Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

E Factor Experie IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 71  to  75 per share
Profile
Min Investment ₹75
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

E Factor Experiences Ltd is a dynamic and innovative company that specializes in curating unforgettable and immersive experiences. Founded on the principle that memorable moments are the true currency of life, E Factor Experiences is dedicated to crafting unique, personalized, and transformative adventures for individuals and organizations alike. With a team of passionate experts, E Factor Experiences combines creativity, technology, and a deep understanding of human emotions to design and execute events that leave a lasting impact. Whether it's corporate team-building retreats, adventure travel, or one-of-a-kind personal journeys, the company's commitment to excellence ensures that every experience is tailored to exceed expectations. E Factor Experiences prides itself on pushing boundaries, fostering connections, and creating lasting memories that resonate long after the event concludes. Their commitment to delivering exceptional moments has established them as a leader in the experiential industry. Read More

Basic Info

Face Value 10 per share

Price 71  to  75 per share

P/E (x) 4.9

Sales( Cr.) 172

PAT( Cr.) 20

EPS 15.4

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Jai Thakore Samit Garg Aruna Garg Manika Garg

Pre Issue Share Holding 100%

Post Issue Share Holding 21.72%

Listing Details:

Listing Price: 115

Listing Gain: 34.78%

Current Price: 179.5

Gain On Issue: 179.5 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 27, 2023
Closing Date Oct 03, 2023
Allotment Oct 04, 2023
Refund Oct 05, 2023
Delivery of Shares Oct 05, 2023
Listing Date Oct 06, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1600 120,000
Retail (Max) 1 1600 120,000
S-HNI (Min) 2 3200 240,000
S-HNI (Max) 8 12800 960,000
B-HNI (Min) 9 14400 1,080,000

Objective of the Issue

1. Investment in Subsidiary. 2. To meet Working Capital requirements. 3. Repayment and/or pre-payment, in full or part, of certain borrowings availed by the Company. 4. General Corporate Purpose.

Issue

Category Nos Bid Bid (x)
QIB 1728000 79643520 46.1x
NII 518400 87225984 168.3x
Retail 1209600 57794688 47.8x
EMP 0 0 0x
Total 3456000 252771840 73.1x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

E Factor Experie Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 6 57 119 149 172
Other Income 4 0 0 1 2
Total Income 10 57 119 149 174
Total Expenditure 7 52 107 126 145
Operating Profit 3 5 12 23 29
Interest 1 0 1 1 1
Depreciation 0 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 1 3 10 21 27
Provision for Tax 0 1 3 5 7
Profit After Tax 1 3 7 15 20
Adjustments 0 0 -0 -0 0
Profit After Adjustments 1 3 7 15 20
Adjusted Earnings Per Share 1.3 2.6 7.3 11.6 15.4

E Factor Experie Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1 3 12 50 71
Minority's Interest 0 0 0 0 0
Borrowings 1 1 3 1 1
Other Non-Current Liabilities -1 -1 -1 -0 -0
Total Current Liabilities 23 44 42 45 78
Total Liabilities 25 48 56 96 150
Fixed Assets 2 5 8 8 8
Other Non-Current Assets 8 5 3 3 4
Total Current Assets 14 38 46 85 138
Total Assets 25 48 56 96 150

E Factor Experie Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 1 4 5 8
Cash Flow from Operating Activities -2 7 1 0 -17
Cash Flow from Investing Activities 4 -0 -3 -17 2
Cash Flow from Financing Activities -3 -1 2 19 10
Net Cash Inflow / Outflow -1 6 1 3 -5
Closing Cash & Cash Equivalent 1 7 5 8 3

E Factor Experie Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.28 2.63 7.32 11.57 15.42
CEPS(Rs) 1.71 3.32 8.53 12.54 16.4
DPS(Rs) 0 0 0 1 1.2
Book NAV/Share(Rs) 1.01 3.63 11.99 38.5 53.35
Core EBITDA Margin(%) -18.16 7.49 9.88 15.04 15.69
EBIT Margin(%) 34.59 7 9.25 14.79 16.2
Pre Tax Margin(%) 20.36 6.13 8.35 13.96 15.76
PAT Margin (%) 19.85 4.47 6.1 10.34 11.76
Cash Profit Margin (%) 26.45 5.65 6.89 11.05 12.51
ROA(%) 5.03 7.01 14 20.15 16.38
ROE(%) 127.26 113.48 96.77 49.6 33.56
ROCE(%) 27.56 46.07 73.37 58.73 39.65
Receivable days 622.88 126.26 95.51 103.15 172.6
Inventory Days 0 0 0 0 0
Payable days 0 0 0 0 0
PER(x) 0 0 0 12.22 9.5
Price/Book(x) 0 0 0 3.67 2.75
Dividend Yield(%) 0 0 0 0.71 0.82
EV/Net Sales(x) 1.52 0.05 0.09 1.09 1.1
EV/Core EBITDA(x) 3.69 0.59 0.93 7.06 6.48
Net Sales Growth(%) 0 810.77 110.65 24.56 15.48
EBIT Growth(%) 0 84.3 178.42 99.17 26.46
PAT Growth(%) 0 105.24 187.33 111.1 31.34
EPS Growth(%) 0 105.24 178.55 57.93 33.27
Debt/Equity(x) 7.05 1.69 0.79 0.07 0.22
Current Ratio(x) 0.6 0.86 1.09 1.88 1.78
Quick Ratio(x) 0.6 0.86 1.09 1.88 1.78
Interest Cover(x) 2.43 8.09 10.23 17.72 36.62
Total Debt/Mcap(x) 0 0 0 0.02 0.08

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 15% 45% 0% 0%
Operating Profit CAGR 26% 80% 0% 0%
PAT CAGR 33% 88% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -18% NA% NA% NA%
ROE Average 34% 60% 84% 84%
ROCE Average 40% 57% 49% 49%

Company Contact Information

E Factor Experiences Ltd.

101 A, Kundan Kutir Hari Nagar, Ashram

IPO Lead Manager(s)

E Factor Experiences Ltd.

Hem Securities Ltd.

Registrar Info

E Factor Experiences Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!