Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹13304 Cr.
Stock P/E
113.7
P/B
8.3
Current Price
₹140
Book Value
₹ 16.9
Face Value
10
52W High
₹159
52W Low
₹ 106
Dividend Yield

Canara HSBC Life Ins Overview

Business

Canara HSBC Life Insurance Company Ltd. is an Indian life insurance provider. Its core business involves offering a range of life insurance products to individuals and groups, encompassing protection, savings, and investment-linked solutions. The company's business model relies on generating premium income from policyholders for various products like term plans, endowment plans, unit-linked insurance plans (ULIPs), and retirement solutions. It makes money through premium collection, investment income earned on policyholder funds, and fees/charges levied on certain products, while managing mortality, morbidity, and longevity risks. A significant portion of its business is derived through the bankassurance channel, leveraging its promoter banks' extensive networks.

Revenue Mix

While specific breakdowns are not publicly detailed for every segment, the revenue mix is primarily composed of:

Individual Business: Sale of policies to individual customers, covering protection (term plans), savings (traditional endowment, money-back), and investment-linked (ULIPs) products.

Group Business: Offering group term life, group credit life, and other employee benefit schemes to corporate entities and associations.

Product Mix: Revenue is generated from both traditional participating and non-participating products, and market-linked unit-linked insurance plans (ULIPs).

Distribution Channels: A major contributor to revenue is the bankassurance channel, leveraging the vast customer base and branch network of Canara Bank and other partners. Other channels include agency, direct sales, and digital platforms.

Industry

The Indian life insurance industry is highly competitive, comprising a large public sector player (LIC) and numerous private sector companies. The market is characterized by low penetration but high growth potential, driven by a large insurable population and increasing financial awareness. Canara HSBC Life Insurance is positioned as a mid-to-large private sector life insurer. Its key positioning advantage stems from its joint venture structure, providing it with direct access to the large customer bases and extensive branch networks of its promoter banks (Canara Bank and HSBC), which underpins a strong bankassurance distribution model.

MOAT

Brand Trust & Parentage: Leverages the strong brand recognition and trust associated with its promoter banks, Canara Bank (a large public sector bank) and HSBC (a global financial services giant), which is crucial in the trust-sensitive insurance sector.

Distribution Network: Significant advantage through the deep and wide branch networks of its promoter banks, providing unparalleled access to customers across India, particularly for the bankassurance model.

Regulatory Barriers: The life insurance industry has high entry barriers due to significant capital requirements, stringent regulatory compliance, and the need for long-term customer commitments, which protects existing players.

Product Expertise: Ability to develop and distribute diverse products, drawing on the financial expertise of its global and domestic banking partners.

Growth Drivers

Underpenetration of Insurance: India's low insurance penetration compared to global averages presents a substantial long-term growth opportunity.

Rising Disposable Income & Savings: A growing middle class and increasing financial awareness lead to higher demand for protection and long-term savings products.

Favorable Demographics: A large, young, working population offers a vast potential customer base.

Digitalization: Adoption of digital channels for sales, service, and policy management can enhance reach and efficiency, especially in tier 2/3 cities.

Enhanced Awareness: Increased awareness for health and protection post-pandemic can drive demand for pure protection plans.

Expanded Bankassurance Reach: Continued expansion of promoter banks' branch networks and deepened engagement can boost policy sales.

Risks

Interest Rate Fluctuations: Changes in interest rates can impact investment returns, affecting profitability and product pricing, especially for traditional guaranteed products.

Regulatory Changes: The Indian insurance regulator (IRDAI) frequently introduces new guidelines on product design, distribution, capital requirements, and commissions, which can affect business models and profitability.

Intense Competition: The presence of numerous public and private players leads to aggressive pricing and high customer acquisition costs.

Market Volatility: Investment-linked products (ULIPs) and the performance of the investment portfolio are susceptible to capital market fluctuations.

Mortality/Morbidity Experience: Higher-than-expected claims due to adverse mortality or morbidity experience could impact underwriting profits.

Distribution Dependency: High reliance on the bankassurance channel means performance can be significantly affected by the priorities and strategic focus of the promoter banks.

Management & Ownership

Canara HSBC Life Insurance Company Ltd. is a joint venture between Canara Bank, a prominent Indian public sector bank, and HSBC Insurance (Asia Pacific) Holdings Limited, a subsidiary of the global banking and financial services organization HSBC Group. Oriental Bank of Commerce (which later merged with Punjab National Bank) was also a founding partner. The company is managed by a professional board and executive team, drawing expertise and corporate governance standards from its parent entities. Ownership is split among these promoters, with Canara Bank and HSBC being the major shareholders.

Outlook

Canara HSBC Life Insurance is well-positioned to capitalize on India's long-term insurance growth story, driven by its robust bankassurance channel, the trusted brands of its promoters, and the increasing financial literacy in the country. The company's ability to leverage the vast customer bases of Canara Bank and HSBC provides a distinct advantage in distribution and customer acquisition. However, the outlook is balanced by significant challenges including intense competition from both public and private insurers, potential regulatory shifts that could impact product structures or capital requirements, and the need to continuously innovate to meet evolving customer needs and digital expectations. Sustained success will depend on effective risk management, diversification of product offerings, and strategic expansion beyond its core bankassurance channel while maintaining strong customer service and operational efficiency.

Canara HSBC Life Ins Share Price

Live · BSE / NSE · Inception: 2007
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Canara HSBC Life Ins Quarterly Results

#(Fig in Cr.) Sep 2024 Dec 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1829 2005 2703 2260 2867 3061
Other Income 1531 -438 80 118 1436 -1764
Total Income 3360 1567 2784 2377 4303 1297
Total Expenditure 3317 1539 2749 2332 4272 1258
Operating Profit 43 28 35 45 31 39
Interest 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 43 28 35 45 31 39
Provision for Tax 6 -1 3 4 3 4
Profit After Tax 37 29 32 41 28 35
Adjustments 0 0 0 0 0 0
Profit After Adjustments 37 29 32 41 28 35
Adjusted Earnings Per Share 0.4 0.3 0.3 0.4 0.3 0.4

Canara HSBC Life Ins Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1642 2045 2280 2752 3450 3889 5026 5824 7030 6933 7850 10891
Other Income 1868 -14 1519 1006 1071 -811 4295 2836 1468 4929 2776 -130
Total Income 3510 2032 3799 3759 4522 3078 9321 8660 8498 11862 10626 10761
Total Expenditure 3422 1901 3721 3636 4248 2867 8847 8407 8339 11680 10545 10611
Operating Profit 88 131 77 123 274 211 474 253 158 182 81 150
Interest 3 3 4 4 5 6 6 7 8 9 8 0
Depreciation 7 8 7 6 7 8 13 17 19 23 22 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 103 126 111 168 165 105 102 10 100 124 128 150
Provision for Tax 0 0 0 0 0 0 8 0 9 11 11 14
Profit After Tax 103 126 111 168 165 105 95 10 91 113 117 136
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 103 126 111 168 165 105 95 10 91 113 117 136
Adjusted Earnings Per Share 1.1 1.3 1.2 1.8 1.7 1.1 1 0.1 1 1.2 1.2 1.4

Canara HSBC Life Ins Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 510 636 747 915 1080 1186 1280 1290 1353 1419 1517
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 9231 9053 10582 11901 14018 14368 20552 25276 29213 36423 40367
Total Current Liabilities 203 236 251 319 375 392 754 649 744 909 1030
Total Liabilities 9944 9925 11581 13135 15473 15946 22586 27215 31310 38751 42914
Fixed Assets 14 10 8 8 10 32 37 42 48 54 42
Other Non-Current Assets 9784 9786 11284 12689 14859 15379 21882 26306 30231 37432 41271
Total Current Assets 146 129 289 439 605 535 667 867 1031 1265 1601
Total Assets 9944 9925 11581 13135 15473 15946 22586 27215 31310 38751 42914

Canara HSBC Life Ins Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 49 14 -7 122 211 268 168 272 1191 1179 1397
Cash Flow from Operating Activities -414 -40 92 463 1199 1338 2340 1998 2592 2310 1208
Cash Flow from Investing Activities 379 19 36 -375 -1142 -1438 -2236 -1929 -2576 -2045 -714
Cash Flow from Financing Activities 0 0 0 0 0 0 0 0 -29 -48 -19
Net Cash Inflow / Outflow -35 -21 128 89 58 -100 103 69 -12 218 474
Closing Cash & Cash Equivalent 14 -7 122 211 268 168 272 340 1179 1397 1872

Canara HSBC Life Ins Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.08 1.33 1.17 1.77 1.74 1.11 1 0.11 0.96 1.19 1.23
CEPS(Rs) 1.08 1.33 1.17 1.77 1.74 1.11 1 0.11 0.96 1.19 1.23
DPS(Rs) 0 0 0 0 0 0 0 0.3 0.3 0.2 0.4
Book NAV/Share(Rs) 5.37 6.7 7.87 9.63 11.37 12.48 13.48 13.58 14.24 14.94 15.97
Core EBITDA Margin(%) -108.34 7.05 -63.22 -32.1 -23.11 26.28 -76 -44.35 -18.63 -68.48 -34.33
EBIT Margin(%) 6.27 6.16 4.88 6.1 4.79 2.7 2.03 0.18 1.42 1.79 1.63
Pre Tax Margin(%) 6.27 6.16 4.88 6.1 4.79 2.7 2.03 0.18 1.42 1.79 1.63
PAT Margin (%) 6.27 6.16 4.88 6.1 4.79 2.7 1.88 0.18 1.3 1.63 1.49
Cash Profit Margin (%) 6.27 6.16 4.88 6.1 4.79 2.7 1.88 0.18 1.3 1.63 1.49
ROA(%) 1.14 1.3 1.06 1.39 1.18 0.69 0.51 0.04 0.32 0.33 0.29
ROE(%) 22.43 21.99 16.08 20.19 16.56 9.28 7.68 0.8 6.9 8.18 7.97
ROCE(%) 22.43 21.99 16.08 20.19 16.56 9.28 8.28 0.8 7.55 8.94 8.73
Receivable days 0 0 0 0 0 0 0 0 0 0 0
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.57 0.47 0.36 0.27 0.2 0.2 0.14 0.1 0.08 0.08 0.04
EV/Core EBITDA(x) 10.6 7.32 10.69 6.02 2.49 3.7 1.43 2.41 3.56 2.9 4.18
Net Sales Growth(%) -9.24 24.54 11.48 20.72 25.36 12.71 29.25 15.87 20.7 -1.38 13.24
EBIT Growth(%) 55.45 22.45 -11.7 50.85 -1.58 -36.39 -2.82 -89.97 874.39 24.09 3.45
PAT Growth(%) 55.45 22.45 -11.7 50.85 -1.58 -36.39 -9.96 -89.17 790.27 24.26 3.23
EPS Growth(%) 55.45 22.45 -11.7 50.85 -1.58 -36.39 -9.96 -89.17 790.27 24.26 3.23
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 0.7 0.54 1.14 1.35 1.58 1.32 0.86 1.3 1.35 1.35 1.51
Quick Ratio(x) 0.7 0.54 1.14 1.35 1.58 1.32 0.86 1.3 1.35 1.35 1.51
Interest Cover(x) 0 0 0 0 0 0 0 0 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +13% +10% +15% +17%
Operating Profit CAGR -55% -32% -17% -1%
PAT CAGR +4% +127% +2% +1%
Share Price CAGR
ROE Average +8% +8% +6% +13%
ROCE Average +9% +8% +7% +13%

Canara HSBC Life Ins Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 62 %
FII 5.68 %
DII (MF + Insurance) 29.79 %
Public (retail) 38 %
# Oct 2025 Dec 2025 Mar 2026
Promoter 626262
FII 6.974.575.68
DII 26.2230.8529.79
Public 383838
Others 000
Total 100100100

Canara HSBC Life Ins Peer Comparison

Insurance Edit Columns

Canara HSBC Life Ins Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Canara HSBC Life Ins Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Stock is trading at 8.3 times its book value.
  • Earnings include an other income of Rs. 2776 Cr.
  • The company has delivered a poor profit growth of 2% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp