WEBSITE BSE:543933 NSE: CYIENTDLM Inc. Year: 1993 Industry: Electronics - Components My Bucket: Add Stock
Last updated: 15:59
Cyient DLM Ltd is a leading global provider of Data Lifecycle Management solutions and services. With a strong focus on data-driven decision-making, the company helps organizations optimize their data assets throughout their lifecycle. Cyient DLM offers a comprehensive suite of services that encompass data acquisition, data quality management, data integration, data governance, and data analytics. The company leverages advanced technologies such as artificial intelligence, machine learning, and big data analytics to provide innovative solution...Read More
Cyient DLM Ltd is a leading global provider of Data Lifecycle Management solutions and services. With a strong focus on data-driven decision-making, the company helps organizations optimize their data assets throughout their lifecycle. Cyient DLM offers a comprehensive suite of services that encompass data acquisition, data quality management, data integration, data governance, and data analytics. The company leverages advanced technologies such as artificial intelligence, machine learning, and big data analytics to provide innovative solutions to its clients. By effectively managing and analyzing vast amounts of data, Cyient DLM enables businesses to gain valuable insights, improve operational efficiency, enhance customer experience, and drive strategic decision-making. Cyient DLM serves a diverse range of industries including aerospace, defense, transportation, energy, utilities, and telecommunications. With its expertise in data management and a customer-centric approach, Cyient DLM has established itself as a trusted partner for organizations seeking to unlock the full potential of their data assets. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹2960 Cr.
Stock P/E 43.5
P/B 2.9
Current Price ₹373
Book Value ₹ 127.5
Face Value 10
52W High ₹505
Dividend Yield 0%
52W Low ₹ 265
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 321 | 362 | 258 | 389 | 444 | 428 | 278 | 311 | 303 | 369 |
| Other Income | 9 | 10 | 10 | 7 | 7 | 3 | 6 | 23 | 5 | 5 |
| Total Income | 330 | 372 | 268 | 397 | 451 | 431 | 285 | 333 | 308 | 374 |
| Total Expenditure | 292 | 326 | 239 | 358 | 416 | 371 | 256 | 279 | 276 | 326 |
| Operating Profit | 39 | 46 | 29 | 39 | 35 | 61 | 29 | 54 | 32 | 48 |
| Interest | 8 | 9 | 8 | 11 | 10 | 9 | 9 | 7 | 6 | 6 |
| Depreciation | 6 | 6 | 7 | 7 | 10 | 10 | 11 | 11 | 11 | 11 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 25 | 31 | 14 | 21 | 15 | 42 | 10 | 36 | 15 | 32 |
| Provision for Tax | 6 | 8 | 4 | 5 | 4 | 11 | 3 | 4 | 4 | 9 |
| Profit After Tax | 18 | 23 | 11 | 15 | 11 | 31 | 7 | 32 | 11 | 22 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 18 | 23 | 11 | 15 | 11 | 31 | 7 | 32 | 11 | 22 |
| Adjusted Earnings Per Share | 2.3 | 2.9 | 1.3 | 1.9 | 1.4 | 3.9 | 0.9 | 4.1 | 1.4 | 2.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 444 | 256 | 832 | 1192 | 1520 | 1261 |
| Other Income | 6 | 3 | 7 | 31 | 29 | 39 |
| Total Income | 450 | 259 | 839 | 1223 | 1548 | 1300 |
| Total Expenditure | 406 | 240 | 745 | 1084 | 1385 | 1137 |
| Operating Profit | 44 | 19 | 94 | 139 | 163 | 163 |
| Interest | 11 | 13 | 32 | 34 | 38 | 28 |
| Depreciation | 4 | 6 | 19 | 22 | 34 | 44 |
| Exceptional Income / Expenses | -4 | -11 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 25 | -10 | 43 | 82 | 92 | 93 |
| Provision for Tax | 9 | -3 | 11 | 21 | 24 | 20 |
| Profit After Tax | 17 | -7 | 32 | 61 | 68 | 72 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 17 | -7 | 32 | 61 | 68 | 72 |
| Adjusted Earnings Per Share | 6.7 | -2.8 | 6 | 7.7 | 8.6 | 9.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 28% | 81% | 0% | 0% |
| Operating Profit CAGR | 17% | 105% | 0% | 0% |
| PAT CAGR | 11% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -23% | NA% | NA% | NA% |
| ROE Average | 7% | 15% | 13% | 13% |
| ROCE Average | 12% | 16% | 15% | 15% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 47 | 40 | 198 | 909 | 949 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 8 | 6 | 100 | 75 | 148 |
| Other Non-Current Liabilities | 1 | -2 | 57 | 72 | 50 |
| Total Current Liabilities | 144 | 211 | 745 | 542 | 534 |
| Total Liabilities | 200 | 256 | 1099 | 1597 | 1681 |
| Fixed Assets | 35 | 40 | 161 | 192 | 346 |
| Other Non-Current Assets | 7 | 5 | 99 | 79 | 53 |
| Total Current Assets | 158 | 212 | 840 | 1326 | 1282 |
| Total Assets | 200 | 256 | 1099 | 1597 | 1681 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 78 | 46 | 77 | 61 | 42 |
| Cash Flow from Operating Activities | -0 | -34 | 54 | -71 | -62 |
| Cash Flow from Investing Activities | -8 | -4 | -142 | -428 | 127 |
| Cash Flow from Financing Activities | -17 | 19 | 72 | 479 | -59 |
| Net Cash Inflow / Outflow | -25 | -20 | -16 | -19 | 6 |
| Closing Cash & Cash Equivalent | 53 | 26 | 61 | 42 | 47 |
| # | Mar 2015 | Mar 2016 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 6.73 | -2.82 | 6 | 7.72 | 8.58 |
| CEPS(Rs) | 8.36 | -0.51 | 9.67 | 10.53 | 12.88 |
| DPS(Rs) | 97.5 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 19.12 | 16.3 | 37.43 | 114.01 | 118.36 |
| Core EBITDA Margin(%) | 8.45 | 6.25 | 10.48 | 9.01 | 8.86 |
| EBIT Margin(%) | 8.07 | 1.09 | 8.98 | 9.78 | 8.51 |
| Pre Tax Margin(%) | 5.65 | -3.87 | 5.19 | 6.89 | 6.04 |
| PAT Margin (%) | 3.71 | -2.62 | 3.81 | 5.13 | 4.48 |
| Cash Profit Margin (%) | 4.61 | -0.48 | 6.15 | 7.01 | 6.72 |
| ROA(%) | 8.27 | -3.04 | 4.68 | 4.54 | 4.15 |
| ROE(%) | 35.21 | -15.9 | 26.66 | 11.11 | 7.39 |
| ROCE(%) | 25.69 | 1.88 | 22.07 | 14.99 | 11.56 |
| Receivable days | 27.74 | 69.15 | 50.02 | 59.35 | 68.85 |
| Inventory Days | 49.57 | 109.34 | 114.7 | 136.17 | 124.36 |
| Payable days | 48.99 | 115.39 | 100.71 | 117.86 | 92.01 |
| PER(x) | 0 | 0 | 0 | 93.33 | 53.26 |
| Price/Book(x) | 0 | 0 | 0 | 6.32 | 3.86 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.09 | 0.36 | 0.24 | 4.45 | 2.36 |
| EV/Core EBITDA(x) | 0.93 | 4.78 | 2.12 | 38.24 | 21.93 |
| Net Sales Growth(%) | 0 | -42.24 | 224.45 | 43.25 | 27.5 |
| EBIT Growth(%) | 0 | -92.03 | 2501.76 | 56.04 | 10.94 |
| PAT Growth(%) | 0 | -141.84 | 557.81 | 92.88 | 11.24 |
| EPS Growth(%) | 0 | -141.84 | 313.08 | 28.58 | 11.24 |
| Debt/Equity(x) | 1.98 | 3.1 | 1.59 | 0.15 | 0.26 |
| Current Ratio(x) | 1.1 | 1 | 1.13 | 2.45 | 2.4 |
| Quick Ratio(x) | 0.68 | 0.54 | 0.56 | 1.59 | 1.33 |
| Interest Cover(x) | 3.34 | 0.22 | 2.37 | 3.39 | 3.44 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.02 | 0.07 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.66 | 66.66 | 66.66 | 52.16 | 52.16 | 52.16 | 52.12 | 52.12 | 52.12 | 52.12 |
| FII | 6.32 | 7.04 | 5.14 | 7.76 | 3.64 | 2.38 | 2.48 | 2.19 | 0.47 | 0.79 |
| DII | 11.22 | 12.57 | 17.44 | 27.77 | 29.41 | 28.65 | 28.16 | 28.72 | 28.81 | 26.66 |
| Public | 15.8 | 13.73 | 10.76 | 12.31 | 14.79 | 16.81 | 17.24 | 16.97 | 18.6 | 20.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.29 | 5.29 | 5.29 | 4.14 | 4.14 | 4.14 | 4.14 | 4.14 | 4.14 | 4.14 |
| FII | 0.5 | 0.56 | 0.41 | 0.62 | 0.29 | 0.19 | 0.2 | 0.17 | 0.04 | 0.06 |
| DII | 0.89 | 1 | 1.38 | 2.2 | 2.33 | 2.27 | 2.23 | 2.28 | 2.29 | 2.12 |
| Public | 1.25 | 1.09 | 0.85 | 0.98 | 1.17 | 1.33 | 1.37 | 1.35 | 1.48 | 1.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.93 | 7.93 | 7.93 | 7.93 | 7.93 | 7.93 | 7.94 | 7.94 | 7.94 | 7.94 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
