WEBSITE BSE:543983 NSE: EMSLIMITED Inc. Year: 2010 Industry: Engineering - Construction
Last updated: 15:57
EMS Ltd, short for Electronics Manufacturing Solutions Limited, is a cutting-edge technology company specializing in electronic manufacturing services. With a global presence and a reputation for excellence, EMS Ltd offers end-to-end solutions for designing, prototyping, and manufacturing a wide range of electronic products. Their expertise spans industries like consumer electronics, automotive, healthcare, and more, serving both startups and established enterprises. What sets EMS Ltd apart is its commitment to innovation, utilizing state-of-t...Read More
EMS Ltd, short for Electronics Manufacturing Solutions Limited, is a cutting-edge technology company specializing in electronic manufacturing services. With a global presence and a reputation for excellence, EMS Ltd offers end-to-end solutions for designing, prototyping, and manufacturing a wide range of electronic products. Their expertise spans industries like consumer electronics, automotive, healthcare, and more, serving both startups and established enterprises. What sets EMS Ltd apart is its commitment to innovation, utilizing state-of-the-art manufacturing techniques and quality control to ensure products meet the highest industry standards. The company's customer-centric approach fosters strong, long-term relationships, with a focus on customization and flexibility to meet unique project needs. EMS Ltd is a trusted partner for those seeking high-quality, reliable electronic manufacturing services to bring their ideas and innovations to life. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹1846 Cr.
Stock P/E 10
P/B 1.8
Current Price ₹332.5
Book Value ₹ 187.5
Face Value 10
52W High ₹850
Dividend Yield 0.45%
52W Low ₹ 331
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 138 | 211 | 200 | 245 | 206 | 233 | 245 | 266 | 239 | 172 |
| Other Income | 1 | 8 | 6 | 1 | 2 | 2 | 3 | 6 | 2 | 5 |
| Total Income | 139 | 218 | 206 | 246 | 209 | 236 | 248 | 272 | 241 | 178 |
| Total Expenditure | 106 | 153 | 153 | 178 | 156 | 165 | 174 | 205 | 185 | 136 |
| Operating Profit | 33 | 65 | 53 | 68 | 53 | 71 | 74 | 67 | 56 | 42 |
| Interest | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 3 | 3 |
| Depreciation | 1 | 1 | 1 | 3 | 2 | 2 | 3 | 3 | 3 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 31 | 62 | 51 | 64 | 49 | 67 | 70 | 63 | 51 | 36 |
| Provision for Tax | 8 | 16 | 13 | 16 | 12 | 18 | 19 | 16 | 13 | 8 |
| Profit After Tax | 23 | 45 | 37 | 47 | 37 | 50 | 51 | 47 | 38 | 28 |
| Adjustments | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Profit After Adjustments | 23 | 45 | 37 | 47 | 37 | 50 | 50 | 47 | 38 | 28 |
| Adjusted Earnings Per Share | 4.8 | 8.2 | 6.7 | 8.5 | 6.7 | 8.9 | 9.1 | 8.4 | 6.8 | 5.1 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 326 | 331 | 360 | 538 | 793 | 966 | 922 |
| Other Income | 7 | 5 | 3 | 5 | 16 | 16 | 16 |
| Total Income | 332 | 336 | 363 | 543 | 809 | 982 | 939 |
| Total Expenditure | 230 | 232 | 247 | 388 | 589 | 712 | 700 |
| Operating Profit | 103 | 104 | 116 | 155 | 220 | 270 | 239 |
| Interest | 3 | 4 | 6 | 4 | 6 | 11 | 9 |
| Depreciation | 2 | 2 | 3 | 3 | 7 | 10 | 11 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 98 | 98 | 108 | 148 | 207 | 249 | 220 |
| Provision for Tax | 26 | 26 | 29 | 39 | 54 | 65 | 56 |
| Profit After Tax | 72 | 72 | 79 | 109 | 153 | 184 | 164 |
| Adjustments | -0 | 0 | -1 | -1 | -0 | -0 | 0 |
| Profit After Adjustments | 72 | 72 | 78 | 108 | 152 | 184 | 163 |
| Adjusted Earnings Per Share | 15.4 | 15.3 | 16.6 | 22.9 | 27.4 | 33.1 | 29.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 22% | 39% | 24% | 0% |
| Operating Profit CAGR | 23% | 33% | 21% | 0% |
| PAT CAGR | 20% | 33% | 21% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -59% | NA% | NA% | NA% |
| ROE Average | 21% | 23% | 24% | 25% |
| ROCE Average | 27% | 30% | 32% | 34% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 230 | 302 | 383 | 491 | 798 | 976 |
| Minority's Interest | 0 | 0 | 1 | 2 | 2 | 3 |
| Borrowings | 13 | 3 | 4 | 45 | 70 | 83 |
| Other Non-Current Liabilities | 5 | 7 | 10 | 23 | 10 | 12 |
| Total Current Liabilities | 60 | 66 | 107 | 78 | 89 | 92 |
| Total Liabilities | 308 | 378 | 504 | 639 | 970 | 1165 |
| Fixed Assets | 24 | 29 | 43 | 44 | 72 | 69 |
| Other Non-Current Assets | 59 | 49 | 87 | 194 | 306 | 346 |
| Total Current Assets | 224 | 300 | 374 | 400 | 592 | 750 |
| Total Assets | 308 | 378 | 504 | 639 | 970 | 1165 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 20 | 34 | 50 | 61 | 63 | 41 |
| Cash Flow from Operating Activities | 47 | 36 | 28 | 4 | -116 | 34 |
| Cash Flow from Investing Activities | -27 | -8 | -12 | -21 | -83 | 19 |
| Cash Flow from Financing Activities | -6 | -11 | -5 | 38 | 176 | 1 |
| Net Cash Inflow / Outflow | 15 | 16 | 11 | 21 | -23 | 54 |
| Closing Cash & Cash Equivalent | 34 | 50 | 61 | 82 | 41 | 94 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 15.4 | 15.3 | 16.61 | 22.91 | 27.44 | 33.05 |
| CEPS(Rs) | 15.75 | 15.67 | 17.31 | 23.88 | 28.67 | 34.83 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 2 | 1.5 |
| Book NAV/Share(Rs) | 48.93 | 64.24 | 81.47 | 104.41 | 143.73 | 175.7 |
| Core EBITDA Margin(%) | 29.5 | 29.91 | 31.32 | 27.87 | 25.7 | 26.31 |
| EBIT Margin(%) | 31.08 | 31.04 | 31.52 | 28.19 | 26.86 | 26.96 |
| Pre Tax Margin(%) | 30.19 | 29.69 | 29.92 | 27.48 | 26.07 | 25.78 |
| PAT Margin (%) | 22.24 | 21.74 | 21.91 | 20.23 | 19.24 | 19.03 |
| Cash Profit Margin (%) | 22.73 | 22.27 | 22.61 | 20.86 | 20.07 | 20.02 |
| ROA(%) | 23.55 | 20.98 | 17.88 | 19.05 | 18.98 | 17.22 |
| ROE(%) | 31.49 | 27.04 | 23.03 | 24.92 | 23.69 | 20.72 |
| ROCE(%) | 41.34 | 37.33 | 32.8 | 32.89 | 30.33 | 26.98 |
| Receivable days | 44.12 | 73.2 | 106.3 | 81.35 | 84.23 | 117.04 |
| Inventory Days | 48.09 | 43.23 | 45.41 | 53.88 | 44.49 | 25.84 |
| Payable days | -860.74 | 1941.37 | 67.26 | 30.15 | 7.81 | 6.26 |
| PER(x) | 0 | 0 | 0 | 0 | 14.64 | 18.7 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 2.79 | 3.52 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0.5 | 0.24 |
| EV/Net Sales(x) | -0.08 | -0.16 | -0.21 | -0.05 | 2.76 | 3.47 |
| EV/Core EBITDA(x) | -0.26 | -0.5 | -0.64 | -0.19 | 9.97 | 12.43 |
| Net Sales Growth(%) | 0 | 1.55 | 8.83 | 49.52 | 47.42 | 21.75 |
| EBIT Growth(%) | 0 | 1.42 | 10.51 | 33.75 | 40.44 | 22.19 |
| PAT Growth(%) | 0 | -0.72 | 9.65 | 38.05 | 40.25 | 20.38 |
| EPS Growth(%) | 0 | -0.65 | 8.54 | 37.94 | 19.77 | 20.45 |
| Debt/Equity(x) | 0.06 | 0.01 | 0.01 | 0.09 | 0.09 | 0.09 |
| Current Ratio(x) | 3.76 | 4.54 | 3.49 | 5.14 | 6.65 | 8.15 |
| Quick Ratio(x) | 3.04 | 4 | 2.99 | 3.8 | 5.65 | 7.63 |
| Interest Cover(x) | 34.89 | 23.05 | 19.74 | 39.5 | 33.88 | 22.87 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.03 | 0.03 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.7 | 69.7 | 69.7 | 69.7 | 69.7 | 69.7 | 69.7 | 69.7 | 69.7 | 69.7 |
| FII | 7.23 | 4.09 | 2.78 | 0.88 | 0.76 | 0.66 | 0.19 | 0.17 | 0.15 | 0.21 |
| DII | 1.78 | 1.45 | 1.43 | 1.58 | 1.03 | 0.4 | 0.61 | 0.38 | 0.33 | 0.02 |
| Public | 21.28 | 24.76 | 26.08 | 27.83 | 28.51 | 29.23 | 29.5 | 29.74 | 29.82 | 30.07 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 |
| FII | 0.4 | 0.23 | 0.15 | 0.05 | 0.04 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0.1 | 0.08 | 0.08 | 0.09 | 0.06 | 0.02 | 0.03 | 0.02 | 0.02 | 0 |
| Public | 1.18 | 1.37 | 1.45 | 1.55 | 1.58 | 1.62 | 1.64 | 1.65 | 1.66 | 1.67 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.55 | 5.55 | 5.55 | 5.55 | 5.55 | 5.55 | 5.55 | 5.55 | 5.55 | 5.55 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
