Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Basilic Fly Studio IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 92  to  97 per share
Profile
Min Investment ₹97
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Basilic Fly Studio Ltd is a dynamic and innovative multimedia production company that specializes in creating captivating visual content. Established with a passion for artistic excellence, this company brings together a team of skilled professionals from various creative disciplines, including animation, graphic design, video production, and more. With a commitment to pushing the boundaries of creativity, Basilic Fly Studio Ltd offers a wide range of services tailored to meet the unique needs of clients. Whether it's crafting stunning animations, designing eye-catching graphics, or producing engaging videos, they excel in delivering top-notch solutions. Basilic Fly Studio Ltd's mission is to transform ideas into visually compelling narratives that resonate with audiences. Their dedication to quality, attention to detail, and innovative thinking make them a go-to choice for businesses and individuals seeking to enhance their visual communication strategies. Read More

Basic Info

Face Value 10 per share

Price 92  to  97 per share

P/E (x) 6

Sales( Cr.) 304

PAT( Cr.) 46

EPS 16.1

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Mr. Balakrishnan Ms. Yogalakshmi S

Pre Issue Share Holding 85.42%

Post Issue Share Holding --%

Listing Details:

Listing Price: 271

Listing Gain: 64.21%

Current Price: 240.1

Gain On Issue: 240.1 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 01, 2023
Closing Date Sep 05, 2023
Allotment Sep 06, 2023
Refund Sep 07, 2023
Delivery of Shares Sep 07, 2023
Listing Date Sep 08, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1200 116,400
Retail (Max) 1 1200 116,400
S-HNI (Min) 2 2400 232,800
S-HNI (Max) 8 9600 931,200
B-HNI (Min) 9 10800 1,047,600

Objective of the Issue

1. Expenditure for setup of Studio/Facility at Hyderabad and Salem. 2. Expenditure for adding infrastructure to further strengthen the existing facilities/offices of the company located in Chennai and Pune. 3. Making investments through equity in the subsidiaries for expansion of workspace by acquiring new office space located in London and strengthening the existing facilities/offices located in Vancouver. 4. General Corporate Purposes and Issue Expenses.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 0 0 0x
Retail 0 0 0x
EMP 0 0 0x
Total 6840000 2452824000 358.6x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Basilic Fly Studio Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 25 79 103 304
Other Income 0 0 3 2
Total Income 25 79 106 306
Total Expenditure 24 40 54 239
Operating Profit 2 39 52 67
Interest 0 1 1 4
Depreciation 0 1 1 6
Exceptional Income / Expenses 0 0 0 -4
Profit Before Tax 1 38 51 52
Provision for Tax 0 10 14 7
Profit After Tax 1 28 37 46
Adjustments -0 -0 -0 -8
Profit After Adjustments 1 28 37 37
Adjusted Earnings Per Share 0.5 16.3 15.7 16.1

Basilic Fly Studio Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4 32 123 202
Minority's Interest 0 0 0 8
Borrowings 3 3 1 36
Other Non-Current Liabilities 1 2 2 6
Total Current Liabilities 8 17 16 55
Total Liabilities 16 53 142 307
Fixed Assets 1 2 2 95
Other Non-Current Assets 6 10 4 5
Total Current Assets 8 41 136 207
Total Assets 16 53 142 307

Basilic Fly Studio Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 5 10 3
Cash Flow from Operating Activities 1 11 -28 10
Cash Flow from Investing Activities -1 -5 -32 -72
Cash Flow from Financing Activities 3 -1 53 89
Net Cash Inflow / Outflow 3 6 -7 27
Closing Cash & Cash Equivalent 5 10 3 30

Basilic Fly Studio Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.53 16.32 15.72 16.11
CEPS(Rs) 0.7 16.74 16.18 22.28
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 2.32 18.63 52.99 87.02
Core EBITDA Margin(%) 6.36 48.83 47.8 21.29
EBIT Margin(%) 5.75 48.66 49.82 18.59
Pre Tax Margin(%) 5.29 47.67 49.3 17.24
PAT Margin (%) 3.63 35.47 35.61 15
Cash Profit Margin (%) 4.76 36.18 36.63 17.03
ROA(%) 5.83 81.11 37.4 20.28
ROE(%) 23.18 156.7 47.23 28.03
ROCE(%) 17.92 173.94 63.34 29.82
Receivable days 37.8 41.92 121.87 78.4
Inventory Days 0 0 0 0
Payable days 0 0 0 0
PER(x) 0 0 22.51 14.91
Price/Book(x) 0 0 6.68 2.76
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.02 0.14 7.62 1.86
EV/Core EBITDA(x) 0.36 0.29 14.98 8.49
Net Sales Growth(%) 0 212.69 30.51 196.18
EBIT Growth(%) 0 2545.83 33.62 10.5
PAT Growth(%) 0 2953.65 31.03 24.73
EPS Growth(%) 0 2978.83 -3.65 2.44
Debt/Equity(x) 1.05 0.13 0.02 0.25
Current Ratio(x) 1.05 2.42 8.55 3.78
Quick Ratio(x) 1.05 2.42 8.55 3.78
Interest Cover(x) 12.45 49.29 96.51 13.75
Total Debt/Mcap(x) 0 0 0 0.09

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 195% 130% 0% 0%
Operating Profit CAGR 29% 222% 0% 0%
PAT CAGR 24% 258% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -49% NA% NA% NA%
ROE Average 28% 77% 64% 64%
ROCE Average 30% 89% 71% 71%

Company Contact Information

Basilic Fly Studio Ltd.

Tower A, K R C Commerzone Mount Poonamallee Road Porur

IPO Lead Manager(s)

Basilic Fly Studio Ltd.

GYR Capital Advisors Pvt Ltd.

Registrar Info

Basilic Fly Studio Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp