Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Diffusion Engineers IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 159  to  168 per share
Profile
Min Investment ₹168
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Diffusion Engineers Limited is a leading Indian company specializing in high-performance welding consumables and solutions tailored for various industrial applications. Established to serve sectors such as steel, cement, power generation, and mining, the company is renowned for its expertise in wear-resistant materials and repair solutions. They manufacture a diverse range of welding rods, wires, and electrodes designed to improve the durability and efficiency of machinery. Additionally, Diffusion Engineers offers repair and maintenance services to refurbish worn-out parts, helping clients minimize downtime and reduce maintenance costs. With a strong emphasis on research and development, the company continuously innovates to meet evolving industry needs. Their commitment to quality and customer satisfaction has established them as a trusted partner in both domestic and international markets, solidifying their position in the industrial manufacturing sector. Read More

Basic Info

Face Value 10 per share

Price 159  to  168 per share

P/E (x) 17.5

Sales( Cr.) 335

PAT( Cr.) 36

EPS 9.6

Draft Prospectus --

Exchange BSE-NSE

Promoter

Company Promoters

Mr. Prashant Garg Dr. Nitin Garg Ms. Chitra Garg

Pre Issue Share Holding 100%

Post Issue Share Holding 54.39%

Listing Details:

Listing Price: 188

Listing Gain: 10.64%

Current Price: 328.8

Gain On Issue: 328.8 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 26, 2024
Closing Date Sep 30, 2024
Allotment Oct 01, 2024
Refund Oct 02, 2024
Delivery of Shares Oct 02, 2024
Listing Date Oct 03, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 88 14,784
Retail (Max) 13 1144 192,192
S-HNI (Min) 14 1232 206,976
S-HNI (Max) 67 5896 990,528
B-HNI (Min) 68 5984 1,005,312

Objective of the Issue

1. Funding capital expenditure requirements towards the expansion of existing manufacturing facility at Khasra No. 36, 38/1, 38/2, 38/3, Khapri (Uma), Nagpur- 441 501, Maharashtra, India 2. Setting up of a new manufacturing facility located at Plot Nos. 33-B/1/1/ & amp amp amp amp amp amp 33-B/1/1/Part, MIDC, Hingna, Sonegaon District, Nagpur-440 016, Maharashtra 3. Funding working capital requirements of the Company 4. General Corporate Purposes

Issue

Category Nos Bid Bid (x)
QIB 4702500 450217350 95.7x
NII 1410750 292871700 207.6x
Retail 3291750 281806718 85.6x
EMP 0 0 0x
Total 9405000 1076872500 114.5x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Diffusion Engineers Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 99 99 109 111 154 154 155 205 255 278 335
Other Income 1 1 4 3 2 3 2 4 4 7 10
Total Income 100 100 112 114 156 157 157 209 259 286 345
Total Expenditure 85 83 95 97 137 137 135 182 227 239 289
Operating Profit 15 17 17 17 18 20 22 27 32 46 56
Interest 2 2 2 2 2 2 2 1 2 2 2
Depreciation 2 2 3 3 3 3 4 4 4 5 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -0 0
Profit Before Tax 11 13 13 12 13 14 16 22 29 41 47
Provision for Tax 4 4 4 3 4 4 5 5 7 10 11
Profit After Tax 7 9 9 9 9 10 11 17 22 31 36
Adjustments 0 0 1 1 0 1 -2 -0 0 -0 -0
Profit After Adjustments 7 9 9 10 9 11 9 17 22 31 36
Adjusted Earnings Per Share 2.7 3.6 3.6 3.8 3.6 4.3 3.6 6.5 8.5 10.9 9.6

Diffusion Engineers Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 57 63 72 81 88 95 103 121 142 191 369
Minority's Interest 0 0 1 0 0 0 0 0 0 0 0
Borrowings 2 6 0 1 1 12 6 3 2 0 0
Other Non-Current Liabilities 1 2 2 2 3 3 4 4 5 6 7
Total Current Liabilities 32 30 42 36 43 59 40 62 82 78 68
Total Liabilities 93 102 117 120 134 170 154 190 230 276 444
Fixed Assets 29 32 41 42 42 62 57 60 64 91 98
Other Non-Current Assets 19 21 15 15 18 18 15 25 28 37 47
Total Current Assets 45 49 61 63 73 90 82 105 139 148 300
Total Assets 93 102 117 120 134 170 154 190 230 276 444

Diffusion Engineers Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 1 2 1 2 3 5 3 5 8
Cash Flow from Operating Activities 8 8 5 10 13 10 7 11 -5 36 9
Cash Flow from Investing Activities -9 -10 -3 -2 -4 -23 2 -15 -13 -36 -18
Cash Flow from Financing Activities 1 2 -0 -9 -8 14 -7 3 20 3 129
Net Cash Inflow / Outflow 0 0 1 -2 0 2 2 -2 1 3 119
Closing Cash & Cash Equivalent 0 1 2 1 2 3 5 3 5 8 127

Diffusion Engineers Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.73 3.59 3.56 3.76 3.63 4.26 3.59 6.51 8.47 10.94 9.59
CEPS(Rs) 3.48 4.33 4.35 4.61 4.75 5.2 5.83 8.11 9.93 12.62 11.04
DPS(Rs) 0.36 0.36 0.36 0.71 0.64 0.5 0.57 0.57 0.57 0.5 1.5
Book NAV/Share(Rs) 21.78 24.25 27.6 30.86 33.45 36.38 39.47 46.12 54.28 68.06 98.56
Core EBITDA Margin(%) 12.62 14.48 11.41 12.04 10.77 10.67 13.17 10.99 10.94 13.97 13.82
EBIT Margin(%) 11.86 13.79 12.28 11.97 9.84 10.43 11.79 11.42 12.15 15.4 14.67
Pre Tax Margin(%) 10.16 12.12 10.47 10.21 8.34 9.19 10.51 10.74 11.24 14.77 13.99
PAT Margin (%) 6.46 8.38 7.22 8.02 6.06 6.66 7.26 8.33 8.69 11.07 10.75
Cash Profit Margin (%) 8.25 10.37 9.44 10.54 8.04 8.7 9.76 10.37 10.2 12.71 12.33
ROA(%) 7.96 9.39 7.96 7.75 7.39 6.87 7.02 9.93 10.55 12.18 10.01
ROE(%) 13.22 15.2 12.82 12 11.13 11.41 11.44 15.23 16.86 18.52 12.88
ROCE(%) 18.59 18.79 16.22 14.03 15.1 14.19 14.73 17.42 18.46 20.63 15.94
Receivable days 70.93 77.02 79.69 91.67 74.39 79.33 88.02 81.42 86.27 89.75 82.46
Inventory Days 66.05 65.18 68.6 85.08 73.22 94.86 89.08 65.92 68.8 68.84 66.14
Payable days 105.46 96.42 89.18 97.15 64.94 90.24 89.92 77.64 68.73 69.17 61.61
PER(x) 0 0 0 0 0 0 0 0 0 0 27.24
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 2.65
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0.57
EV/Net Sales(x) 0.21 0.24 0.23 0.18 0.11 0.22 0.12 0.12 0.19 0.2 2.61
EV/Core EBITDA(x) 1.35 1.38 1.45 1.22 0.94 1.7 0.84 0.93 1.49 1.18 15.5
Net Sales Growth(%) 4.06 0.01 10.18 1.85 39.01 0.1 0.77 31.77 24.58 9.13 20.51
EBIT Growth(%) 13.32 14.97 -1.86 -7.31 11.03 7.32 12.88 26.77 32.49 38.39 14.8
PAT Growth(%) 8.55 28.24 -4.95 5.54 2.03 11.3 8.92 50.14 29.91 39.1 17
EPS Growth(%) 8.55 31.64 -0.81 5.5 -3.41 17.34 -15.79 81.5 30.18 29.14 -12.31
Debt/Equity(x) 0.31 0.35 0.34 0.22 0.17 0.34 0.19 0.2 0.34 0.18 0.06
Current Ratio(x) 1.4 1.64 1.44 1.77 1.72 1.51 2.02 1.69 1.7 1.89 4.38
Quick Ratio(x) 0.79 0.99 0.82 1 0.91 0.73 1.29 0.97 1.07 1.21 3.38
Interest Cover(x) 6.95 8.24 6.79 6.8 6.56 8.37 9.21 16.81 13.48 24.41 21.63
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0.02

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 21% 18% 17% 13%
Operating Profit CAGR 22% 28% 23% 14%
PAT CAGR 16% 28% 29% 18%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 20% NA% NA% NA%
ROE Average 13% 16% 15% 14%
ROCE Average 16% 18% 17% 17%

Company Contact Information

Diffusion Engineers Ltd.

T-5 & T-6 Nagpur Industrial Area M I D C, Hingna

IPO Lead Manager(s)

Diffusion Engineers Ltd.

Unistone Capital Pvt Ltd.

Registrar Info

Diffusion Engineers Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp