and barriers to entry for specific project types can be moderate. The company does not possess strong advantages like proprietary technology or significant brand power in the consumer sense.
Growth Drivers
Government Focus on Water Infrastructure: Continued funding and policy thrust from initiatives like Jal Jeevan Mission, AMRUT 2.0, Swachh Bharat Abhiyan Phase 2, and Namami Gange are expected to drive robust demand for WSTP projects.
Urbanization & Industrialization: Growing urban populations and industrial activity necessitate increased investment in water supply, wastewater treatment, and sanitation infrastructure.
ESG & Environmental Mandates: Rising environmental awareness and stricter regulatory mandates for water conservation and pollution control will fuel demand for modern treatment facilities.
O&M Contracts: The increasing number of completed projects creates a steady stream of O&M contracts, providing stable, recurring revenue.
Risks
Project Execution Risk: Potential for delays, cost overruns, and quality issues on complex projects, impacting profitability and reputation.
Dependency on Government Contracts: High reliance on government spending and policy decisions, which can be subject to budget constraints, political shifts, and payment delays.
Intense Competition: The engineering and construction sector is highly competitive, leading to pricing pressure and potentially impacting order book growth and margins.
Working Capital Management: Long project cycles and potential payment delays from clients can strain working capital and cash flow.
Regulatory & Environmental Compliance: Evolving environmental norms and regulations could necessitate additional investments or changes in project specifications.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel, cement, and fuel can impact project costs and profitability.
Management & Ownership
EMS Ltd. is promoted by Mr. Ramveer Singh and Mr. Ashish Tomar, who are key figures in the management and possess significant experience in the water infrastructure sector. As is common with many Indian companies, the promoters likely hold a substantial ownership stake, aligning their interests with the company's long-term performance. The management team's experience in the specific niche of WSTP is critical for navigating project complexities and securing new business.
Outlook
EMS Ltd. operates in a structurally growing sector within India, driven by significant government impetus towards improving water and sanitation infrastructure. The company's specialization in WSTP positions it well to capitalize on these opportunities. A strong order book, efficient project execution, and effective working capital management will be key determinants of its future performance. However, like any player in the construction industry, it faces inherent risks such as project execution challenges, intense competition impacting margins, and potential delays in client payments. Its ability to consistently secure new contracts, maintain profitability, and manage operational risks will be crucial for sustained growth.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 245 | 206 | 233 | 245 | 270 | 239 | 172 | 200 | 121 | 157 |
| Other Income | 1 | 2 | 2 | 3 | 2 | 2 | 5 | 3 | 3 | 2 |
| Total Income | 246 | 209 | 236 | 248 | 272 | 241 | 178 | 203 | 124 | 159 |
| Total Expenditure | 178 | 156 | 165 | 174 | 205 | 185 | 136 | 170 | 102 | 131 |
| Operating Profit | 68 | 53 | 71 | 74 | 67 | 56 | 42 | 33 | 21 | 28 |
| Interest | 2 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 4 | 5 |
| Depreciation | 3 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 64 | 49 | 67 | 70 | 63 | 51 | 36 | 27 | 15 | 21 |
| Provision for Tax | 16 | 12 | 18 | 19 | 16 | 13 | 8 | 8 | 9 | 6 |
| Profit After Tax | 47 | 37 | 50 | 51 | 47 | 38 | 28 | 19 | 6 | 15 |
| Adjustments | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
| Profit After Adjustments | 47 | 37 | 50 | 50 | 47 | 38 | 28 | 19 | 6 | 15 |
| Adjusted Earnings Per Share | 8.5 | 6.7 | 8.9 | 9.1 | 8.4 | 6.8 | 5.1 | 3.4 | 1 | 2.8 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 326 | 331 | 360 | 538 | 793 | 972 | 733 | 650 |
| Other Income | 7 | 5 | 3 | 5 | 16 | 9 | 12 | 13 |
| Total Income | 332 | 336 | 363 | 543 | 809 | 982 | 745 | 664 |
| Total Expenditure | 230 | 232 | 247 | 388 | 589 | 712 | 589 | 539 |
| Operating Profit | 103 | 104 | 116 | 155 | 220 | 270 | 156 | 124 |
| Interest | 3 | 4 | 6 | 4 | 6 | 11 | 16 | 15 |
| Depreciation | 2 | 2 | 3 | 3 | 7 | 10 | 10 | 10 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 98 | 98 | 108 | 148 | 207 | 249 | 129 | 99 |
| Provision for Tax | 26 | 26 | 29 | 39 | 54 | 65 | 38 | 31 |
| Profit After Tax | 72 | 72 | 79 | 109 | 153 | 184 | 91 | 68 |
| Adjustments | -0 | 0 | -1 | -1 | -0 | -0 | -1 | 0 |
| Profit After Adjustments | 72 | 72 | 78 | 108 | 152 | 184 | 91 | 68 |
| Adjusted Earnings Per Share | 15.4 | 15.3 | 16.6 | 22.9 | 27.4 | 33.1 | 16.3 | 12.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -25% | 11% | 17% | 0% |
| Operating Profit CAGR | -42% | 0% | 8% | 0% |
| PAT CAGR | -51% | -6% | 5% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -44% | 1% | NA% | NA% |
| ROE Average | 9% | 18% | 20% | 23% |
| ROCE Average | 13% | 23% | 27% | 31% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 230 | 302 | 383 | 491 | 798 | 976 | 1055 |
| Minority's Interest | 0 | 0 | 1 | 2 | 2 | 3 | 3 |
| Borrowings | 13 | 3 | 4 | 45 | 70 | 83 | 105 |
| Other Non-Current Liabilities | 5 | 7 | 10 | 23 | 10 | 12 | 8 |
| Total Current Liabilities | 60 | 66 | 107 | 78 | 89 | 92 | 158 |
| Total Liabilities | 308 | 378 | 504 | 639 | 970 | 1165 | 1329 |
| Fixed Assets | 24 | 29 | 43 | 44 | 72 | 69 | 93 |
| Other Non-Current Assets | 59 | 49 | 87 | 194 | 306 | 347 | 424 |
| Total Current Assets | 224 | 300 | 374 | 400 | 592 | 749 | 812 |
| Total Assets | 308 | 378 | 504 | 639 | 970 | 1165 | 1329 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 20 | 34 | 50 | 61 | 63 | 41 | 94 |
| Cash Flow from Operating Activities | 47 | 36 | 28 | 4 | -116 | 36 | -15 |
| Cash Flow from Investing Activities | -27 | -8 | -12 | -21 | -83 | 19 | -60 |
| Cash Flow from Financing Activities | -6 | -11 | -5 | 38 | 176 | -2 | -2 |
| Net Cash Inflow / Outflow | 15 | 16 | 11 | 21 | -23 | 54 | -77 |
| Closing Cash & Cash Equivalent | 34 | 50 | 61 | 82 | 41 | 94 | 17 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 15.4 | 15.3 | 16.61 | 22.91 | 27.44 | 33.05 | 16.3 |
| CEPS(Rs) | 15.75 | 15.67 | 17.31 | 23.88 | 28.67 | 34.83 | 18.26 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 2 | 1.5 | 1.5 |
| Book NAV/Share(Rs) | 48.93 | 64.24 | 81.47 | 104.41 | 143.73 | 175.7 | 190.06 |
| Core EBITDA Margin(%) | 29.5 | 29.91 | 31.32 | 27.87 | 25.7 | 26.82 | 19.56 |
| EBIT Margin(%) | 31.08 | 31.04 | 31.52 | 28.19 | 26.86 | 26.77 | 19.84 |
| Pre Tax Margin(%) | 30.19 | 29.69 | 29.92 | 27.48 | 26.07 | 25.6 | 17.63 |
| PAT Margin (%) | 22.24 | 21.74 | 21.91 | 20.23 | 19.24 | 18.9 | 12.45 |
| Cash Profit Margin (%) | 22.73 | 22.27 | 22.61 | 20.86 | 20.07 | 19.89 | 13.84 |
| ROA(%) | 23.55 | 20.98 | 17.88 | 19.05 | 18.98 | 17.22 | 7.31 |
| ROE(%) | 31.49 | 27.04 | 23.03 | 24.92 | 23.69 | 20.72 | 8.98 |
| ROCE(%) | 41.34 | 37.33 | 32.8 | 32.89 | 30.33 | 26.98 | 12.8 |
| Receivable days | 44.12 | 73.2 | 106.3 | 81.35 | 84.23 | 116.24 | 190.33 |
| Inventory Days | 48.09 | 43.23 | 45.41 | 53.88 | 44.49 | 25.66 | 68.17 |
| Payable days | -860.74 | 1941.37 | 67.26 | 30.15 | 7.81 | 6.26 | 17.05 |
| PER(x) | 0 | 0 | 0 | 0 | 14.64 | 18.7 | 15.93 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 2.79 | 3.52 | 1.37 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0.5 | 0.24 | 0.58 |
| EV/Net Sales(x) | -0.08 | -0.16 | -0.21 | -0.05 | 2.76 | 3.45 | 2.1 |
| EV/Core EBITDA(x) | -0.26 | -0.5 | -0.64 | -0.19 | 9.97 | 12.43 | 9.88 |
| Net Sales Growth(%) | 0 | 1.55 | 8.83 | 49.52 | 47.42 | 22.59 | -24.65 |
| EBIT Growth(%) | 0 | 1.42 | 10.51 | 33.75 | 40.44 | 22.19 | -44.18 |
| PAT Growth(%) | 0 | -0.72 | 9.65 | 38.05 | 40.25 | 20.38 | -50.38 |
| EPS Growth(%) | 0 | -0.65 | 8.54 | 37.94 | 19.77 | 20.45 | -50.68 |
| Debt/Equity(x) | 0.06 | 0.01 | 0.01 | 0.09 | 0.09 | 0.09 | 0.15 |
| Current Ratio(x) | 3.76 | 4.54 | 3.49 | 5.14 | 6.65 | 8.14 | 5.14 |
| Quick Ratio(x) | 3.04 | 4 | 2.99 | 3.8 | 5.65 | 7.62 | 3.71 |
| Interest Cover(x) | 34.89 | 23.05 | 19.74 | 39.5 | 33.88 | 22.87 | 9.01 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.11 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.7 | 69.7 | 69.7 | 69.7 | 69.7 | 69.7 | 69.7 | 69.7 | 69.7 | 69.7 |
| FII | 0.88 | 0.76 | 0.66 | 0.19 | 0.17 | 0.15 | 0.21 | 0.41 | 0.14 | 0.44 |
| DII | 1.58 | 1.03 | 0.4 | 0.61 | 0.38 | 0.33 | 0.02 | 0.02 | 0.03 | 0.01 |
| Public | 27.83 | 28.51 | 29.23 | 29.5 | 29.74 | 29.82 | 30.07 | 29.86 | 30.13 | 29.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 |
| FII | 0.05 | 0.04 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 |
| DII | 0.09 | 0.06 | 0.02 | 0.03 | 0.02 | 0.02 | 0 | 0 | 0 | 0 |
| Public | 1.55 | 1.58 | 1.62 | 1.64 | 1.65 | 1.66 | 1.67 | 1.66 | 1.67 | 1.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.55 | 5.55 | 5.55 | 5.55 | 5.55 | 5.55 | 5.55 | 5.55 | 5.55 | 5.55 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -25% | +11% | +17% | — |
| Operating Profit CAGR | -42% | 0% | +8% | — |
| PAT CAGR | -51% | -6% | +5% | — |
| Share Price CAGR | -44% | +1% | — | — |
| ROE Average | +9% | +18% | +20% | +23% |
| ROCE Average | +13% | +23% | +27% | +31% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.7 | 69.7 | 69.7 | 69.7 | 69.7 | 69.7 | 69.7 | 69.7 | 69.7 | 69.7 |
| FII | 0.88 | 0.76 | 0.66 | 0.19 | 0.17 | 0.15 | 0.21 | 0.41 | 0.14 | 0.44 |
| DII | 1.58 | 1.03 | 0.4 | 0.61 | 0.38 | 0.33 | 0.02 | 0.02 | 0.03 | 0.01 |
| Public | 27.83 | 28.51 | 29.23 | 29.5 | 29.74 | 29.82 | 30.07 | 29.86 | 30.13 | 29.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 |
| FII | 0.05 | 0.04 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 |
| DII | 0.09 | 0.06 | 0.02 | 0.03 | 0.02 | 0.02 | 0 | 0 | 0 | 0 |
| Public | 1.55 | 1.58 | 1.62 | 1.64 | 1.65 | 1.66 | 1.67 | 1.66 | 1.67 | 1.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.55 | 5.55 | 5.55 | 5.55 | 5.55 | 5.55 | 5.55 | 5.55 | 5.55 | 5.55 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.