Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Cyient DLM IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 1993 Industry: Electronics - Components Listed Page

Profile
Issue Size --
Profile
Price Range 250  to  265 per share
Profile
Min Investment ₹265
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Cyient DLM Ltd is a renowned company operating in the field of Data Lifecycle Management (DLM). With a strong focus on leveraging data for strategic advantage, Cyient DLM provides comprehensive solutions to businesses across various industries. They specialize in managing the entire lifecycle of data, from acquisition and storage to processing, analysis, and visualization. By employing cutting-edge technologies and advanced analytics, Cyient DLM helps organizations unlock the true potential of their data, enabling informed decision-making, operational efficiency, and improved business outcomes. Their services encompass data governance, data integration, data quality management, data migration, and data security. With a team of skilled professionals and a customer-centric approach, Cyient DLM has established itself as a trusted partner for enterprises seeking effective data management solutions to stay ahead in today's data-driven world. Read More

Basic Info

Face Value 10 per share

Price 250  to  265 per share

P/E (x) 30.8

Sales( Cr.) 1520

PAT( Cr.) 68

EPS 8.6

Draft Prospectus

Exchange BSE-NSE

Promoter

Company Promoters

Cyient Limited

Pre Issue Share Holding 92.84%

Post Issue Share Holding 66.68%

Listing Details:

Listing Price: 401

Listing Gain: 33.92%

Current Price: 420.6

Gain On Issue: 420.6 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jun 27, 2023
Closing Date Jun 30, 2023
Allotment Jul 03, 2023
Refund Jul 04, 2023
Delivery of Shares Jul 04, 2023
Listing Date Jul 05, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 56 14,840
Retail (Max) 13 728 192,920
S-HNI (Min) 14 784 207,760
S-HNI (Max) 67 3752 994,280
B-HNI (Min) 68 3808 1,009,120

Objective of the Issue

1. Funding incremental working capital requirements of the company 2. Funding capital expenditure of the company 3. Repayment/prepayment, in part or full, of certain of the borrowings 4. Achieving inorganic growth through acquisitions 5. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 0 0 0x
Retail 0 0 0x
EMP 0 0 0x
Total 22339623 1593932101 71.3x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Cyient DLM Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 444 256 832 1192 1520
Other Income 6 3 7 31 29
Total Income 450 259 839 1223 1548
Total Expenditure 406 240 745 1084 1385
Operating Profit 44 19 94 139 163
Interest 11 13 32 34 38
Depreciation 4 6 19 22 34
Exceptional Income / Expenses -4 -11 0 0 0
Profit Before Tax 25 -10 43 82 92
Provision for Tax 9 -3 11 21 24
Profit After Tax 17 -7 32 61 68
Adjustments 0 0 0 0 0
Profit After Adjustments 17 -7 32 61 68
Adjusted Earnings Per Share 6.7 -2.8 6 7.7 8.6

Cyient DLM Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 47 40 198 909 949
Minority's Interest 0 0 0 0 0
Borrowings 8 6 100 75 148
Other Non-Current Liabilities 1 -2 57 72 50
Total Current Liabilities 144 211 745 542 534
Total Liabilities 200 256 1099 1597 1681
Fixed Assets 35 40 161 192 346
Other Non-Current Assets 7 5 99 79 53
Total Current Assets 158 212 840 1326 1282
Total Assets 200 256 1099 1597 1681

Cyient DLM Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 78 46 77 61 42
Cash Flow from Operating Activities -0 -34 54 -71 -62
Cash Flow from Investing Activities -8 -4 -142 -428 127
Cash Flow from Financing Activities -17 19 72 479 -59
Net Cash Inflow / Outflow -25 -20 -16 -19 6
Closing Cash & Cash Equivalent 53 26 61 42 47

Cyient DLM Ratios

# Mar 2015 Mar 2016 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 6.73 -2.82 6 7.72 8.58
CEPS(Rs) 8.36 -0.51 9.67 10.53 12.88
DPS(Rs) 97.5 0 0 0 0
Book NAV/Share(Rs) 19.12 16.3 37.43 114.01 118.36
Core EBITDA Margin(%) 8.45 6.25 10.48 9.01 8.86
EBIT Margin(%) 8.07 1.09 8.98 9.78 8.51
Pre Tax Margin(%) 5.65 -3.87 5.19 6.89 6.04
PAT Margin (%) 3.71 -2.62 3.81 5.13 4.48
Cash Profit Margin (%) 4.61 -0.48 6.15 7.01 6.72
ROA(%) 8.27 -3.04 4.68 4.54 4.15
ROE(%) 35.21 -15.9 26.66 11.11 7.39
ROCE(%) 25.69 1.88 22.07 14.99 11.56
Receivable days 27.74 69.15 50.02 59.35 68.85
Inventory Days 49.57 109.34 114.7 136.17 124.36
Payable days 48.99 115.39 100.71 117.86 92.01
PER(x) 0 0 0 93.33 53.26
Price/Book(x) 0 0 0 6.32 3.86
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.09 0.36 0.24 4.45 2.36
EV/Core EBITDA(x) 0.93 4.78 2.12 38.24 21.93
Net Sales Growth(%) 0 -42.24 224.45 43.25 27.5
EBIT Growth(%) 0 -92.03 2501.76 56.04 10.94
PAT Growth(%) 0 -141.84 557.81 92.88 11.24
EPS Growth(%) 0 -141.84 313.08 28.58 11.24
Debt/Equity(x) 1.98 3.1 1.59 0.15 0.26
Current Ratio(x) 1.1 1 1.13 2.45 2.4
Quick Ratio(x) 0.68 0.54 0.56 1.59 1.33
Interest Cover(x) 3.34 0.22 2.37 3.39 3.44
Total Debt/Mcap(x) 0 0 0 0.02 0.07

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 28% 81% 0% 0%
Operating Profit CAGR 17% 105% 0% 0%
PAT CAGR 11% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -12% NA% NA% NA%
ROE Average 7% 15% 13% 13%
ROCE Average 12% 16% 15% 15%

Company Contact Information

Cyient DLM Ltd.

Plot No 5 G, Survey No.99/1, Mamidipalli Village G M R Aerospace & Industrial Park, G M R Hyderabad Aviation Sez Limited Rajiv Gandhi International Airport, Shamshabad

IPO Lead Manager(s)

Cyient DLM Ltd.

Axis Capital Ltd.

JM Financial Ltd.

Registrar Info

Cyient DLM Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!