Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Divgi Torqtransfer
Join Channel
Consolidated Standalone

Divgi Torqtransfer

₹794 -18.2 | 2.2%

Market Cap ₹2428 Cr.

Stock P/E 55.3

P/B 4.2

Current Price ₹794

Book Value ₹ 186.9

Face Value 5

52W High ₹1149

Dividend Yield 0.42%

52W Low ₹ 660.6

Edit Ratio

Divgi Torqtransfer Research see more...

Stocx User

Huge Domestic Opportunity, and shifting towards cleaner fuel along with first mover advantage and strong order book, will provide a strong tailwind to D...

Overview Inc. Year: 1964Industry: Engineering

Divgi TorqTransfer Systems Ltd is an Indian-based company that specializes in the design, development, and manufacture of high-tech power transmission systems and solutions. The company's products include gearboxes, fluid couplings, torque converters, and other mechanical power transmission devices. Divgi TorqTransfer Systems Ltd caters to a wide range of industries such as steel, cement, mining, power, and more. Their clients include major players in the Indian industry such as Tata Steel, JSW Steel, and UltraTech Cement. The company also exports its products to countries like the USA, Australia, and the UK. With over four decades of experience, Divgi TorqTransfer Systems Ltd has established itself as a leading provider of power transmission solutions in India. The company's commitment to quality, innovation, and customer satisfaction has helped them build a strong reputation in the market.

Read More..

Divgi Torqtransfer Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Divgi Torqtransfer Quarterly Results

#(Fig in Cr.) Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 64 70 64 57 69 63
Other Income 1 3 1 5 5 5
Total Income 65 73 65 62 74 68
Total Expenditure 45 52 46 44 54 50
Operating Profit 20 21 19 18 19 18
Interest 0 0 0 0 0 0
Depreciation 3 3 3 4 5 5
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 16 18 16 14 14 13
Provision for Tax 4 5 4 4 4 3
Profit After Tax 12 13 12 10 11 9
Adjustments 0 0 0 0 0 0
Profit After Adjustments 12 13 12 10 11 9
Adjusted Earnings Per Share 4.4 4.9 4.4 3.4 3.5 3.1

Divgi Torqtransfer Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 20 14 14 10 133 159 187 159 187 234 271 253
Other Income 0 4 5 6 6 5 9 12 8 8 8 16
Total Income 20 17 19 16 139 164 196 171 195 242 279 269
Total Expenditure 13 13 13 12 98 114 133 122 135 168 196 194
Operating Profit 7 4 6 4 41 50 63 49 61 74 82 74
Interest 0 1 1 1 7 7 1 5 0 0 0 0
Depreciation 1 1 1 1 3 4 6 6 8 11 13 17
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 2 4 2 31 40 56 38 53 62 69 57
Provision for Tax 0 -0 0 -0 11 15 15 10 15 16 18 15
Profit After Tax 6 3 4 2 20 25 40 28 38 46 51 42
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 6 3 4 2 20 25 40 28 38 46 51 42
Adjusted Earnings Per Share 3.3 1.4 2 1.2 9.3 11.7 18.7 11.4 13.8 16.8 16.7 14.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 16% 19% 11% 30%
Operating Profit CAGR 11% 19% 10% 28%
PAT CAGR 11% 22% 15% 24%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% NA% NA% NA%
ROE Average 11% 14% 16% 26%
ROCE Average 16% 18% 20% 25%

Divgi Torqtransfer Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 11 14 18 20 71 96 234 210 296 340 551
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 1 1 1 2 1 0 0 0 0 0
Other Non-Current Liabilities 2 2 1 1 2 3 4 5 6 5 5
Total Current Liabilities 10 12 12 10 104 84 41 89 61 60 85
Total Liabilities 25 29 32 32 179 185 279 304 363 405 642
Fixed Assets 5 5 6 6 55 72 78 89 105 112 117
Other Non-Current Assets 2 2 2 2 6 4 13 10 8 30 97
Total Current Assets 18 22 23 24 118 109 187 205 250 264 428
Total Assets 25 29 32 32 179 185 279 304 363 405 642

Divgi Torqtransfer Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 15 16 20 11 8 12 21 20 17
Cash Flow from Operating Activities 0 0 1 1 33 20 46 38 27 51 41
Cash Flow from Investing Activities 0 0 3 5 -125 7 -90 -24 -25 -51 -213
Cash Flow from Financing Activities 0 0 -2 -3 83 -30 48 -6 -3 -3 160
Net Cash Inflow / Outflow 0 0 1 4 -9 -3 4 8 -0 -3 -13
Closing Cash & Cash Equivalent 0 0 16 20 11 8 12 21 20 17 5

Divgi Torqtransfer Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 3.28 1.38 2.04 1.22 9.26 11.73 18.69 11.36 13.82 16.76 16.73
CEPS(Rs) 3.62 1.83 2.51 1.57 10.49 13.38 21.55 14.29 16.58 20.9 20.98
DPS(Rs) 0 0 0 0 0 0 0 1.3 1.54 3.34 3.35
Book NAV/Share(Rs) 5.95 7.33 9.43 10.65 32.98 44.71 107.64 86.98 107.47 123.5 180.26
Core EBITDA Margin(%) 34.07 3.59 2.23 -22.89 24.46 27.79 28.87 23.33 27.91 28.17 27.52
EBIT Margin(%) 30.87 21.71 31.98 31.16 27.01 28.57 30.29 26.65 28.36 26.76 25.55
Pre Tax Margin(%) 30.87 16.6 26.34 22.44 21.9 24.53 29.85 23.74 28.17 26.59 25.39
PAT Margin (%) 30.87 17.66 26.21 22.63 13.97 15.58 21.55 17.63 20.39 19.74 18.88
Cash Profit Margin (%) 34.07 23.46 32.18 29.07 15.82 17.78 24.86 21.64 24.47 24.61 23.67
ROA(%) 30.14 9.79 12.87 7.3 18.88 13.89 17.38 9.63 11.41 12.01 9.77
ROE(%) 76.12 20.77 24.39 12.17 43.63 30.19 24.53 12.7 15.05 14.52 11.48
ROCE(%) 45.61 16.1 20.21 12.87 45.47 32 29.86 17.15 19.01 19.66 15.53
Receivable days 56.08 98.53 108.09 104.55 39.33 74.49 73.33 70.45 76.49 83.85 84.74
Inventory Days 15.16 24.21 23.93 27.7 16.49 36.67 39.26 46.5 46.44 44.33 41.72
Payable days 0 196.27 180.48 297.2 96.27 157.1 121.57 136.36 171.28 154.95 140.58
PER(x) 0 0 0 0 0 0 0 0 0 0 39.38
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 3.65
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0.51
EV/Net Sales(x) -0.05 -0.13 -0.32 -1.09 0.06 0.05 -0.63 -0.59 -0.81 -0.68 6.29
EV/Core EBITDA(x) -0.15 -0.44 -0.78 -2.67 0.19 0.15 -1.88 -1.91 -2.51 -2.15 20.72
Net Sales Growth(%) 4.62 -32.81 0.05 -30.52 1298.56 19.81 17.18 -14.89 17.29 25.3 15.94
EBIT Growth(%) 68.06 -48.35 47.08 -32.58 1097.52 20.14 22.1 -25.09 24.78 18.23 10.69
PAT Growth(%) 59.35 -57.97 48.16 -40.25 752.85 26.63 59.37 -30.39 35.69 21.31 10.86
EPS Growth(%) 59.35 -57.97 48.16 -40.25 658.08 26.63 59.37 -39.21 21.64 21.31 -0.2
Debt/Equity(x) 0.59 0.58 0.39 0.23 1.04 0.5 0 0.24 0 0 0
Current Ratio(x) 1.8 1.91 2.04 2.43 1.13 1.3 4.58 2.31 4.09 4.4 5.02
Quick Ratio(x) 1.71 1.81 1.97 2.35 1.02 1.05 4.09 2.07 3.65 3.9 4.65
Interest Cover(x) 0 4.25 5.66 3.57 5.29 7.06 68.75 9.15 151.59 156.77 170.12
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Divgi Torqtransfer Shareholding Pattern

# Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 60.48 60.48 60.48 60.48 60.48
FII 1.07 3.09 3.62 3.57 2.94
DII 28.47 26.22 25.47 25.08 25.42
Public 9.97 10.2 10.42 10.86 11.16
Others 0.01 0.01 0 0 0
Total 100 100 100 100 100

Pros

  • Debtor days have improved from 154.95 to 140.58days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 14% over the last 3 years.
  • Stock is trading at 4.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Divgi Torqtransfer News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!