Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹451 Cr.
Stock P/E
9.9
P/B
1.3
Current Price
₹178.5
Book Value
₹ 134.8
Face Value
10
52W High
₹394.9
52W Low
₹ 161.1
Dividend Yield
0%

Basilic Fly Studio Overview

Business

Basilic Fly Studio Ltd. is an India-based company primarily engaged in providing visual effects (VFX) services for films, television series, web series, and commercials globally. The company offers a comprehensive range of VFX solutions including compositing, roto & paint, matchmove, 3D tracking, asset development, CGI, and animation. Its core business model involves securing project-based contracts from production houses, film studios, broadcasters, and advertising agencies. The company makes money by charging fees for its specialized creative and technical services delivered on these projects, leveraging its talent pool and technological infrastructure.

Revenue Mix

The company primarily operates within a single business segment: Visual Effects (VFX) services. While it caters to various types of content (feature films, TV shows, web series, commercials), these are all facets of its core VFX offerings. The revenue mix is derived from project contracts, with a significant portion often coming from international clients due to the global nature of the entertainment industry and cost efficiencies in India. Specific percentages of revenue contribution from different types of projects (e.g., feature films vs. web series) are not typically segregated and reported as distinct segments.

Industry

Basilic Fly Studio operates within the dynamic and growing global Media & Entertainment industry, specifically the visual effects and post-production segment. This industry is characterized by increasing demand for high-quality visual content, driven by the proliferation of OTT platforms, big-budget cinematic productions, and immersive digital experiences. The Indian VFX industry is a global hub for cost-effective and skilled talent. Basilic Fly Studio positions itself as a full-service VFX provider capable of handling complex projects for both domestic and international clients, competing with other mid-to-large-sized Indian VFX studios and the Indian arms of global VFX houses.

MOAT

Basilic Fly Studio's competitive advantages are primarily derived from:

Skilled Talent Pool: Access to a large pool of trained and creative VFX artists in India at competitive costs.

Global Client Relationships: Established relationships with international studios and production houses, demonstrating a track record of delivering quality work.

Scalability: The ability to scale up project teams and resources to meet varying demands of large-scale productions.

Technology & Infrastructure: Continuous investment in industry-standard software and hardware to maintain service quality and efficiency.

While not possessing a strong "brand" moat like major global studios, their reputation for execution and cost-effectiveness provides a degree of client stickiness.

Growth Drivers

Surge in Content Creation: Exponential growth in demand for high-quality content across streaming platforms, cinema, and digital media, necessitating advanced VFX.

Increasing VFX Budgets: Film and series makers are allocating larger portions of their budgets to visual effects to enhance storytelling and audience engagement.

Global Outsourcing Trend: India's position as a preferred destination for VFX outsourcing due to cost advantages and skilled labor.

Technological Advancements: Adoption of new technologies like AI/ML in VFX workflows, virtual production, and real-time rendering, which can open new service lines.

Expansion into New Geographies/Clients: Ability to secure new large-scale projects from untapped international markets or diversify client base.

Risks

Project-Based Revenue Volatility: The company's revenue is largely project-driven, leading to potential fluctuations based on securing new contracts and project timelines.

Talent Retention & Acquisition: High demand for skilled VFX artists can lead to intense competition for talent, increased wage costs, and potential attrition.

Technological Obsolescence: Rapid advancements in VFX technology require continuous investment in software, hardware, and training, posing a risk of falling behind competitors.

Client Concentration: Potential reliance on a few large clients for a significant portion of revenue, making the company vulnerable to changes in their production cycles or relationships.

Intense Competition: Facing competition from both domestic Indian VFX studios and large international players.

Economic Downturns: A slowdown in global or local economies can lead to reduced entertainment production budgets, impacting project flow.

Management & Ownership

The company is promoted by Mr. Yogesh Dhingra (Managing Director & CEO) and Mr. Abhishek Gupta, who bring experience in the VFX and media industry. As of recent data, the promoters hold a significant stake, indicating their commitment to the business. The management team's experience in navigating the creative and technical aspects of the VFX industry is crucial. Ownership structure largely consists of promoter holdings, with the remaining shares publicly traded following its listing.

Outlook

Basilic Fly Studio operates in an industry with robust tailwinds, driven by the insatiable global demand for visually rich entertainment content. The bull case hinges on the company's ability to capitalize on India's competitive advantages in VFX, scale its operations, broaden its international client base, and consistently deliver high-quality work on larger, more complex projects. Continued investment in technology and talent acquisition, coupled with efficient project management, could fuel sustained growth.

However, the bear case highlights the inherent volatility of a project-based business, intense competition for both clients and talent, and the constant need to adapt to rapidly evolving technologies. Any slowdown in global entertainment spending or failure to secure major projects could impact revenue and profitability. The company's ability to maintain its cost-effectiveness while upgrading its creative output will be key to navigating these challenges.

Basilic Fly Studio Share Price

Live · NSE · Inception: 2016
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Basilic Fly Studio Quarterly Results

#(Fig in Cr.) Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 56 93 134 94 94 105 113 104
Other Income 1 0 1 1 1 3 6 3
Total Income 58 94 134 95 95 108 120 106
Total Expenditure 48 75 101 76 74 87 90 89
Operating Profit 10 19 33 19 21 20 30 17
Interest 1 2 3 2 1 2 4 3
Depreciation 2 4 4 3 2 4 5 5
Exceptional Income / Expenses 0 0 -4 -0 0 0 -0 -3
Profit Before Tax 7 13 23 14 18 14 21 6
Provision for Tax 2 0 3 2 3 5 5 -1
Profit After Tax 6 12 20 12 15 9 15 7
Adjustments 0 -4 -4 -2 -1 2 -2 0
Profit After Adjustments 6 9 17 10 14 10 14 7
Adjusted Earnings Per Share 2.5 3.7 7.2 4.4 6 4.1 5.4 2.7

Basilic Fly Studio Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 25 79 103 304 416
Other Income 0 0 3 2 13
Total Income 25 79 106 306 429
Total Expenditure 24 40 54 239 340
Operating Profit 2 39 52 67 88
Interest 0 1 1 4 10
Depreciation 0 1 1 6 16
Exceptional Income / Expenses 0 0 0 -4 -3
Profit Before Tax 1 38 51 52 59
Provision for Tax 0 10 14 7 12
Profit After Tax 1 28 37 46 46
Adjustments -0 -0 -0 -8 -1
Profit After Adjustments 1 28 37 37 45
Adjusted Earnings Per Share 0.5 16.3 15.7 16.1 18.2

Basilic Fly Studio Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4 32 123 202
Minority's Interest 0 0 0 8
Borrowings 3 3 1 36
Other Non-Current Liabilities 1 2 2 6
Total Current Liabilities 8 17 16 55
Total Liabilities 16 53 142 307
Fixed Assets 1 2 2 95
Other Non-Current Assets 6 10 4 5
Total Current Assets 8 41 136 207
Total Assets 16 53 142 307

Basilic Fly Studio Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 5 10 3
Cash Flow from Operating Activities 1 11 -28 10
Cash Flow from Investing Activities -1 -5 -32 -72
Cash Flow from Financing Activities 3 -1 53 89
Net Cash Inflow / Outflow 3 6 -7 27
Closing Cash & Cash Equivalent 5 10 3 30

Basilic Fly Studio Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.53 16.32 15.72 16.11
CEPS(Rs) 0.7 16.74 16.18 22.28
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 2.32 18.63 52.99 87.02
Core EBITDA Margin(%) 6.36 48.83 47.8 21.29
EBIT Margin(%) 5.75 48.66 49.82 18.59
Pre Tax Margin(%) 5.29 47.67 49.3 17.24
PAT Margin (%) 3.63 35.47 35.61 15
Cash Profit Margin (%) 4.76 36.18 36.63 17.03
ROA(%) 5.83 81.11 37.4 20.28
ROE(%) 23.18 156.7 47.23 28.03
ROCE(%) 17.92 173.94 63.34 29.82
Receivable days 37.8 41.92 121.87 78.4
Inventory Days 0 0 0 0
Payable days 0 0 0 0
PER(x) 0 0 22.51 14.91
Price/Book(x) 0 0 6.68 2.76
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.02 0.14 7.62 1.86
EV/Core EBITDA(x) 0.36 0.29 14.98 8.49
Net Sales Growth(%) 0 212.69 30.51 196.18
EBIT Growth(%) 0 2545.83 33.62 10.5
PAT Growth(%) 0 2953.65 31.03 24.73
EPS Growth(%) 0 2978.83 -3.65 2.44
Debt/Equity(x) 1.05 0.13 0.02 0.25
Current Ratio(x) 1.05 2.42 8.55 3.78
Quick Ratio(x) 1.05 2.42 8.55 3.78
Interest Cover(x) 12.45 49.29 96.51 13.75
Total Debt/Mcap(x) 0 0 0 0.09

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +195% +130% — —
Operating Profit CAGR +29% +222% — —
PAT CAGR +24% +258% — —
Share Price CAGR -52% -13% — —
ROE Average +28% +77% +64% +64%
ROCE Average +30% +89% +71% +71%

Basilic Fly Studio Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 55.32 %
FII 3.48 %
DII (MF + Insurance) 1.44 %
Public (retail) 39.77 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 59.959.959.959.959.959.955.3255.3255.3255.32
FII 0.331.250.260.280.280.243.433.43.513.48
DII 0.010.010.010.010.010.022.392.171.421.44
Public 39.7738.8439.8339.8139.8139.8538.8639.1139.7639.77
Others 0000000000
Total 100100100100100100100100100100

Basilic Fly Studio Peer Comparison

Film Production, Distribution & Entertainment Edit Columns

Basilic Fly Studio Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Basilic Fly Studio Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 77%
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp