Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹7096 Cr.
Stock P/E
96.8
P/B
6.9
Current Price
₹893.9
Book Value
₹ 129
Face Value
10
52W High
₹1009.9
52W Low
₹ 265
Dividend Yield
0%

Cyient DLM Overview

Business

Cyient DLM Ltd. is an Electronics Manufacturing Services (EMS) provider. The company specializes in Design-Led Manufacturing (DLM), offering end-to-end solutions from design and prototyping to volume manufacturing, testing, and after-market services for electronic components and sub-assemblies. Its core business model involves acting as a contract manufacturer for original equipment manufacturers (OEMs) across various industries. Cyient DLM makes money by charging for its manufacturing and assembly services, including the cost of materials, labor, and overhead, along with a profit margin.

Revenue Mix

While specific breakdowns are not publicly available without detailed financial reports, Cyient DLM, as an EMS provider, typically serves diverse end-user industries. These often include aerospace & defense, medical & healthcare, industrial, automotive, and telecommunications. Revenue is generated through projects and long-term contracts for the supply of electronic circuit boards, box-build solutions, and other electronic components.

Industry

The Electronics Manufacturing Services (EMS) industry is highly competitive and global, characterized by continuous technological advancements and increasing demand for outsourcing manufacturing processes. The industry is driven by companies seeking to reduce costs, improve efficiency, and leverage specialized manufacturing expertise. Cyient DLM, leveraging its association with the larger Cyient group, is likely positioned as a design-led, high-quality EMS provider, differentiating itself from pure-play assembly manufacturers by offering integrated engineering and design capabilities. It competes with both domestic and international EMS players, particularly in specialized and high-mix, low-volume manufacturing segments.

MOAT

Cyient DLM's potential competitive advantages include:

Design-Led Capabilities: Its integrated design and engineering expertise can create higher switching costs for clients and enable participation in more complex, higher-margin projects.

Long-term Customer Relationships: Building deep trust and integration with client R&D and supply chains can lead to sticky customer relationships.

Quality & Certifications: Especially for critical sectors like aerospace, defense, and medical, adhering to stringent quality standards and obtaining specific certifications can be a significant barrier to entry for competitors.

Parent Company Synergies: Leveraging the established reputation, technological know-how, and client base of the broader Cyient group.

Growth Drivers

Global Outsourcing Trend: Continued shift by OEMs to outsource manufacturing to optimize costs and focus on core competencies.

"Make in India" Initiative: Government support and incentives for domestic manufacturing can boost local EMS providers.

Increasing Electronics Content: Growing demand for electronics across industries like automotive (EVs, ADAS), industrial IoT, healthcare technology, and consumer electronics.

Client Diversification & Expansion: Expanding existing client engagements and acquiring new clients in high-growth sectors.

Technological Advancement: Demand for advanced manufacturing capabilities for miniaturized and complex electronic products.

Risks

Supply Chain Volatility: Dependence on global supply chains for components, susceptible to geopolitical events, trade policies, and component shortages.

Customer Concentration: Potential reliance on a few large clients, making revenue vulnerable to changes in their demand or business strategies.

Intense Competition: High competition from domestic and international players can lead to pricing pressure and margin erosion.

Technological Obsolescence: Need for continuous investment in R&D and manufacturing technology to remain competitive.

Economic Downturns: A slowdown in end-user industries can directly impact demand for electronics manufacturing services.

Foreign Exchange Fluctuations: Exposure to currency risks if components are imported or products are exported.

Management & Ownership

Cyient DLM Ltd. is promoted by the Cyient group, a well-established Indian engineering, manufacturing, and technology solutions company. This indicates a strong lineage and professional management practices. The management team likely possesses significant experience in engineering, manufacturing, and business development within the electronics sector. The ownership structure typically includes promoter holding, institutional investors, and public shareholding following its listing.

Outlook

Cyient DLM is positioned in a growing global EMS market, benefiting from the increasing trend of manufacturing outsourcing and the "Make in India" initiative. Its design-led manufacturing approach provides a competitive edge, allowing it to cater to high-complexity and high-value segments, which can lead to better margins and client stickiness. However, the company faces inherent risks such as supply chain disruptions, intense competition leading to pricing pressures, and the need for continuous technological investment. The ability to diversify its client base, manage supply chain complexities effectively, and capitalize on its design capabilities will be crucial for sustained growth in the dynamic electronics manufacturing landscape.

Cyient DLM Share Price

Live · BSE / NSE · Inception: 1993
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Cyient DLM Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 362 258 389 444 428 278 311 303 369 374
Other Income 10 10 7 7 3 6 23 5 5 2
Total Income 372 268 397 451 431 285 333 308 374 376
Total Expenditure 326 239 358 416 371 256 279 276 326 337
Operating Profit 46 29 39 35 61 29 54 32 48 39
Interest 9 8 11 10 9 9 7 6 6 6
Depreciation 6 7 7 10 10 11 11 11 11 11
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 31 14 21 15 42 10 36 15 32 22
Provision for Tax 8 4 5 4 11 3 4 4 9 6
Profit After Tax 23 11 15 11 31 7 32 11 22 16
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 23 11 15 11 31 7 32 11 22 16
Adjusted Earnings Per Share 2.9 1.3 1.9 1.4 3.9 0.9 4.1 1.4 2.8 2.1

Cyient DLM Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 444 256 832 1192 1520 1261 1357
Other Income 6 3 7 31 29 40 35
Total Income 450 259 839 1223 1548 1301 1391
Total Expenditure 406 240 745 1084 1385 1138 1218
Operating Profit 44 19 94 139 163 163 173
Interest 11 13 32 34 38 27 25
Depreciation 4 6 19 22 34 43 44
Exceptional Income / Expenses -4 -11 0 0 0 0 0
Profit Before Tax 25 -10 43 82 92 93 105
Provision for Tax 9 -3 11 21 24 20 23
Profit After Tax 17 -7 32 61 68 73 81
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 17 -7 32 61 68 73 81
Adjusted Earnings Per Share 6.7 -2.8 6 7.7 8.6 9.2 10.4

Cyient DLM Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 47 40 198 909 949 1012
Minority's Interest 0 0 0 0 0 0
Borrowings 8 6 100 75 148 78
Other Non-Current Liabilities 1 -2 57 72 50 48
Total Current Liabilities 144 211 745 542 534 492
Total Liabilities 200 256 1099 1597 1681 1629
Fixed Assets 35 40 161 192 346 355
Other Non-Current Assets 7 5 99 79 53 52
Total Current Assets 158 212 840 1326 1282 1222
Total Assets 200 256 1099 1597 1681 1629

Cyient DLM Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 78 46 77 61 42 47
Cash Flow from Operating Activities -0 -34 54 -71 -62 54
Cash Flow from Investing Activities -8 -4 -142 -428 127 164
Cash Flow from Financing Activities -17 19 72 479 -59 -188
Net Cash Inflow / Outflow -25 -20 -16 -19 6 30
Closing Cash & Cash Equivalent 53 26 61 42 47 80

Cyient DLM Ratios

# Mar 2015 Mar 2016 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 6.73 -2.82 6 7.72 8.58 9.23
CEPS(Rs) 8.36 -0.51 9.67 10.53 12.88 14.62
DPS(Rs) 97.5 0 0 0 0 0
Book NAV/Share(Rs) 19.12 16.3 37.43 114.01 118.36 127.02
Core EBITDA Margin(%) 8.45 6.25 10.48 9.01 8.86 9.78
EBIT Margin(%) 8.07 1.09 8.98 9.78 8.51 9.54
Pre Tax Margin(%) 5.65 -3.87 5.19 6.89 6.04 7.39
PAT Margin (%) 3.71 -2.62 3.81 5.13 4.48 5.81
Cash Profit Margin (%) 4.61 -0.48 6.15 7.01 6.72 9.2
ROA(%) 8.27 -3.04 4.68 4.54 4.15 4.43
ROE(%) 35.21 -15.9 26.66 11.11 7.39 7.53
ROCE(%) 25.69 1.88 22.07 14.99 11.56 10.41
Receivable days 27.74 69.15 50.02 59.35 68.85 94.72
Inventory Days 49.57 109.34 114.7 136.17 124.36 176.3
Payable days 48.99 115.39 100.71 117.86 92.01 126.94
PER(x) 0 0 0 93.33 53.26 29.46
Price/Book(x) 0 0 0 6.32 3.86 2.14
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.09 0.36 0.24 4.45 2.36 1.7
EV/Core EBITDA(x) 0.93 4.78 2.12 38.24 21.93 13.12
Net Sales Growth(%) 0 -42.24 224.45 43.25 27.5 -16.99
EBIT Growth(%) 0 -92.03 2501.76 56.04 10.94 -6.92
PAT Growth(%) 0 -141.84 557.81 92.88 11.24 7.65
EPS Growth(%) 0 -141.84 313.08 28.58 11.24 7.57
Debt/Equity(x) 1.98 3.1 1.59 0.15 0.26 0.11
Current Ratio(x) 1.1 1 1.13 2.45 2.4 2.49
Quick Ratio(x) 0.68 0.54 0.56 1.59 1.33 1.17
Interest Cover(x) 3.34 0.22 2.37 3.39 3.44 4.43
Total Debt/Mcap(x) 0 0 0 0.02 0.07 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -17% +15% +23% —
Operating Profit CAGR 0% +20% +30% —
PAT CAGR +7% +32% +34% —
Share Price CAGR +107% +9% — —
ROE Average +8% +9% +7% +12%
ROCE Average +10% +12% +12% +14%

Cyient DLM Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 52.11 %
FII 0.25 %
DII (MF + Insurance) 29.18 %
Public (retail) 18.46 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 66.6666.6652.1652.1652.1652.1252.1252.1252.1252.11
FII 7.045.147.763.642.382.482.190.470.790.25
DII 12.5717.4427.7729.4128.6528.1628.7228.8126.6629.18
Public 13.7310.7612.3114.7916.8117.2416.9718.620.4218.46
Others 0000000000
Total 100100100100100100100100100100

Cyient DLM Peer Comparison

Electronics - Components Edit Columns

Cyient DLM Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Cyient DLM Pros & Cons

Pros

  • Company has delivered good profit growth of 33% CAGR over last 5 years
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from 92.01 to 126.94days.
  • Stock is trading at 6.9 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp