Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Digikore Studios IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 168  to  171 per share
Profile
Min Investment ₹171
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Digikore Studios Ltd is a dynamic and innovative company specializing in digital entertainment and animation production. With a strong foothold in the global media industry, Digikore is known for its exceptional creativity and cutting-edge technology. The company offers a wide range of services, including 2D and 3D animation, visual effects, game development, and post-production solutions. Digikore Studios is driven by a passionate team of artists, animators, and tech-savvy professionals who consistently push the boundaries of creativity and deliver top-notch content. Their work spans across various media platforms, including film, television, advertising, and gaming, and has garnered acclaim for its stunning visuals and compelling storytelling. Committed to excellence and client satisfaction, Digikore Studios is a trusted partner for businesses seeking to bring their ideas to life through the magic of digital media. Read More

Basic Info

Face Value 10 per share

Price 168  to  171 per share

P/E (x) -15

Sales( Cr.) 36

PAT( Cr.) -7

EPS -11.4

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Mr. Abhishek Rameshkumar More M/s. Shree M P J Cement Works LLP

Pre Issue Share Holding 93.38%

Post Issue Share Holding 66.55%

Listing Details:

Listing Price: 135

Listing Gain: -26.67%

Current Price: 57.2

Gain On Issue: 57.2 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 25, 2023
Closing Date Sep 27, 2023
Allotment Sep 28, 2023
Refund Sep 29, 2023
Delivery of Shares Sep 29, 2023
Listing Date Oct 02, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 800 136,800
Retail (Max) 1 800 136,800
S-HNI (Min) 2 1600 273,600
S-HNI (Max) 7 5600 957,600
B-HNI (Min) 8 6400 1,094,400

Objective of the Issue

1. Funding Working Capital requirements 2. General Corporate Purposes 3. Offer Expenses.

Issue

Category Nos Bid Bid (x)
QIB 891200 58489456 65.6x
NII 267360 96958104 362.7x
Retail 623840 230926853 370.2x
EMP 0 0 0x
Total 1782400 501888192 281.6x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Digikore Studios Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 25 36 47 36
Other Income 0 1 2 1
Total Income 25 37 49 37
Total Expenditure 23 30 34 41
Operating Profit 2 7 15 -4
Interest 0 1 1 3
Depreciation 1 1 1 3
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 1 5 13 -10
Provision for Tax 1 1 3 -2
Profit After Tax 0 4 10 -7
Adjustments 0 0 0 0
Profit After Adjustments 0 4 10 -7
Adjusted Earnings Per Share 0.5 4.1 7.5 -5.7

Digikore Studios Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2 5 42 35
Minority's Interest 0 0 0 0
Borrowings 0 1 8 5
Other Non-Current Liabilities 1 0 1 -1
Total Current Liabilities 6 12 7 44
Total Liabilities 8 19 58 82
Fixed Assets 3 2 5 16
Other Non-Current Assets 3 6 13 5
Total Current Assets 3 11 40 61
Total Assets 8 19 58 82

Digikore Studios Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 1
Cash Flow from Operating Activities 4 1 -17 -22
Cash Flow from Investing Activities -2 -3 -11 -7
Cash Flow from Financing Activities -2 2 29 28
Net Cash Inflow / Outflow -0 0 1 -0
Closing Cash & Cash Equivalent 0 0 1 0

Digikore Studios Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.49 4.11 7.52 -5.69
CEPS(Rs) 1.46 5.2 8.46 -3.14
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 1.62 5.73 33.14 27.45
Core EBITDA Margin(%) 9.48 16.44 27.57 -12.87
EBIT Margin(%) 5.8 16.66 29.86 -19.17
Pre Tax Margin(%) 4.2 14.65 27.05 -26.67
PAT Margin (%) 1.87 10.87 20.19 -19.98
Cash Profit Margin (%) 5.56 13.77 22.69 -11.04
ROA(%) 5.64 28.57 24.87 -10.33
ROE(%) 30.32 111.81 40.21 -18.77
ROCE(%) 28.69 72.13 45.32 -11.05
Receivable days 20.46 37.88 118.6 324.98
Inventory Days 0 0 0 0
Payable days 0 0 0 0
PER(x) 0 0 35.69 0
Price/Book(x) 0 0 8.1 3.16
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.19 0.2 7.38 4.14
EV/Core EBITDA(x) 1.98 1.02 22.79 -40.5
Net Sales Growth(%) 0 43.9 31.84 -23.63
EBIT Growth(%) 0 313.47 136.26 -149.03
PAT Growth(%) 0 736.21 144.88 -175.59
EPS Growth(%) 0 736.2 83.13 -175.59
Debt/Equity(x) 2.28 1.12 0.21 1.14
Current Ratio(x) 0.45 0.87 5.87 1.39
Quick Ratio(x) 0.45 0.87 5.87 1.39
Interest Cover(x) 3.62 8.28 10.64 -2.56
Total Debt/Mcap(x) 0 0 0.03 0.36

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -23% 13% 0% 0%
Operating Profit CAGR -127% NAN% 0% 0%
PAT CAGR -170% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -43% NA% NA% NA%
ROE Average -19% 44% 41% 41%
ROCE Average -11% 35% 34% 34%

Company Contact Information

Digikore Studios Ltd.

4th Floor, Lalwani Triumph Sakore Nagar Viman Nagar

IPO Lead Manager(s)

Digikore Studios Ltd.

Sarthi Capital Advisors Private Limited

Registrar Info

Digikore Studios Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp