Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Divgi Torqtransfer IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 1964 Industry: Auto Ancillary Listed Page

Profile
Issue Size --
Profile
Price Range 560  to  590 per share
Profile
Min Investment ₹590
Profile
Lot Size 1
Profile
Face Value ₹5
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Divgi TorqTransfer Systems is an Indian company that was founded in 1987 and has since become a leading supplier of transmission systems in India, with a global presence in over 30 countries. The company specializes in the design, development, and manufacturing of high-performance transmission systems and components. Divgi TorqTransfer Systems' product portfolio includes gearboxes, axles, and other power transmission components that are used in a wide range of vehicles and equipment, including cars, trucks, buses, tractors, construction equipment, and defense vehicles. The company serves a diverse customer base across various industries, including automotive, industrial, and defense. The company has a strong focus on research and development, and invests heavily in advanced technologies and innovation to deliver high-quality products that meet the needs of their customers. The company has a state-of-the-art manufacturing facility that is equipped with the latest machinery and processes to ensure precision engineering and consistent quality. Read More

Basic Info

Face Value 5 per share

Price 560  to  590 per share

P/E (x) 73.8

Sales( Cr.) 219

PAT( Cr.) 24

EPS 8

Draft Prospectus

Exchange BSE-NSE

Promoter

Company Promoters

Jitendra Bhaskar Divgi Hirendra Bhaskar Divgi Divgi Holdings Private Limited

Pre Issue Share Holding 100%

Post Issue Share Holding 79.6%

Listing Details:

Listing Price: 600

Listing Gain: 1.67%

Current Price: 811.6

Gain On Issue: 811.6 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Mar 01, 2023
Closing Date Mar 03, 2023
Allotment Mar 06, 2023
Refund Mar 07, 2023
Delivery of Shares Mar 07, 2023
Listing Date Mar 08, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 25 14,750
Retail (Max) 13 325 191,750
S-HNI (Min) 14 350 206,500
S-HNI (Max) 67 1675 988,250
B-HNI (Min) 68 1700 1,003,000

Objective of the Issue

i. Funding capital expenditure requirements for the purchase of equipment/machineries of the manufacturing facilities ii. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 0 0 0x
Retail 0 0 0x
EMP 0 0 0x
Total 0 0 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Divgi Torqtransfer Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 14 10 133 159 187 159 187 234 271 253 219
Other Income 5 6 6 5 9 12 8 8 8 20 21
Total Income 19 16 139 164 196 171 195 242 279 273 240
Total Expenditure 13 12 98 114 133 122 135 168 196 200 181
Operating Profit 6 4 41 50 63 49 61 74 82 73 59
Interest 1 1 7 7 1 5 0 0 0 1 1
Depreciation 1 1 3 4 6 6 8 11 13 19 25
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 2 31 40 56 38 53 62 69 54 33
Provision for Tax 0 -0 11 15 15 10 15 16 18 14 9
Profit After Tax 4 2 20 25 40 28 38 46 51 40 24
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 4 2 20 25 40 28 38 46 51 40 24
Adjusted Earnings Per Share 2 1.2 9.3 11.7 18.7 11.4 13.8 16.8 16.7 13 8

Divgi Torqtransfer Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 18 20 71 96 234 210 296 340 551 580 597
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 1 2 1 0 0 0 0 0 0 0
Other Non-Current Liabilities 1 1 2 3 4 5 6 5 5 6 7
Total Current Liabilities 12 10 104 84 41 89 61 60 85 55 57
Total Liabilities 32 32 179 185 279 304 363 405 642 641 660
Fixed Assets 6 6 55 72 78 89 105 112 117 227 255
Other Non-Current Assets 2 2 6 4 13 10 8 30 97 35 10
Total Current Assets 23 24 118 109 187 205 250 264 428 379 395
Total Assets 32 32 179 185 279 304 363 405 642 641 660

Divgi Torqtransfer Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 15 16 20 11 8 12 21 20 17 5 32
Cash Flow from Operating Activities 1 1 33 20 46 38 27 51 41 32 35
Cash Flow from Investing Activities 3 5 -125 7 -90 -24 -25 -51 -213 6 -43
Cash Flow from Financing Activities -2 -3 83 -30 48 -6 -3 -3 160 -12 -9
Net Cash Inflow / Outflow 1 4 -9 -3 4 8 -0 -3 -13 27 -16
Closing Cash & Cash Equivalent 16 20 11 8 12 21 20 17 5 32 15

Divgi Torqtransfer Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.04 1.22 9.26 11.73 18.69 11.36 13.82 16.76 16.73 12.99 7.98
CEPS(Rs) 2.51 1.57 10.49 13.38 21.55 14.29 16.58 20.9 20.98 19.1 16.21
DPS(Rs) 0 0 0 0 0 1.3 1.54 3.34 3.35 2.6 2.6
Book NAV/Share(Rs) 9.43 10.65 32.98 44.71 107.64 86.98 107.47 123.5 180.26 189.77 195.14
Core EBITDA Margin(%) 2.23 -22.89 24.46 27.79 28.87 23.33 27.91 28.17 27.52 21.01 17.16
EBIT Margin(%) 31.98 31.16 27.01 28.57 30.29 26.65 28.36 26.76 25.55 21.35 15.35
Pre Tax Margin(%) 26.34 22.44 21.9 24.53 29.85 23.74 28.17 26.59 25.39 21.12 15.08
PAT Margin (%) 26.21 22.63 13.97 15.58 21.55 17.63 20.39 19.74 18.88 15.68 11.14
Cash Profit Margin (%) 32.18 29.07 15.82 17.78 24.86 21.64 24.47 24.61 23.67 23.05 22.65
ROA(%) 12.87 7.3 18.88 13.89 17.38 9.63 11.41 12.01 9.77 6.19 3.75
ROE(%) 24.39 12.17 43.63 30.19 24.53 12.7 15.05 14.52 11.48 7.02 4.14
ROCE(%) 20.21 12.87 45.47 32 29.86 17.15 19.01 19.66 15.53 9.56 5.71
Receivable days 108.09 104.55 39.33 74.49 73.33 70.45 76.49 83.85 84.74 98.18 98.84
Inventory Days 23.93 27.7 16.49 36.67 39.26 46.5 46.44 44.33 41.72 48.69 62.08
Payable days 180.48 297.2 96.27 157.1 121.57 136.36 171.28 154.95 140.58 143.97 161.39
PER(x) 0 0 0 0 0 0 0 0 39.38 59.22 55.7
Price/Book(x) 0 0 0 0 0 0 0 0 3.65 4.06 2.28
Dividend Yield(%) 0 0 0 0 0 0 0 0 0.51 0.34 0.59
EV/Net Sales(x) -0.32 -1.09 0.06 0.05 -0.63 -0.59 -0.81 -0.68 6.29 8.24 4.91
EV/Core EBITDA(x) -0.78 -2.67 0.19 0.15 -1.88 -1.91 -2.51 -2.15 20.72 28.7 18.27
Net Sales Growth(%) 0.05 -30.52 1298.56 19.81 17.18 -14.89 17.29 25.3 15.94 -6.5 -13.62
EBIT Growth(%) 47.08 -32.58 1097.52 20.14 22.1 -25.09 24.78 18.23 10.69 -21.86 -37.89
PAT Growth(%) 48.16 -40.25 752.85 26.63 59.37 -30.39 35.69 21.31 10.86 -22.33 -38.61
EPS Growth(%) 48.16 -40.25 658.08 26.63 59.37 -39.21 21.64 21.31 -0.2 -22.33 -38.61
Debt/Equity(x) 0.39 0.23 1.04 0.5 0 0.24 0 0 0 0 0
Current Ratio(x) 2.04 2.43 1.13 1.3 4.58 2.31 4.09 4.4 5.02 6.94 7
Quick Ratio(x) 1.97 2.35 1.02 1.05 4.09 2.07 3.65 3.9 4.65 6.28 6.31
Interest Cover(x) 5.66 3.57 5.29 7.06 68.75 9.15 151.59 156.77 170.12 94.75 56.1
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -13% -2% 7% 32%
Operating Profit CAGR -19% -7% 4% 26%
PAT CAGR -40% -19% -3% 20%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 45% -1% NA% NA%
ROE Average 4% 8% 10% 18%
ROCE Average 6% 10% 14% 21%

Company Contact Information

Divgi Torqtransfer Systems Ltd.

Plot No. 75 General Block M I D C, Bhosari

IPO Lead Manager(s)

Divgi Torqtransfer Systems Ltd.

Equirus Capital Pvt Ltd

Inga Ventures Pvt Ltd

Registrar Info

Divgi Torqtransfer Systems Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!