Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹269 Cr.
Stock P/E
13.3
P/B
3.8
Current Price
₹204.6
Book Value
₹ 53.2
Face Value
10
52W High
₹348
52W Low
₹ 150
Dividend Yield
0.59%

E Factor Experiences Overview

Business

E Factor Experiences Ltd. is primarily engaged in the business of event management and experiential marketing. While the provided sector/industry "TV Broadcasting & Software Production" might be an official classification, the company's core operations revolve around conceptualizing, designing, planning, and executing a wide range of events. This includes corporate events (product launches, conferences, exhibitions), MICE (Meetings, Incentives, Conferences, Exhibitions), social events (weddings, private parties), live entertainment, and government projects (festivals, national events). The company makes money by charging clients for its end-to-end event management services, which cover creative design, logistics, technical production, talent management, venue booking, and overall project execution.

Revenue Mix

The company typically serves diverse client categories. Potential revenue segments, though specific percentage breakdowns are not publicly available, could include:

Corporate Events & MICE (Meetings, Incentives, Conferences, Exhibitions)

Social Events (Weddings, Private Celebrations)

Government & Public Sector Events (Festivals, Cultural Programs, Summits)

Live Entertainment & IP Events

Given the nature of their business, revenue can be project-dependent, with large government or high-profile corporate events potentially contributing significantly to turnover in certain periods.

Industry

The Indian event management industry is largely fragmented, characterized by numerous regional and national players. It is driven by creativity, operational efficiency, and client relationships. E Factor Experiences Ltd. is positioned as one of the established and well-regarded players, particularly known for its capability to handle large-scale, complex, and high-profile events, including many government-led initiatives and grand weddings. Their positioning allows them to compete for high-value contracts and leverage a reputation built on successful execution.

MOAT

Brand & Reputation: A track record of successfully executing large, complex, and high-profile events builds trust and a strong reputation within the industry, especially for reliability and quality.

Experience & Expertise: Years of experience in diverse event formats provides deep operational knowledge, creative capabilities, and problem-solving skills, which are crucial in a demanding industry.

Client Relationships: Strong, long-standing relationships with key corporate clients, government bodies, and high-net-worth individuals lead to repeat business and referrals.

Operational Scale & Resource Mobilization: The ability to effectively mobilize significant human and technical resources for large-scale projects gives them an edge over smaller, less resourced competitors.

Growth Drivers

Economic Growth & Discretionary Spending: A growing Indian economy and rising disposable incomes drive increased spending on corporate events, MICE, and grand social celebrations like weddings.

Post-Pandemic Recovery: The full resumption of physical events, conferences, and travel post-COVID-19 provides a strong tailwind for the industry.

Government Initiatives: Increased government spending on tourism promotion, cultural festivals, public sector conferences, and national events creates significant opportunities.

Branding & Experiential Marketing: Companies are increasingly investing in experiential marketing to connect with customers, driving demand for innovative event solutions.

Technology Integration: Adoption of new event technologies (e.g., virtual/hybrid events, enhanced production values) can open new revenue streams and improve efficiency.

Risks

Economic Downturns: Event management is a discretionary spending sector, making it vulnerable to economic slowdowns where companies and individuals cut back on non-essential expenses.

Health Crises/Pandemics: Any future health crises or restrictions on large gatherings could severely impact operations, as evidenced by the COVID-19 pandemic.

Intense Competition: The industry is fragmented and highly competitive, requiring continuous innovation and competitive pricing.

Reputational Risk: A poorly executed high-profile event can severely damage the company's brand and future business prospects.

Dependency on Key Clients/Projects: Reliance on a few large government contracts or corporate clients could lead to revenue volatility.

Regulatory & Permitting Challenges: Events often require numerous permits and adherence to safety regulations, which can be complex and time-consuming.

Management & Ownership

E Factor Experiences Ltd. is a promoter-driven company, a common structure in India, especially for businesses that originated from entrepreneurial vision. The promoters, often the founders, typically hold a significant stake and are deeply involved in the strategic direction and operational execution. Management quality in such firms often reflects the entrepreneurial drive and hands-on experience of the founders in navigating the specific challenges of the event industry. The ownership structure likely features a dominant promoter group with a portion of the equity held by the public (free float) after its listing.

Outlook

E Factor Experiences Ltd. operates in a dynamic industry that is benefiting from a strong post-pandemic recovery and growing discretionary spending in India. The company's established reputation, experience in large-scale events, and strong client relationships position it well to capture opportunities in corporate, government, and social event segments. The bull case envisions continued growth driven by economic expansion, increased MICE activity, and government focus on tourism and cultural events, allowing E Factor to leverage its brand for larger market share and higher-value projects. However, the bear case highlights significant risks, including the inherent volatility of discretionary spending, potential for future public health crises impacting gatherings, and intense competition. The cyclical nature of the business and the project-specific revenue model mean that while periods of high growth are possible, the company must continually innovate and manage operational risks effectively to ensure sustained profitability and growth.

E Factor Experiences Share Price

Live · NSE · Inception: 2003
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

E Factor Experiences Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

E Factor Experiences Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 6 57 119 149 172
Other Income 4 0 0 1 2
Total Income 10 57 119 149 174
Total Expenditure 7 52 107 126 145
Operating Profit 3 5 12 23 29
Interest 1 0 1 1 1
Depreciation 0 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 1 3 10 21 27
Provision for Tax 0 1 3 5 7
Profit After Tax 1 3 7 15 20
Adjustments 0 0 -0 -0 0
Profit After Adjustments 1 3 7 15 20
Adjusted Earnings Per Share 1.3 2.6 7.3 11.6 15.4

E Factor Experiences Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1 3 12 50 71
Minority's Interest 0 0 0 0 0
Borrowings 1 1 3 1 1
Other Non-Current Liabilities -1 -1 -1 -0 -0
Total Current Liabilities 23 44 42 45 78
Total Liabilities 25 48 56 96 150
Fixed Assets 2 5 8 8 8
Other Non-Current Assets 8 5 3 3 4
Total Current Assets 14 38 46 85 138
Total Assets 25 48 56 96 150

E Factor Experiences Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 1 4 5 8
Cash Flow from Operating Activities -2 7 1 0 -17
Cash Flow from Investing Activities 4 -0 -3 -17 2
Cash Flow from Financing Activities -3 -1 2 19 10
Net Cash Inflow / Outflow -1 6 1 3 -5
Closing Cash & Cash Equivalent 1 7 5 8 3

E Factor Experiences Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.28 2.63 7.32 11.57 15.42
CEPS(Rs) 1.71 3.32 8.53 12.54 16.4
DPS(Rs) 0 0 0 1 1.2
Book NAV/Share(Rs) 1.01 3.63 11.99 38.5 53.35
Core EBITDA Margin(%) -18.16 7.49 9.88 15.04 15.69
EBIT Margin(%) 34.59 7 9.25 14.79 16.2
Pre Tax Margin(%) 20.36 6.13 8.35 13.96 15.76
PAT Margin (%) 19.85 4.47 6.1 10.34 11.76
Cash Profit Margin (%) 26.45 5.65 6.89 11.05 12.51
ROA(%) 5.03 7.01 14 20.15 16.38
ROE(%) 127.26 113.48 96.77 49.6 33.56
ROCE(%) 27.56 46.07 73.37 58.73 39.65
Receivable days 622.88 126.26 95.51 103.15 172.6
Inventory Days 0 0 0 0 0
Payable days 0 0 0 0 0
PER(x) 0 0 0 12.22 9.5
Price/Book(x) 0 0 0 3.67 2.75
Dividend Yield(%) 0 0 0 0.71 0.82
EV/Net Sales(x) 1.52 0.05 0.09 1.09 1.1
EV/Core EBITDA(x) 3.69 0.59 0.93 7.06 6.48
Net Sales Growth(%) 0 810.77 110.65 24.56 15.48
EBIT Growth(%) 0 84.3 178.42 99.17 26.46
PAT Growth(%) 0 105.24 187.33 111.1 31.34
EPS Growth(%) 0 105.24 178.55 57.93 33.27
Debt/Equity(x) 7.05 1.69 0.79 0.07 0.22
Current Ratio(x) 0.6 0.86 1.09 1.88 1.78
Quick Ratio(x) 0.6 0.86 1.09 1.88 1.78
Interest Cover(x) 2.43 8.09 10.23 17.72 36.62
Total Debt/Mcap(x) 0 0 0 0.02 0.08

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +15% +45% — —
Operating Profit CAGR +26% +80% — —
PAT CAGR +33% +88% — —
Share Price CAGR -28% +11% — —
ROE Average +34% +60% +84% +84%
ROCE Average +40% +57% +49% +49%

E Factor Experiences Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 69.62 %
FII 0.6 %
DII (MF + Insurance) 4.58 %
Public (retail) 25.2 %
# Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026 Sep 2026
Promoter 73.5973.5969.7769.7769.5669.62
FII 0.010.40.350.430.530.6
DII 3.263.284.063.754.374.58
Public 23.1322.7325.8126.0525.5425.2
Others 000000
Total 100100100100100100

E Factor Experiences Peer Comparison

TV Broadcasting & Software Production Edit Columns

E Factor Experiences Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

E Factor Experiences Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 60%
  • Company is almost debt free.

Cons

  • Stock is trading at 3.8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp