Market Cap ₹307 Cr.
Stock P/E 0.0
P/B 48.5
Current Price ₹484.7
Book Value ₹ 10
Face Value 10
52W High ₹666
Dividend Yield 0%
52W Low ₹ 255.9
Digikore Studios Limited is a visual effects studio company offering a full suite of visual effect services across numerous media format like films, web series, TV series, documentaries, and commercials. It was founded in 2000 by Abhishek Ramesh Kumar More, who is the promoter and managing director of the company. Their vision is to emerge as a leading VFX company producing quality content for both international and domestic markets. They have a state of the art production facility in Pune and have worked in blockbuster films and TV series, such as Deadpool, Ghost in the Shell, Stranger Things, and Jumanji. The company has also achieved remarkable financial growth, with a PAT of Rs 614.72 lakhs and a revenue increase of 47% YoY for the half-year ended September 2023.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|
| Net Sales | 25 | 36 | |
| Other Income | 0 | 1 | |
| Total Income | 25 | 37 | |
| Total Expenditure | 23 | 30 | |
| Operating Profit | 2 | 7 | |
| Interest | 0 | 1 | |
| Depreciation | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | |
| Profit Before Tax | 1 | 5 | |
| Provision for Tax | 1 | 1 | |
| Profit After Tax | 0 | 4 | |
| Adjustments | 0 | 0 | |
| Profit After Adjustments | 0 | 4 | |
| Adjusted Earnings Per Share | 1 | 8.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 44% | 0% | 0% | 0% |
| Operating Profit CAGR | 250% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 112% | 71% | 71% | 71% |
| ROCE Average | 72% | 50% | 50% | 50% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 |
|---|---|---|
| Shareholder's Funds | 2 | 5 |
| Minority's Interest | 0 | 0 |
| Borrowings | 0 | 1 |
| Other Non-Current Liabilities | 1 | 0 |
| Total Current Liabilities | 6 | 12 |
| Total Liabilities | 8 | 19 |
| Fixed Assets | 3 | 2 |
| Other Non-Current Assets | 3 | 6 |
| Total Current Assets | 3 | 11 |
| Total Assets | 8 | 19 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 |
|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 |
| Cash Flow from Operating Activities | 4 | 1 |
| Cash Flow from Investing Activities | -2 | -3 |
| Cash Flow from Financing Activities | -2 | 2 |
| Net Cash Inflow / Outflow | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 |
| # | Mar 2022 | Mar 2023 |
|---|---|---|
| Earnings Per Share (Rs) | 0.98 | 8.22 |
| CEPS(Rs) | 2.92 | 10.41 |
| DPS(Rs) | 0 | 0 |
| Book NAV/Share(Rs) | 3.24 | 11.46 |
| Core EBITDA Margin(%) | 9.48 | 16.44 |
| EBIT Margin(%) | 5.8 | 16.66 |
| Pre Tax Margin(%) | 4.2 | 14.65 |
| PAT Margin (%) | 1.87 | 10.87 |
| Cash Profit Margin (%) | 5.56 | 13.77 |
| ROA(%) | 5.64 | 28.57 |
| ROE(%) | 30.32 | 111.81 |
| ROCE(%) | 28.69 | 72.13 |
| Receivable days | 20.46 | 37.88 |
| Inventory Days | 0 | 0 |
| Payable days | 0 | 0 |
| PER(x) | 0 | 0 |
| Price/Book(x) | 0 | 0 |
| Dividend Yield(%) | 0 | 0 |
| EV/Net Sales(x) | 0.19 | 0.2 |
| EV/Core EBITDA(x) | 1.98 | 1.02 |
| Net Sales Growth(%) | 0 | 43.9 |
| EBIT Growth(%) | 0 | 313.47 |
| PAT Growth(%) | 0 | 736.21 |
| EPS Growth(%) | 0 | 736.21 |
| Debt/Equity(x) | 2.28 | 1.12 |
| Current Ratio(x) | 0.45 | 0.87 |
| Quick Ratio(x) | 0.45 | 0.87 |
| Interest Cover(x) | 3.62 | 8.28 |
| Total Debt/Mcap(x) | 0 | 0 |
| # | Mar 2024 |
|---|---|
| Promoter | 66.55 |
| FII | 0.01 |
| DII | 0 |
| Public | 33.44 |
| Others | 0 |
| Total | 100 |
| # | Mar 2024 |
|---|---|
| Promoter | 0.42 |
| FII | 0 |
| DII | 0 |
| Public | 0.21 |
| Others | 0 |
| Total | 0.63 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
