Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

BR Goyal Infrastruct IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 1986 Industry: Engineering - Construction Listed Page

Profile
Issue Size --
Profile
Price Range 128  to  135 per share
Profile
Min Investment ₹135
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Incorporated in 2005, B.R.Goyal Infrastructure Limited is involved in the construction of infrastructure projects, including roads, highways, bridges, and buildings. The company has developed an integrated EPC (Engineering, Procurement, and Construction) and construction business, supported by a design and engineering team as well as a Ready Mix Concrete (RMC) unit located in Indore, with an annual production capacity of 1.80 Lakh cubic meters. B.R.Goyal Infrastructure's competitive strengths include its established presence in the roads and highways sector, an efficient business model, a strong order book, technology-enabled project management, equipment ownership, a skilled workforce, and an experienced management team. Read More

Basic Info

Face Value 10 per share

Price 128  to  135 per share

P/E (x) 10.1

Sales( Cr.) 510

PAT( Cr.) 25

EPS 13.4

Draft Prospectus --

Exchange BSE-SME

Promoter

Company Promoters

Mr. Brij Kishore Goyal Mr. Balkrishna Goyal Mr. Gopal Goyal Mr. Rajendra Kumar Goyal

Pre Issue Share Holding 100%

Post Issue Share Holding 73.47%

Listing Details:

Listing Price: 135.75

Listing Gain: 0.55%

Current Price: 125.8

Gain On Issue: 125.8 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jan 07, 2025
Closing Date Jan 09, 2025
Allotment Jan 10, 2025
Refund Jan 13, 2025
Delivery of Shares Jan 13, 2025
Listing Date Jan 14, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1000 135,000
Retail (Max) 1 1000 135,000
S-HNI (Min) 2 2000 270,000
S-HNI (Max) 7 7000 945,000
B-HNI (Min) 8 8000 1,080,000

Objective of the Issue

1. Funding capital expenditure requirement of the company. 2. Funding Working Capital Requirement of the Company Funding expenditure for inorganic growth through acquisitions & amp amp amp amp amp amp amp other strategic initiatives. 3. General Corporate Purposes.

Issue

Category Nos Bid Bid (x)
QIB 3156000 220541280 69.9x
NII 946800 243232920 256.9x
Retail 2209200 195006084 88.3x
EMP 0 0 0x
Total 6312000 745320960 118.1x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

BR Goyal Infrastruct Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 225 346 589 510
Other Income 4 7 7 5
Total Income 229 353 596 515
Total Expenditure 204 318 554 467
Operating Profit 24 35 42 48
Interest 9 8 8 9
Depreciation 5 5 5 5
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 10 22 29 34
Provision for Tax 3 5 7 9
Profit After Tax 8 17 22 25
Adjustments -0 -0 -0 -0
Profit After Adjustments 8 17 22 25
Adjusted Earnings Per Share 4.3 10 12.6 10.6

BR Goyal Infrastruct Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 87 105 127 229
Minority's Interest 0 0 0 0
Borrowings 19 18 16 25
Other Non-Current Liabilities 30 26 31 35
Total Current Liabilities 67 49 66 83
Total Liabilities 203 197 239 373
Fixed Assets 54 47 55 71
Other Non-Current Assets 14 17 25 46
Total Current Assets 135 133 160 256
Total Assets 203 197 239 373

BR Goyal Infrastruct Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 16 23 29 29
Cash Flow from Operating Activities 27 23 12 -36
Cash Flow from Investing Activities -0 2 -13 -19
Cash Flow from Financing Activities -19 -19 1 92
Net Cash Inflow / Outflow 8 6 0 36
Closing Cash & Cash Equivalent 23 29 29 66

BR Goyal Infrastruct Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.33 9.96 12.58 10.57
CEPS(Rs) 7.3 12.69 15.31 12.87
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 50.29 60.25 72.83 96.09
Core EBITDA Margin(%) 9.08 8.2 5.84 8.39
EBIT Margin(%) 8.47 8.87 6.3 8.37
Pre Tax Margin(%) 4.5 6.43 4.87 6.65
PAT Margin (%) 3.36 5.01 3.72 4.96
Cash Profit Margin (%) 5.64 6.38 4.52 6.01
ROA(%) 3.72 8.65 10.02 8.26
ROE(%) 8.64 18.03 18.91 14.21
ROCE(%) 13.52 21.38 23.01 17.97
Receivable days 43.04 24.98 15.34 23.78
Inventory Days 86.01 58.06 36.39 56.78
Payable days 109.2 72.13 89.69 151.71
PER(x) 0 0 0 10.24
Price/Book(x) 0 0 0 1.13
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.17 0.06 0.05 0.51
EV/Core EBITDA(x) 1.61 0.6 0.69 5.45
Net Sales Growth(%) 0 53.96 70.05 -13.41
EBIT Growth(%) 0 61.25 20.83 15.05
PAT Growth(%) 0 129.27 26.27 15.46
EPS Growth(%) 0 129.87 26.3 -15.98
Debt/Equity(x) 0.61 0.4 0.39 0.31
Current Ratio(x) 2.03 2.72 2.43 3.08
Quick Ratio(x) 1.23 1.55 1.51 1.89
Interest Cover(x) 2.14 3.63 4.39 4.87
Total Debt/Mcap(x) 0 0 0 0.27

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -13% 31% 0% 0%
Operating Profit CAGR 14% 26% 0% 0%
PAT CAGR 14% 46% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -8% NA% NA% NA%
ROE Average 14% 17% 15% 15%
ROCE Average 18% 21% 19% 19%

Company Contact Information

BR Goyal Infrastructure Ltd.

3- A, Agrawal Nagar

IPO Lead Manager(s)

BR Goyal Infrastructure Ltd.

Beeline Capital Advisors Pvt Ltd.

Registrar Info

BR Goyal Infrastructure Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!