WEBSITE BSE:544264 NSE: DIFFNKG Inc. Year: 2000 Industry: Electrodes & Welding Equipment
Last updated: 15:59
Diffusion Engineers Limited is a prominent engineering company based in India, specializing in the manufacturing of a wide range of high-quality products for various industrial applications. The company focuses on surface engineering solutions, providing advanced wear-resistant and corrosion-resistant materials. Their product portfolio includes welding consumables, cladding solutions, and specialized coatings, catering to sectors such as power generation, oil and gas, and mining. Diffusion Engineers is known for its commitment to innovation a...Read More
Diffusion Engineers Limited is a prominent engineering company based in India, specializing in the manufacturing of a wide range of high-quality products for various industrial applications. The company focuses on surface engineering solutions, providing advanced wear-resistant and corrosion-resistant materials. Their product portfolio includes welding consumables, cladding solutions, and specialized coatings, catering to sectors such as power generation, oil and gas, and mining. Diffusion Engineers is known for its commitment to innovation and quality, utilizing cutting-edge technology to deliver customized solutions that enhance operational efficiency and equipment lifespan. The company also invests in research and development to stay ahead in a competitive market. With a strong emphasis on customer satisfaction, Diffusion Engineers has built a reputation for reliability and excellence, positioning itself as a leader in the engineering sector in India and beyond. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹1087 Cr.
Stock P/E 30.2
P/B 2.8
Current Price ₹290.5
Book Value ₹ 103
Face Value 10
52W High ₹417.7
Dividend Yield 0.52%
52W Low ₹ 232.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 66 | 74 | 71 | 82 | 79 | 102 | 81 | 84 |
| Other Income | 2 | 3 | 3 | 1 | 0 | 5 | 5 | 3 |
| Total Income | 67 | 77 | 74 | 84 | 79 | 107 | 86 | 87 |
| Total Expenditure | 56 | 66 | 62 | 70 | 69 | 88 | 70 | 71 |
| Operating Profit | 11 | 11 | 12 | 14 | 10 | 20 | 16 | 15 |
| Interest | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Exceptional Income / Expenses | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 9 | 9 | 10 | 12 | 9 | 18 | 14 | 13 |
| Provision for Tax | 3 | 2 | 3 | 2 | 1 | 5 | 3 | 2 |
| Profit After Tax | 7 | 7 | 7 | 10 | 8 | 13 | 11 | 11 |
| Adjustments | -0 | 2 | -0 | -1 | -1 | 0 | 1 | -1 |
| Profit After Adjustments | 6 | 9 | 7 | 8 | 7 | 13 | 12 | 10 |
| Adjusted Earnings Per Share | 2.4 | 3.3 | 2.6 | 3 | 1.9 | 3.5 | 3.3 | 2.7 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 99 | 99 | 109 | 111 | 154 | 154 | 155 | 205 | 255 | 278 | 335 | 346 |
| Other Income | 1 | 1 | 4 | 3 | 2 | 3 | 2 | 4 | 4 | 7 | 10 | 13 |
| Total Income | 100 | 100 | 112 | 114 | 156 | 157 | 157 | 209 | 259 | 286 | 345 | 359 |
| Total Expenditure | 85 | 83 | 95 | 97 | 137 | 137 | 135 | 182 | 227 | 239 | 289 | 298 |
| Operating Profit | 15 | 17 | 17 | 17 | 18 | 20 | 22 | 27 | 32 | 46 | 56 | 61 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 1 |
| Depreciation | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 6 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit Before Tax | 11 | 13 | 13 | 12 | 13 | 14 | 16 | 22 | 29 | 41 | 47 | 54 |
| Provision for Tax | 4 | 4 | 4 | 3 | 4 | 4 | 5 | 5 | 7 | 10 | 11 | 11 |
| Profit After Tax | 7 | 9 | 9 | 9 | 9 | 10 | 11 | 17 | 22 | 31 | 36 | 43 |
| Adjustments | 0 | 0 | 1 | 1 | 0 | 1 | -2 | -0 | 0 | -0 | -0 | -1 |
| Profit After Adjustments | 7 | 9 | 9 | 10 | 9 | 11 | 9 | 17 | 22 | 31 | 36 | 42 |
| Adjusted Earnings Per Share | 2.7 | 3.6 | 3.6 | 3.8 | 3.6 | 4.3 | 3.6 | 6.5 | 8.5 | 10.9 | 9.6 | 11.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 21% | 18% | 17% | 13% |
| Operating Profit CAGR | 22% | 28% | 23% | 14% |
| PAT CAGR | 16% | 28% | 29% | 18% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -8% | NA% | NA% | NA% |
| ROE Average | 13% | 16% | 15% | 14% |
| ROCE Average | 16% | 18% | 17% | 17% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 57 | 63 | 72 | 81 | 88 | 95 | 103 | 121 | 142 | 191 | 369 |
| Minority's Interest | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 2 | 6 | 0 | 1 | 1 | 12 | 6 | 3 | 2 | 0 | 0 |
| Other Non-Current Liabilities | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 6 | 7 |
| Total Current Liabilities | 32 | 30 | 42 | 36 | 43 | 59 | 40 | 62 | 82 | 78 | 68 |
| Total Liabilities | 93 | 102 | 117 | 120 | 134 | 170 | 154 | 190 | 230 | 276 | 444 |
| Fixed Assets | 29 | 32 | 41 | 42 | 42 | 62 | 57 | 60 | 64 | 91 | 98 |
| Other Non-Current Assets | 19 | 21 | 15 | 15 | 18 | 18 | 15 | 25 | 28 | 37 | 47 |
| Total Current Assets | 45 | 49 | 61 | 63 | 73 | 90 | 82 | 105 | 139 | 148 | 300 |
| Total Assets | 93 | 102 | 117 | 120 | 134 | 170 | 154 | 190 | 230 | 276 | 444 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 1 | 2 | 1 | 2 | 3 | 5 | 3 | 5 | 8 |
| Cash Flow from Operating Activities | 8 | 8 | 5 | 10 | 13 | 10 | 7 | 11 | -5 | 36 | 9 |
| Cash Flow from Investing Activities | -9 | -10 | -3 | -2 | -4 | -23 | 2 | -15 | -13 | -36 | -18 |
| Cash Flow from Financing Activities | 1 | 2 | -0 | -9 | -8 | 14 | -7 | 3 | 20 | 3 | 129 |
| Net Cash Inflow / Outflow | 0 | 0 | 1 | -2 | 0 | 2 | 2 | -2 | 1 | 3 | 119 |
| Closing Cash & Cash Equivalent | 0 | 1 | 2 | 1 | 2 | 3 | 5 | 3 | 5 | 8 | 127 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.73 | 3.59 | 3.56 | 3.76 | 3.63 | 4.26 | 3.59 | 6.51 | 8.47 | 10.94 | 9.59 |
| CEPS(Rs) | 3.48 | 4.33 | 4.35 | 4.61 | 4.75 | 5.2 | 5.83 | 8.11 | 9.93 | 12.62 | 11.04 |
| DPS(Rs) | 0.36 | 0.36 | 0.36 | 0.71 | 0.64 | 0.5 | 0.57 | 0.57 | 0.57 | 0.5 | 1.5 |
| Book NAV/Share(Rs) | 21.78 | 24.25 | 27.6 | 30.86 | 33.45 | 36.38 | 39.47 | 46.12 | 54.28 | 68.06 | 98.56 |
| Core EBITDA Margin(%) | 12.62 | 14.48 | 11.41 | 12.04 | 10.77 | 10.67 | 13.17 | 10.99 | 10.94 | 13.97 | 13.82 |
| EBIT Margin(%) | 11.86 | 13.79 | 12.28 | 11.97 | 9.84 | 10.43 | 11.79 | 11.42 | 12.15 | 15.4 | 14.67 |
| Pre Tax Margin(%) | 10.16 | 12.12 | 10.47 | 10.21 | 8.34 | 9.19 | 10.51 | 10.74 | 11.24 | 14.77 | 13.99 |
| PAT Margin (%) | 6.46 | 8.38 | 7.22 | 8.02 | 6.06 | 6.66 | 7.26 | 8.33 | 8.69 | 11.07 | 10.75 |
| Cash Profit Margin (%) | 8.25 | 10.37 | 9.44 | 10.54 | 8.04 | 8.7 | 9.76 | 10.37 | 10.2 | 12.71 | 12.33 |
| ROA(%) | 7.96 | 9.39 | 7.96 | 7.75 | 7.39 | 6.87 | 7.02 | 9.93 | 10.55 | 12.18 | 10.01 |
| ROE(%) | 13.22 | 15.2 | 12.82 | 12 | 11.13 | 11.41 | 11.44 | 15.23 | 16.86 | 18.52 | 12.88 |
| ROCE(%) | 18.59 | 18.79 | 16.22 | 14.03 | 15.1 | 14.19 | 14.73 | 17.42 | 18.46 | 20.63 | 15.94 |
| Receivable days | 70.93 | 77.02 | 79.69 | 91.67 | 74.39 | 79.33 | 88.02 | 81.42 | 86.27 | 89.75 | 82.46 |
| Inventory Days | 66.05 | 65.18 | 68.6 | 85.08 | 73.22 | 94.86 | 89.08 | 65.92 | 68.8 | 68.84 | 66.14 |
| Payable days | 105.46 | 96.42 | 89.18 | 97.15 | 64.94 | 90.24 | 89.92 | 77.64 | 68.73 | 69.17 | 61.61 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.24 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.65 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 |
| EV/Net Sales(x) | 0.21 | 0.24 | 0.23 | 0.18 | 0.11 | 0.22 | 0.12 | 0.12 | 0.19 | 0.2 | 2.61 |
| EV/Core EBITDA(x) | 1.35 | 1.38 | 1.45 | 1.22 | 0.94 | 1.7 | 0.84 | 0.93 | 1.49 | 1.18 | 15.5 |
| Net Sales Growth(%) | 4.06 | 0.01 | 10.18 | 1.85 | 39.01 | 0.1 | 0.77 | 31.77 | 24.58 | 9.13 | 20.51 |
| EBIT Growth(%) | 13.32 | 14.97 | -1.86 | -7.31 | 11.03 | 7.32 | 12.88 | 26.77 | 32.49 | 38.39 | 14.8 |
| PAT Growth(%) | 8.55 | 28.24 | -4.95 | 5.54 | 2.03 | 11.3 | 8.92 | 50.14 | 29.91 | 39.1 | 17 |
| EPS Growth(%) | 8.55 | 31.64 | -0.81 | 5.5 | -3.41 | 17.34 | -15.79 | 81.5 | 30.18 | 29.14 | -12.31 |
| Debt/Equity(x) | 0.31 | 0.35 | 0.34 | 0.22 | 0.17 | 0.34 | 0.19 | 0.2 | 0.34 | 0.18 | 0.06 |
| Current Ratio(x) | 1.4 | 1.64 | 1.44 | 1.77 | 1.72 | 1.51 | 2.02 | 1.69 | 1.7 | 1.89 | 4.38 |
| Quick Ratio(x) | 0.79 | 0.99 | 0.82 | 1 | 0.91 | 0.73 | 1.29 | 0.97 | 1.07 | 1.21 | 3.38 |
| Interest Cover(x) | 6.95 | 8.24 | 6.79 | 6.8 | 6.56 | 8.37 | 9.21 | 16.81 | 13.48 | 24.41 | 21.63 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 |
| # | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|
| Promoter | 69.7 | 69.7 | 69.7 | 69.7 |
| FII | 1.38 | 0.02 | 0.67 | 0.57 |
| DII | 8.56 | 8.97 | 7.92 | 7.5 |
| Public | 20.36 | 21.31 | 21.7 | 22.23 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|
| Promoter | 2.61 | 2.61 | 2.61 | 2.61 |
| FII | 0.05 | 0 | 0.03 | 0.02 |
| DII | 0.32 | 0.34 | 0.3 | 0.28 |
| Public | 0.76 | 0.8 | 0.81 | 0.83 |
| Others | 0 | 0 | 0 | 0 |
| Total | 3.74 | 3.74 | 3.74 | 3.74 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
