Sharescart Research Club logo
Apollo Green 56 (-6.7%)ASK Investment 925 (-2.1%)Axles India 525 (0%)CIAL 444 (1.4%)CSK 272 (1.5%)ESDS Software 454 (1.3%)Garuda Aerospace 478 (-1.4%)Incred Holdings 150 (-1.3%)India Carbon 895 (0%)Indian Potash 2850 (0%)Inox Clean 725 (0%)Insolare Energy 185 (0%)Lava 52 (8.3%)Matrix Gas 15 (-6.2%)Motilal Oswal 12.5 (-3.5%)MSEI 6.25 (-2.3%)NCDEX 374 (-7.7%)NeRL 56 (-3.4%)NSE 2025 (5.2%)OYO 24 (0%)OYO Assets 9.95 (-17.1%)Pharmeasy 6.25 (0%)Philips India 1250 (0%)Polymatech Electronics 58 (-6.5%)RRP S4E 158 (-6%)SBI Mutual 775 (0%)Taparia Tools 6050 (0%)Ticker Ltd 32 (0%)Zepto 45 (-10%)

15 Days Price Change

Creative Graphic Sol IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 80  to  85 per share
Profile
Min Investment ₹85
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Creative Graphics Solutions India Limited is a leading provider of graphic design, printing, and packaging solutions headquartered in India. Established with a commitment to innovation and quality, the company offers a comprehensive range of services tailored to meet the diverse needs of its clients. With state-of-the-art technology and a talented team of professionals, Creative Graphics Solutions excels in delivering high-quality print materials, packaging designs, branding solutions, and more. Their dedication to customer satisfaction and attention to detail have earned them a strong reputation in the industry. By staying abreast of emerging trends and investing in advanced equipment, they continue to uphold their position as a trusted partner for businesses seeking top-notch graphic solutions. Read More

Basic Info

Face Value 10 per share

Price 80  to  85 per share

P/E (x) 9.4

Sales( Cr.) 251

PAT( Cr.) 21

EPS 9

Draft Prospectus --

Exchange NSE-SME

Promoter

Company Promoters

Mr. Deepanshu Goel Mrs. Sarika Goel.

Pre Issue Share Holding 100%

Post Issue Share Holding 30.43%

Listing Details:

Listing Price: 175

Listing Gain: 51.43%

Current Price: 150.8

Gain On Issue: 150.8 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Mar 28, 2024
Closing Date Apr 04, 2024
Allotment Apr 05, 2024
Refund Apr 08, 2024
Delivery of Shares Apr 08, 2024
Listing Date Apr 09, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1600 136,000
Retail (Max) 1 1600 136,000
S-HNI (Min) 2 3200 272,000
S-HNI (Max) 7 11200 952,000
B-HNI (Min) 8 12800 1,088,000

Objective of the Issue

1. To meet the working capital requirements of the company. 2. Repayment/prepayment, in part or full, of certain borrowings. 3. To meet the capital expenditure of the company. 4. To meet out inorganic growth through unidentified acquisitions for company. 5. General Corporate Expenses.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 0 0 0x
Retail 0 0 0x
EMP 0 0 0x
Total 6400000 1291904000 201.9x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Creative Graphic Sol Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 48 68 90 132 251
Other Income 0 0 2 4 5
Total Income 48 69 92 135 256
Total Expenditure 43 59 76 113 218
Operating Profit 5 10 16 23 38
Interest 0 1 1 4 5
Depreciation 1 3 3 4 5
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 3 6 12 15 28
Provision for Tax 1 2 3 4 7
Profit After Tax 2 5 9 11 21
Adjustments 0 0 0 0 0
Profit After Adjustments 2 5 9 11 21
Adjusted Earnings Per Share 1.4 2.8 5.2 6 8.6

Creative Graphic Sol Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 5 10 19 36 107
Minority's Interest 0 0 0 0 0
Borrowings 3 1 11 15 16
Other Non-Current Liabilities 1 1 1 0 0
Total Current Liabilities 25 33 35 54 94
Total Liabilities 35 45 66 105 218
Fixed Assets 11 12 25 35 48
Other Non-Current Assets 0 2 4 1 2
Total Current Assets 24 31 37 68 168
Total Assets 35 45 66 105 218

Creative Graphic Sol Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 1 1 1 5
Cash Flow from Operating Activities 1 4 5 3 -22
Cash Flow from Investing Activities -3 -3 -17 -4 -20
Cash Flow from Financing Activities 1 -0 12 4 60
Net Cash Inflow / Outflow -1 -0 0 3 17
Closing Cash & Cash Equivalent 1 1 1 5 23

Creative Graphic Sol Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.38 2.82 5.24 6.04 8.55
CEPS(Rs) 2.27 4.65 7.08 8.52 10.67
DPS(Rs) 0 0 0.05 0 0
Book NAV/Share(Rs) 3.29 6.11 11.35 20.07 43.94
Core EBITDA Margin(%) 10 14.2 16.22 14.24 13.1
EBIT Margin(%) 7.9 10.33 14.69 13.83 13.2
Pre Tax Margin(%) 6.87 9.14 13.3 11.12 11.09
PAT Margin (%) 4.79 6.81 9.6 8.21 8.27
Cash Profit Margin (%) 7.87 11.23 12.96 11.58 10.32
ROA(%) 6.57 11.67 15.59 12.62 12.87
ROE(%) 41.94 59.92 60.04 39.58 29.12
ROCE(%) 26.14 41.53 43.25 28.73 25.92
Receivable days 161.35 123.18 109.83 90.91 81.04
Inventory Days 1.95 3.86 12.82 34.21 47.95
Payable days 204.99 148.09 122.2 74.47 55.7
PER(x) 0 0 0 0 16.76
Price/Book(x) 0 0 0 0 3.26
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.17 0.13 0.25 0.47 1.55
EV/Core EBITDA(x) 1.58 0.9 1.38 2.74 10.17
Net Sales Growth(%) 0 43.58 31.96 45.98 90.8
EBIT Growth(%) 0 87.61 87.7 37.46 82.14
PAT Growth(%) 0 104.01 86 24.97 92.14
EPS Growth(%) 0 104.01 86 15.26 41.51
Debt/Equity(x) 1.65 0.94 1.22 1.37 0.6
Current Ratio(x) 0.94 0.95 1.04 1.27 1.79
Quick Ratio(x) 0.93 0.92 0.9 0.91 1.29
Interest Cover(x) 7.68 8.71 10.59 5.1 6.24
Total Debt/Mcap(x) 0 0 0 0 0.18

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 90% 55% 0% 0%
Operating Profit CAGR 65% 56% 0% 0%
PAT CAGR 91% 61% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -1% NA% NA% NA%
ROE Average 29% 43% 46% 46%
ROCE Average 26% 33% 33% 33%

Company Contact Information

Creative Graphics Solutions India Ltd.

3 F-305, Third Floor, S S G, East Plaza, Plot No. 1 & 2 Mamram Complex, Mayur Vihar Phase-3 Near S F S Flats, Pocket- C

IPO Lead Manager(s)

Creative Graphics Solutions India Ltd.

Corporate Capital Ventures Pvt Ltd.

Registrar Info

Creative Graphics Solutions India Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp