Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Canara HSBC Life Ins IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size 1767.18 Cr
Profile
Price Range 100  to  106 per share
Profile
Min Investment ₹106
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

We also actively engage with customers through digital channels, such as our website and mobile app, complemented by strategic alliances with brokers and corporate agents that enhance customer choices and extend our reach across India. Additionally, we have established a direct sales model, supported by a dedicated field force, ensuring personalized service and customer engagement. Furthermore, through our defense channel, we focus on armed forces personnel and their families, offering tailored insurance products designed to meet their unique needs. This segment is crucial for providing financial security to those serving in the armed forces. Our strategic approach ensures that we reach a wide audience, enhance financial inclusion and remain responsive to dynamic market needs. Read More

Basic Info

Face Value 10 per share

Price 100  to  106 per share

P/E (x) 88.3

Sales( Cr.) 7850

PAT( Cr.) 117

EPS 1.2

Draft Prospectus

Exchange BSE-NSE

Promoter

Company Promoters

Canara Bank HSBC Insurance (Asia-Pacific) Holdings Ltd.

Pre Issue Share Holding 77%

Post Issue Share Holding 62%

Listing Details:

Listing Price: 106

Listing Gain: 0%

Current Price: 138

Gain On Issue: 138 | 0%

GMP: 3

GMP %: 2.8 %

IPO Tentative Timetable

Opening Date Oct 10, 2025
Closing Date Oct 14, 2025
Allotment Oct 15, 2025
Refund Oct 16, 2025
Delivery of Shares Oct 16, 2025
Listing Date Oct 17, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 140 14,840
Retail (Max) 13 1820 192,920
S-HNI (Min) 14 1960 207,760
S-HNI (Max) 67 9380 994,280
B-HNI (Min) 68 9520 1,009,120

Objective of the Issue

(i) to carry out the Offer for Sale of 237,500,000^ Equity Shares of face value of ?10 each by the Selling Shareholders aggregating to ?25,159.50 million(ii) achieve the benefits of listing the Equity Shares on the Stock Exchanges.

Issue

Category Nos Bid Bid (x)
QIB 47190000 332894520 7.1x
NII 35392500 11754540 0.3x
Retail 82582500 34323940 0.4x
EMP 1550000 3189200 2.1x
Total 166715000 382162200 2.3x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Canara HSBC Life Ins Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1642 2045 2280 2752 3450 3889 5026 5824 7030 6933 7850
Other Income 1868 -14 1519 1006 1071 -811 4295 2836 1468 4929 2776
Total Income 3510 2032 3799 3759 4522 3078 9321 8660 8498 11862 10626
Total Expenditure 3422 1901 3721 3636 4248 2867 8847 8407 8339 11680 10545
Operating Profit 88 131 77 123 274 211 474 253 158 182 81
Interest 3 3 4 4 5 6 6 7 8 9 8
Depreciation 7 8 7 6 7 8 13 17 19 23 22
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 103 126 111 168 165 105 102 10 100 124 128
Provision for Tax 0 0 0 0 0 0 8 0 9 11 11
Profit After Tax 103 126 111 168 165 105 95 10 91 113 117
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 103 126 111 168 165 105 95 10 91 113 117
Adjusted Earnings Per Share 1.1 1.3 1.2 1.8 1.7 1.1 1 0.1 1 1.2 1.2

Canara HSBC Life Ins Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 510 636 747 915 1080 1186 1280 1290 1353 1419 1517
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 9231 9053 10582 11901 14018 14368 20552 25276 29213 36423 40367
Total Current Liabilities 203 236 251 319 375 392 754 649 744 909 1030
Total Liabilities 9944 9925 11581 13135 15473 15946 22586 27215 31310 38751 42914
Fixed Assets 14 10 8 8 10 32 37 42 48 54 42
Other Non-Current Assets 9784 9786 11284 12689 14859 15379 21882 26306 30231 37432 41271
Total Current Assets 146 129 289 439 605 535 667 867 1031 1265 1601
Total Assets 9944 9925 11581 13135 15473 15946 22586 27215 31310 38751 42914

Canara HSBC Life Ins Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 49 14 -7 122 211 268 168 272 1191 1179 1397
Cash Flow from Operating Activities -414 -40 92 463 1199 1338 2340 1998 2592 2310 1208
Cash Flow from Investing Activities 379 19 36 -375 -1142 -1438 -2236 -1929 -2576 -2045 -714
Cash Flow from Financing Activities 0 0 0 0 0 0 0 0 -29 -48 -19
Net Cash Inflow / Outflow -35 -21 128 89 58 -100 103 69 -12 218 474
Closing Cash & Cash Equivalent 14 -7 122 211 268 168 272 340 1179 1397 1872

Canara HSBC Life Ins Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.08 1.33 1.17 1.77 1.74 1.11 1 0.11 0.96 1.19 1.23
CEPS(Rs) 1.08 1.33 1.17 1.77 1.74 1.11 1 0.11 0.96 1.19 1.23
DPS(Rs) 0 0 0 0 0 0 0 0.3 0.3 0.2 0.4
Book NAV/Share(Rs) 5.37 6.7 7.87 9.63 11.37 12.48 13.48 13.58 14.24 14.94 15.97
Core EBITDA Margin(%) -108.34 7.05 -63.22 -32.1 -23.11 26.28 -76 -44.35 -18.63 -68.48 -34.33
EBIT Margin(%) 6.27 6.16 4.88 6.1 4.79 2.7 2.03 0.18 1.42 1.79 1.63
Pre Tax Margin(%) 6.27 6.16 4.88 6.1 4.79 2.7 2.03 0.18 1.42 1.79 1.63
PAT Margin (%) 6.27 6.16 4.88 6.1 4.79 2.7 1.88 0.18 1.3 1.63 1.49
Cash Profit Margin (%) 6.27 6.16 4.88 6.1 4.79 2.7 1.88 0.18 1.3 1.63 1.49
ROA(%) 1.14 1.3 1.06 1.39 1.18 0.69 0.51 0.04 0.32 0.33 0.29
ROE(%) 22.43 21.99 16.08 20.19 16.56 9.28 7.68 0.8 6.9 8.18 7.97
ROCE(%) 22.43 21.99 16.08 20.19 16.56 9.28 8.28 0.8 7.55 8.94 8.73
Receivable days 0 0 0 0 0 0 0 0 0 0 0
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.57 0.47 0.36 0.27 0.2 0.2 0.14 0.1 0.08 0.08 0.04
EV/Core EBITDA(x) 10.6 7.32 10.69 6.02 2.49 3.7 1.43 2.41 3.56 2.9 4.18
Net Sales Growth(%) -9.24 24.54 11.48 20.72 25.36 12.71 29.25 15.87 20.7 -1.38 13.24
EBIT Growth(%) 55.45 22.45 -11.7 50.85 -1.58 -36.39 -2.82 -89.97 874.39 24.09 3.45
PAT Growth(%) 55.45 22.45 -11.7 50.85 -1.58 -36.39 -9.96 -89.17 790.27 24.26 3.23
EPS Growth(%) 55.45 22.45 -11.7 50.85 -1.58 -36.39 -9.96 -89.17 790.27 24.26 3.23
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 0.7 0.54 1.14 1.35 1.58 1.32 0.86 1.3 1.35 1.35 1.51
Quick Ratio(x) 0.7 0.54 1.14 1.35 1.58 1.32 0.86 1.3 1.35 1.35 1.51
Interest Cover(x) 0 0 0 0 0 0 0 0 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 13% 10% 15% 17%
Operating Profit CAGR -55% -32% -17% -1%
PAT CAGR 4% 127% 2% 1%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 8% 8% 6% 13%
ROCE Average 9% 8% 7% 13%

Company Contact Information

Canara HSBC Life Insurance Company Ltd.

Vatsala Sameer

+91 0124 4506761

investor@canarahsbclife.in

8th Floor, Unit No. 808-814, Ambadeep Building Kasturba Gandhi Marg, Connaught Place Central Delhi

IPO Lead Manager(s)

Canara HSBC Life Insurance Company Ltd.

SBI Capital Markets Ltd

BNP Paribas

HSBC Securities and Capital Markets (India) Pvt Ltd.

JM Financial Ltd.

Motilal Oswal Investment Advisors Pvt Ltd

Registrar Info

Canara HSBC Life Insurance Company Ltd.

K FIN Technologies Ltd.-(Karvy Fintech Pvt Ltd.)

Karvy Selenium Tower B, Plot 31-32 Gachibowli,Financial District, Nanakramguda Hyderabad – 500032 Tel. No. 040 67161500 Fax. No. 040 23001153 E-mail: einward.ris@karvy.com Website: www.karvy.com Toll Free No. of exclusive Call Centre:1-800-345001

040 - 67162222/18003094001

einward.ris@kfintech.com

https://www.kfintech.com

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp