Market Cap ₹428 Cr.
Stock P/E 27.9
P/B 8.5
Current Price ₹327
Book Value ₹ 38.5
Face Value 10
52W High ₹337.9
Dividend Yield 0%
52W Low ₹ 127.5
Incorporated in 2006, E Factor Experiences Limited is an event management company based out of India that specializes in organizing exceptional event experiences and provides a wide range of event services. They have offices in Delhi, Noida, Jaipur, and Odisha. The company is run by a dedicated team of 32 skilled professionals and has a fully developed and a functional in-house production facility. Their offerings include end to end solutions for all kinds of events, like weddings, private and social events, festivals, cultural events, multimedia, virtual events, sporting events, and tourism events. Their clientele include several prominent clients, such as Amitabh Bachchan, Shilpa Shetty, Sahara India Pariwar, Apeejay Surrendra Group, Dishman Pharmaceuticals, and KGK Family.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|
| Net Sales | 6 | 57 | 119 | 149 | |
| Other Income | 4 | 0 | 0 | 1 | |
| Total Income | 10 | 57 | 119 | 149 | |
| Total Expenditure | 7 | 52 | 107 | 126 | |
| Operating Profit | 3 | 5 | 12 | 23 | |
| Interest | 1 | 0 | 1 | 1 | |
| Depreciation | 0 | 1 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 3 | 10 | 21 | |
| Provision for Tax | 0 | 1 | 3 | 5 | |
| Profit After Tax | 1 | 3 | 7 | 15 | |
| Adjustments | 0 | 0 | -0 | -0 | |
| Profit After Adjustments | 1 | 3 | 7 | 15 | |
| Adjusted Earnings Per Share | 1.3 | 2.6 | 7.3 | 11.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 25% | 192% | 0% | 0% |
| Operating Profit CAGR | 92% | 97% | 0% | 0% |
| PAT CAGR | 114% | 147% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 22% | NA% | NA% | NA% |
| ROE Average | 50% | 87% | 97% | 97% |
| ROCE Average | 59% | 59% | 51% | 51% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Shareholder's Funds | 1 | 3 | 12 | 50 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 1 | 3 | 1 |
| Other Non-Current Liabilities | -1 | -1 | -1 | -0 |
| Total Current Liabilities | 23 | 44 | 42 | 45 |
| Total Liabilities | 25 | 48 | 56 | 96 |
| Fixed Assets | 2 | 5 | 8 | 8 |
| Other Non-Current Assets | 8 | 5 | 3 | 3 |
| Total Current Assets | 14 | 38 | 46 | 85 |
| Total Assets | 25 | 48 | 56 | 96 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 1 | 4 | 5 |
| Cash Flow from Operating Activities | -2 | 7 | 1 | 0 |
| Cash Flow from Investing Activities | 4 | -0 | -3 | -17 |
| Cash Flow from Financing Activities | -3 | -1 | 2 | 19 |
| Net Cash Inflow / Outflow | -1 | 6 | 1 | 3 |
| Closing Cash & Cash Equivalent | 1 | 7 | 5 | 8 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.28 | 2.63 | 7.32 | 11.57 |
| CEPS(Rs) | 1.71 | 3.32 | 8.53 | 12.54 |
| DPS(Rs) | 0 | 0 | 0 | 1 |
| Book NAV/Share(Rs) | 1.01 | 3.63 | 11.99 | 38.5 |
| Core EBITDA Margin(%) | -18.16 | 7.49 | 9.88 | 15.04 |
| EBIT Margin(%) | 34.59 | 7 | 9.25 | 14.79 |
| Pre Tax Margin(%) | 20.36 | 6.13 | 8.35 | 13.96 |
| PAT Margin (%) | 19.85 | 4.47 | 6.1 | 10.34 |
| Cash Profit Margin (%) | 26.45 | 5.65 | 6.89 | 11.05 |
| ROA(%) | 5.03 | 7.01 | 14 | 20.15 |
| ROE(%) | 127.26 | 113.48 | 96.77 | 49.6 |
| ROCE(%) | 27.56 | 46.07 | 73.37 | 58.73 |
| Receivable days | 622.88 | 126.26 | 95.51 | 103.15 |
| Inventory Days | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 12.22 |
| Price/Book(x) | 0 | 0 | 0 | 3.67 |
| Dividend Yield(%) | 0 | 0 | 0 | 0.71 |
| EV/Net Sales(x) | 1.52 | 0.05 | 0.09 | 1.09 |
| EV/Core EBITDA(x) | 3.69 | 0.59 | 0.93 | 7.06 |
| Net Sales Growth(%) | 0 | 810.77 | 110.65 | 24.56 |
| EBIT Growth(%) | 0 | 84.3 | 178.42 | 99.17 |
| PAT Growth(%) | 0 | 105.24 | 187.33 | 111.1 |
| EPS Growth(%) | 0 | 105.24 | 178.55 | 57.93 |
| Debt/Equity(x) | 7.05 | 1.69 | 0.79 | 0.07 |
| Current Ratio(x) | 0.6 | 0.86 | 1.09 | 1.88 |
| Quick Ratio(x) | 0.6 | 0.86 | 1.09 | 1.88 |
| Interest Cover(x) | 2.43 | 8.09 | 10.23 | 17.72 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.02 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|
| Promoter | 73.59 | 73.59 | 69.77 | 69.77 |
| FII | 0.01 | 0.4 | 0.35 | 0.43 |
| DII | 3.26 | 3.28 | 4.06 | 3.75 |
| Public | 23.13 | 22.73 | 25.81 | 26.05 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|
| Promoter | 0.96 | 0.96 | 0.91 | 0.91 |
| FII | 0 | 0.01 | 0 | 0.01 |
| DII | 0.04 | 0.04 | 0.05 | 0.05 |
| Public | 0.3 | 0.3 | 0.34 | 0.34 |
| Others | 0 | 0 | 0 | 0 |
| Total | 1.31 | 1.31 | 1.31 | 1.31 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About
