Last updated: 15:41
No Notes Added Yet
Creative Graphics Solutions India Limited, established in 1998 by Mr. Deepanshu Goel, has grown from modest beginnings to a premier pre-press trade shop in India. The company, driven by the values of delivering outstanding quality and ensuring complete customer satisfaction, specializes in manufacturing flexographic printing plates. In 2014, the company was rebranded from its former name, Tanushii Industries Private Limited, and expanded its product range to include Digital Flexo Plates, Conventional Flexo Printing Plates, Letter Press Plates, ...Read More
Creative Graphics Solutions India Limited, established in 1998 by Mr. Deepanshu Goel, has grown from modest beginnings to a premier pre-press trade shop in India. The company, driven by the values of delivering outstanding quality and ensuring complete customer satisfaction, specializes in manufacturing flexographic printing plates. In 2014, the company was rebranded from its former name, Tanushii Industries Private Limited, and expanded its product range to include Digital Flexo Plates, Conventional Flexo Printing Plates, Letter Press Plates, Metal Back Plates, and Coating Plates. The financial year 2022-23 was notable for Creative Graphics Solutions India Limited, as they reported a significant profit, demonstrating their business expansion and growth strategies’ effectiveness. Company’s IPO in March 2024 marked a new chapter, showcasing its financial strength and growth prospects to investors. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹366 Cr.
Stock P/E 17.6
P/B 3.4
Current Price ₹150.8
Book Value ₹ 43.9
Face Value 10
52W High ₹259
Dividend Yield 0%
52W Low ₹ 135
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 48 | 68 | 90 | 132 | 251 | |
| Other Income | 0 | 0 | 2 | 4 | 5 | |
| Total Income | 48 | 69 | 92 | 135 | 256 | |
| Total Expenditure | 43 | 59 | 76 | 113 | 218 | |
| Operating Profit | 5 | 10 | 16 | 23 | 38 | |
| Interest | 0 | 1 | 1 | 4 | 5 | |
| Depreciation | 1 | 3 | 3 | 4 | 5 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 3 | 6 | 12 | 15 | 28 | |
| Provision for Tax | 1 | 2 | 3 | 4 | 7 | |
| Profit After Tax | 2 | 5 | 9 | 11 | 21 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 2 | 5 | 9 | 11 | 21 | |
| Adjusted Earnings Per Share | 1.4 | 2.8 | 5.2 | 6 | 8.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 90% | 55% | 0% | 0% |
| Operating Profit CAGR | 65% | 56% | 0% | 0% |
| PAT CAGR | 91% | 61% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -1% | NA% | NA% | NA% |
| ROE Average | 29% | 43% | 46% | 46% |
| ROCE Average | 26% | 33% | 33% | 33% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 5 | 10 | 19 | 36 | 107 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 3 | 1 | 11 | 15 | 16 |
| Other Non-Current Liabilities | 1 | 1 | 1 | 0 | 0 |
| Total Current Liabilities | 25 | 33 | 35 | 54 | 94 |
| Total Liabilities | 35 | 45 | 66 | 105 | 218 |
| Fixed Assets | 11 | 12 | 25 | 35 | 48 |
| Other Non-Current Assets | 0 | 2 | 4 | 1 | 2 |
| Total Current Assets | 24 | 31 | 37 | 68 | 168 |
| Total Assets | 35 | 45 | 66 | 105 | 218 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 1 | 1 | 1 | 5 |
| Cash Flow from Operating Activities | 1 | 4 | 5 | 3 | -22 |
| Cash Flow from Investing Activities | -3 | -3 | -17 | -4 | -20 |
| Cash Flow from Financing Activities | 1 | -0 | 12 | 4 | 60 |
| Net Cash Inflow / Outflow | -1 | -0 | 0 | 3 | 17 |
| Closing Cash & Cash Equivalent | 1 | 1 | 1 | 5 | 23 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.38 | 2.82 | 5.24 | 6.04 | 8.55 |
| CEPS(Rs) | 2.27 | 4.65 | 7.08 | 8.52 | 10.67 |
| DPS(Rs) | 0 | 0 | 0.05 | 0 | 0 |
| Book NAV/Share(Rs) | 3.29 | 6.11 | 11.35 | 20.07 | 43.94 |
| Core EBITDA Margin(%) | 10 | 14.2 | 16.22 | 14.24 | 13.1 |
| EBIT Margin(%) | 7.9 | 10.33 | 14.69 | 13.83 | 13.2 |
| Pre Tax Margin(%) | 6.87 | 9.14 | 13.3 | 11.12 | 11.09 |
| PAT Margin (%) | 4.79 | 6.81 | 9.6 | 8.21 | 8.27 |
| Cash Profit Margin (%) | 7.87 | 11.23 | 12.96 | 11.58 | 10.32 |
| ROA(%) | 6.57 | 11.67 | 15.59 | 12.62 | 12.87 |
| ROE(%) | 41.94 | 59.92 | 60.04 | 39.58 | 29.12 |
| ROCE(%) | 26.14 | 41.53 | 43.25 | 28.73 | 25.92 |
| Receivable days | 161.35 | 123.18 | 109.83 | 90.91 | 81.04 |
| Inventory Days | 1.95 | 3.86 | 12.82 | 34.21 | 47.95 |
| Payable days | 204.99 | 148.09 | 122.2 | 74.47 | 55.7 |
| PER(x) | 0 | 0 | 0 | 0 | 16.76 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 3.26 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.17 | 0.13 | 0.25 | 0.47 | 1.55 |
| EV/Core EBITDA(x) | 1.58 | 0.9 | 1.38 | 2.74 | 10.17 |
| Net Sales Growth(%) | 0 | 43.58 | 31.96 | 45.98 | 90.8 |
| EBIT Growth(%) | 0 | 87.61 | 87.7 | 37.46 | 82.14 |
| PAT Growth(%) | 0 | 104.01 | 86 | 24.97 | 92.14 |
| EPS Growth(%) | 0 | 104.01 | 86 | 15.26 | 41.51 |
| Debt/Equity(x) | 1.65 | 0.94 | 1.22 | 1.37 | 0.6 |
| Current Ratio(x) | 0.94 | 0.95 | 1.04 | 1.27 | 1.79 |
| Quick Ratio(x) | 0.93 | 0.92 | 0.9 | 0.91 | 1.29 |
| Interest Cover(x) | 7.68 | 8.71 | 10.59 | 5.1 | 6.24 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.18 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoter | 67.83 | 68.07 | 68.07 | 68.07 | 68.07 | 68.07 | 68.07 | 68.07 |
| FII | 3 | 2.22 | 0.62 | 0.6 | 0.6 | 0.58 | 0.58 | 0 |
| DII | 2.3 | 2 | 0.67 | 0.76 | 1.17 | 0.78 | 1.08 | 1.07 |
| Public | 26.88 | 27.71 | 30.63 | 30.56 | 30.16 | 30.57 | 30.26 | 30.86 |
| Others | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoter | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 |
| FII | 0.07 | 0.05 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
| DII | 0.06 | 0.05 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 |
| Public | 0.65 | 0.67 | 0.74 | 0.74 | 0.73 | 0.74 | 0.73 | 0.75 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.