Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1682 Cr.
Stock P/E
18.4
P/B
1.6
Current Price
₹302.9
Book Value
₹ 192.8
Face Value
10
52W High
₹542.2
52W Low
₹ 256.5
Dividend Yield
0.5%

EMS Overview

Business

EMS Ltd. is an Indian engineering, procurement, and construction (EPC) company primarily focused on Water, Sewerage, and Waste Treatment Projects (WSTP). The company designs, builds, operates, and maintains water and wastewater infrastructure. Its core business model involves securing government contracts for water supply systems, water treatment plants, sewage treatment plants, common effluent treatment plants, and associated pipelines and pumping stations. It makes money by executing these EPC projects and also generates recurring revenue from operation and maintenance (O&M) contracts for the completed infrastructure.

Revenue Mix

The company's revenue is predominantly derived from its WSTP segment. This includes both the execution of EPC contracts and subsequent O&M services. While specific numerical breakdowns are not publicly detailed, WSTP forms the bulk of its project portfolio and revenue generation.

Industry

The Indian engineering and construction industry, particularly the infrastructure segment, is driven by significant government spending and urban development initiatives. The water and sanitation sector, EMS Ltd.'s primary focus, is a critical sub-segment experiencing substantial investment due to programs like Jal Jeevan Mission and Swachh Bharat Abhiyan. EMS Ltd. operates as a specialized mid-sized player within this niche, competing with larger diversified infrastructure companies and other specialized water infrastructure firms. Its positioning is strengthened by its focused expertise and track record in WSTP projects.

MOAT

EMS Ltd.'s competitive advantages are primarily derived from its specialization and experience in the WSTP domain.

Specialized Expertise: A deep understanding of water and wastewater treatment processes, regulatory compliance, and project execution in this specific area.

Track Record & Relationships: A proven history of executing projects for government bodies builds credibility and relationships, which are crucial for securing new contracts in a tender-driven environment.

Prequalification: Successful completion of past projects allows the company to meet stringent pre-qualification criteria for larger and more complex tenders.

However, the overall construction sector generally faces intense competition, and barriers to entry for specific project types can be moderate. The company does not possess strong advantages like proprietary technology or significant brand power in the consumer sense.

Growth Drivers

Government Focus on Water Infrastructure: Continued funding and policy thrust from initiatives like Jal Jeevan Mission, AMRUT 2.0, Swachh Bharat Abhiyan Phase 2, and Namami Gange are expected to drive robust demand for WSTP projects.

Urbanization & Industrialization: Growing urban populations and industrial activity necessitate increased investment in water supply, wastewater treatment, and sanitation infrastructure.

ESG & Environmental Mandates: Rising environmental awareness and stricter regulatory mandates for water conservation and pollution control will fuel demand for modern treatment facilities.

O&M Contracts: The increasing number of completed projects creates a steady stream of O&M contracts, providing stable, recurring revenue.

Risks

Project Execution Risk: Potential for delays, cost overruns, and quality issues on complex projects, impacting profitability and reputation.

Dependency on Government Contracts: High reliance on government spending and policy decisions, which can be subject to budget constraints, political shifts, and payment delays.

Intense Competition: The engineering and construction sector is highly competitive, leading to pricing pressure and potentially impacting order book growth and margins.

Working Capital Management: Long project cycles and potential payment delays from clients can strain working capital and cash flow.

Regulatory & Environmental Compliance: Evolving environmental norms and regulations could necessitate additional investments or changes in project specifications.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel, cement, and fuel can impact project costs and profitability.

Management & Ownership

EMS Ltd. is promoted by Mr. Ramveer Singh and Mr. Ashish Tomar, who are key figures in the management and possess significant experience in the water infrastructure sector. As is common with many Indian companies, the promoters likely hold a substantial ownership stake, aligning their interests with the company's long-term performance. The management team's experience in the specific niche of WSTP is critical for navigating project complexities and securing new business.

Outlook

EMS Ltd. operates in a structurally growing sector within India, driven by significant government impetus towards improving water and sanitation infrastructure. The company's specialization in WSTP positions it well to capitalize on these opportunities. A strong order book, efficient project execution, and effective working capital management will be key determinants of its future performance. However, like any player in the construction industry, it faces inherent risks such as project execution challenges, intense competition impacting margins, and potential delays in client payments. Its ability to consistently secure new contracts, maintain profitability, and manage operational risks will be crucial for sustained growth.

EMS Share Price

Live · BSE / NSE · Inception: 2010
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

EMS Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 245 206 233 245 270 239 172 200 121 157
Other Income 1 2 2 3 2 2 5 3 3 2
Total Income 246 209 236 248 272 241 178 203 124 159
Total Expenditure 178 156 165 174 205 185 136 170 102 131
Operating Profit 68 53 71 74 67 56 42 33 21 28
Interest 2 1 1 1 2 3 3 3 4 5
Depreciation 3 2 2 3 3 3 2 3 3 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 64 49 67 70 63 51 36 27 15 21
Provision for Tax 16 12 18 19 16 13 8 8 9 6
Profit After Tax 47 37 50 51 47 38 28 19 6 15
Adjustments 0 -0 -0 -0 -0 -0 0 -0 -0 -0
Profit After Adjustments 47 37 50 50 47 38 28 19 6 15
Adjusted Earnings Per Share 8.5 6.7 8.9 9.1 8.4 6.8 5.1 3.4 1 2.8

EMS Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 326 331 360 538 793 972 733 650
Other Income 7 5 3 5 16 9 12 13
Total Income 332 336 363 543 809 982 745 664
Total Expenditure 230 232 247 388 589 712 589 539
Operating Profit 103 104 116 155 220 270 156 124
Interest 3 4 6 4 6 11 16 15
Depreciation 2 2 3 3 7 10 10 10
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 98 98 108 148 207 249 129 99
Provision for Tax 26 26 29 39 54 65 38 31
Profit After Tax 72 72 79 109 153 184 91 68
Adjustments -0 0 -1 -1 -0 -0 -1 0
Profit After Adjustments 72 72 78 108 152 184 91 68
Adjusted Earnings Per Share 15.4 15.3 16.6 22.9 27.4 33.1 16.3 12.3

EMS Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 230 302 383 491 798 976 1055
Minority's Interest 0 0 1 2 2 3 3
Borrowings 13 3 4 45 70 83 105
Other Non-Current Liabilities 5 7 10 23 10 12 8
Total Current Liabilities 60 66 107 78 89 92 158
Total Liabilities 308 378 504 639 970 1165 1329
Fixed Assets 24 29 43 44 72 69 93
Other Non-Current Assets 59 49 87 194 306 347 424
Total Current Assets 224 300 374 400 592 749 812
Total Assets 308 378 504 639 970 1165 1329

EMS Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 20 34 50 61 63 41 94
Cash Flow from Operating Activities 47 36 28 4 -116 36 -15
Cash Flow from Investing Activities -27 -8 -12 -21 -83 19 -60
Cash Flow from Financing Activities -6 -11 -5 38 176 -2 -2
Net Cash Inflow / Outflow 15 16 11 21 -23 54 -77
Closing Cash & Cash Equivalent 34 50 61 82 41 94 17

EMS Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 15.4 15.3 16.61 22.91 27.44 33.05 16.3
CEPS(Rs) 15.75 15.67 17.31 23.88 28.67 34.83 18.26
DPS(Rs) 0 0 0 0 2 1.5 1.5
Book NAV/Share(Rs) 48.93 64.24 81.47 104.41 143.73 175.7 190.06
Core EBITDA Margin(%) 29.5 29.91 31.32 27.87 25.7 26.82 19.56
EBIT Margin(%) 31.08 31.04 31.52 28.19 26.86 26.77 19.84
Pre Tax Margin(%) 30.19 29.69 29.92 27.48 26.07 25.6 17.63
PAT Margin (%) 22.24 21.74 21.91 20.23 19.24 18.9 12.45
Cash Profit Margin (%) 22.73 22.27 22.61 20.86 20.07 19.89 13.84
ROA(%) 23.55 20.98 17.88 19.05 18.98 17.22 7.31
ROE(%) 31.49 27.04 23.03 24.92 23.69 20.72 8.98
ROCE(%) 41.34 37.33 32.8 32.89 30.33 26.98 12.8
Receivable days 44.12 73.2 106.3 81.35 84.23 116.24 190.33
Inventory Days 48.09 43.23 45.41 53.88 44.49 25.66 68.17
Payable days -860.74 1941.37 67.26 30.15 7.81 6.26 17.05
PER(x) 0 0 0 0 14.64 18.7 15.93
Price/Book(x) 0 0 0 0 2.79 3.52 1.37
Dividend Yield(%) 0 0 0 0 0.5 0.24 0.58
EV/Net Sales(x) -0.08 -0.16 -0.21 -0.05 2.76 3.45 2.1
EV/Core EBITDA(x) -0.26 -0.5 -0.64 -0.19 9.97 12.43 9.88
Net Sales Growth(%) 0 1.55 8.83 49.52 47.42 22.59 -24.65
EBIT Growth(%) 0 1.42 10.51 33.75 40.44 22.19 -44.18
PAT Growth(%) 0 -0.72 9.65 38.05 40.25 20.38 -50.38
EPS Growth(%) 0 -0.65 8.54 37.94 19.77 20.45 -50.68
Debt/Equity(x) 0.06 0.01 0.01 0.09 0.09 0.09 0.15
Current Ratio(x) 3.76 4.54 3.49 5.14 6.65 8.14 5.14
Quick Ratio(x) 3.04 4 2.99 3.8 5.65 7.62 3.71
Interest Cover(x) 34.89 23.05 19.74 39.5 33.88 22.87 9.01
Total Debt/Mcap(x) 0 0 0 0 0.03 0.03 0.11

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -25% +11% +17% —
Operating Profit CAGR -42% 0% +8% —
PAT CAGR -51% -6% +5% —
Share Price CAGR -44% +1% — —
ROE Average +9% +18% +20% +23%
ROCE Average +13% +23% +27% +31%

EMS Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 69.7 %
FII 0.44 %
DII (MF + Insurance) 0.01 %
Public (retail) 29.84 %
Others 0.01 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 69.769.769.769.769.769.769.769.769.769.7
FII 0.880.760.660.190.170.150.210.410.140.44
DII 1.581.030.40.610.380.330.020.020.030.01
Public 27.8328.5129.2329.529.7429.8230.0729.8630.1329.84
Others 0000000000
Total 100100100100100100100100100100

EMS Peer Comparison

Engineering - Construction Edit Columns

EMS Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

EMS Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Debtor days have increased from 6.26 to 17.05days.
  • The company has delivered a poor profit growth of 4% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp