WEBSITE BSE:544335 NSE: BRGIL Inc. Year: 1986 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 10:24
No Notes Added Yet
1. Business Overview
BR Goyal Infrastructure Ltd. (BRGIL) operates in the Engineering - Construction sector in India. The company's core business involves undertaking various infrastructure and construction projects. This typically includes bidding for and executing contracts from government bodies (central, state, municipal), public sector undertakings (PSUs), and private clients. The company makes money by successfully completing these projects, earning revenue through milestone payments or upon project completion. Its project portfolio likely spans areas such as roads, bridges, buildings, water infrastructure, or other civil construction works.
2. Key Segments / Revenue Mix
Without specific company financial reports, the exact breakdown of BRGIL's key segments and revenue mix is not available. However, based on its industry, it would typically derive revenue from segments such as:
Roads & Highways
Buildings (residential, commercial, institutional)
Water & Environmental Projects
Other Civil Infrastructure
The actual mix would depend on its specific project wins and specialization.
3. Industry & Positioning
The Indian Engineering - Construction industry is highly competitive, fragmented, and capital-intensive, characterized by numerous regional and national players. It is cyclical, heavily influenced by government policy, public spending on infrastructure, and economic growth. BRGIL likely operates as a mid-tier or regional player, competing on factors such as project execution capabilities, cost efficiency, local relationships, and tender pricing. Its positioning relative to larger, more diversified EPC (Engineering, Procurement, Construction) majors would be in securing projects within its operational scale and geographical focus.
4. Competitive Advantage (Moat)
For a company like BRGIL, a strong, durable competitive advantage (moat) is often difficult to establish in the fragmented construction industry. Potential competitive advantages, if present, might include:
Execution Track Record: A proven history of timely and quality project delivery.
Relationships: Strong and long-standing relationships with specific government agencies or private clients.
Cost Efficiency: Superior project management and procurement leading to competitive bidding.
Regional Expertise: Dominance or specialized knowledge within a particular geographical area or type of construction.
Operational Efficiency: Efficient deployment of machinery and workforce.
However, unlike consumer brands or network effects, these advantages can be less durable and subject to intense competition.
5. Growth Drivers
Key factors that can drive growth for BRGIL over the next 3-5 years include:
Government Infrastructure Push: Continued high levels of investment by the Indian government in national infrastructure programs (roads, railways, urban development, water).
Urbanization & Industrialization: Growing demand for commercial, residential, and industrial infrastructure due to rapid urbanization and economic expansion.
Order Book Growth: Successful bidding and securing of new, larger, or more profitable projects.
Efficient Project Execution: Ability to complete projects on time and within budget, leading to repeat business and higher margins.
Diversification: Expanding into new geographies or specialized infrastructure segments.
6. Risks
BRGIL faces several inherent risks:
Project Execution Risk: Delays, cost overruns due to unforeseen circumstances (e.g., land acquisition issues, regulatory hurdles, material price volatility, labor shortages).
Intense Competition: Pressure on profit margins due to aggressive bidding from numerous competitors.
Government Policy & Funding: Dependence on government spending and policy changes, which can impact project pipelines and payment cycles.
Working Capital Management: High working capital requirements inherent in the construction industry, leading to liquidity challenges.
Regulatory & Environmental Risks: Obtaining clearances and approvals can be time-consuming and subject to changes.
Economic Cyclicality: Performance is tied to broader economic health and investment cycles.
7. Management & Ownership
BR Goyal Infrastructure Ltd. is likely a promoter-driven company, given the "BR Goyal" in its name, suggesting a strong founder or family presence in its ownership and management. In such companies, promoters typically hold a significant equity stake and play a crucial role in strategic decision-making and operational oversight. The quality of management would depend on their experience, financial prudence, and ability to navigate the complexities of the construction sector, including client relationships, project execution, and risk management.
8. Outlook
The outlook for BR Goyal Infrastructure Ltd. is intrinsically linked to the trajectory of infrastructure development in India. The long-term demand for infrastructure remains strong, supported by government initiatives, urbanization, and economic growth. This provides a significant opportunity for companies like BRGIL to secure new projects and expand their operations. However, the company operates in a highly competitive and capital-intensive industry with inherent risks such as project delays, cost escalations, and payment challenges. Its future performance will largely depend on its ability to consistently win new, profitable contracts, execute projects efficiently, manage working capital effectively, and prudently diversify its client and project portfolio amidst fluctuating economic conditions and intense competition.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹260 Cr.
Stock P/E 10.3
P/B 1.1
Current Price ₹109
Book Value ₹ 96.1
Face Value 10
52W High ₹177
Dividend Yield 0%
52W Low ₹ 89.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 225 | 346 | 589 | 510 | |
| Other Income | 4 | 7 | 7 | 5 | |
| Total Income | 229 | 353 | 596 | 515 | |
| Total Expenditure | 204 | 318 | 554 | 467 | |
| Operating Profit | 24 | 35 | 42 | 48 | |
| Interest | 9 | 8 | 8 | 9 | |
| Depreciation | 5 | 5 | 5 | 5 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 10 | 22 | 29 | 34 | |
| Provision for Tax | 3 | 5 | 7 | 9 | |
| Profit After Tax | 8 | 17 | 22 | 25 | |
| Adjustments | -0 | -0 | -0 | -0 | |
| Profit After Adjustments | 8 | 17 | 22 | 25 | |
| Adjusted Earnings Per Share | 4.3 | 10 | 12.6 | 10.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -13% | 31% | 0% | 0% |
| Operating Profit CAGR | 14% | 26% | 0% | 0% |
| PAT CAGR | 14% | 46% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -16% | NA% | NA% | NA% |
| ROE Average | 14% | 17% | 15% | 15% |
| ROCE Average | 18% | 21% | 19% | 19% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 87 | 105 | 127 | 229 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 19 | 18 | 16 | 25 |
| Other Non-Current Liabilities | 30 | 26 | 31 | 35 |
| Total Current Liabilities | 67 | 49 | 66 | 83 |
| Total Liabilities | 203 | 197 | 239 | 373 |
| Fixed Assets | 54 | 47 | 55 | 71 |
| Other Non-Current Assets | 14 | 17 | 25 | 46 |
| Total Current Assets | 135 | 133 | 160 | 256 |
| Total Assets | 203 | 197 | 239 | 373 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 16 | 23 | 29 | 29 |
| Cash Flow from Operating Activities | 27 | 23 | 12 | -36 |
| Cash Flow from Investing Activities | -0 | 2 | -13 | -19 |
| Cash Flow from Financing Activities | -19 | -19 | 1 | 92 |
| Net Cash Inflow / Outflow | 8 | 6 | 0 | 36 |
| Closing Cash & Cash Equivalent | 23 | 29 | 29 | 66 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.33 | 9.96 | 12.58 | 10.57 |
| CEPS(Rs) | 7.3 | 12.69 | 15.31 | 12.87 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 50.29 | 60.25 | 72.83 | 96.09 |
| Core EBITDA Margin(%) | 9.08 | 8.2 | 5.84 | 8.39 |
| EBIT Margin(%) | 8.47 | 8.87 | 6.3 | 8.37 |
| Pre Tax Margin(%) | 4.5 | 6.43 | 4.87 | 6.65 |
| PAT Margin (%) | 3.36 | 5.01 | 3.72 | 4.96 |
| Cash Profit Margin (%) | 5.64 | 6.38 | 4.52 | 6.01 |
| ROA(%) | 3.72 | 8.65 | 10.02 | 8.26 |
| ROE(%) | 8.64 | 18.03 | 18.91 | 14.21 |
| ROCE(%) | 13.52 | 21.38 | 23.01 | 17.97 |
| Receivable days | 43.04 | 24.98 | 15.34 | 23.78 |
| Inventory Days | 86.01 | 58.06 | 36.39 | 56.78 |
| Payable days | 109.2 | 72.13 | 89.69 | 151.71 |
| PER(x) | 0 | 0 | 0 | 10.24 |
| Price/Book(x) | 0 | 0 | 0 | 1.13 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.17 | 0.06 | 0.05 | 0.51 |
| EV/Core EBITDA(x) | 1.61 | 0.6 | 0.69 | 5.45 |
| Net Sales Growth(%) | 0 | 53.96 | 70.05 | -13.41 |
| EBIT Growth(%) | 0 | 61.25 | 20.83 | 15.05 |
| PAT Growth(%) | 0 | 129.27 | 26.27 | 15.46 |
| EPS Growth(%) | 0 | 129.87 | 26.3 | -15.98 |
| Debt/Equity(x) | 0.61 | 0.4 | 0.39 | 0.31 |
| Current Ratio(x) | 2.03 | 2.72 | 2.43 | 3.08 |
| Quick Ratio(x) | 1.23 | 1.55 | 1.51 | 1.89 |
| Interest Cover(x) | 2.14 | 3.63 | 4.39 | 4.87 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.27 |
| # | Mar 2017 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 100 | 73.12 | 73.12 | 73.6 |
| FII | 0 | 2.57 | 1.05 | 0.41 |
| DII | 0 | 10.38 | 6.95 | 7.45 |
| Public | 0 | 13.93 | 18.88 | 18.54 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Mar 2017 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 0.87 | 1.74 | 1.74 | 1.75 |
| FII | 0 | 0.06 | 0.03 | 0.01 |
| DII | 0 | 0.25 | 0.17 | 0.18 |
| Public | 0 | 0.33 | 0.45 | 0.44 |
| Others | 0 | 0 | 0 | 0 |
| Total | 0.87 | 2.38 | 2.38 | 2.38 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.