Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Anand Rathi Share IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 1991 Industry: Finance - Stock Broking Listed Page

Profile
Issue Size 553.24 Cr
Profile
Price Range 393  to  414 per share
Profile
Min Investment ₹414
Profile
Lot Size 1
Profile
Face Value ₹5
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

As of September 30, 2024, we offer our broking and other financial services through our (i) network of 90 branchesspread across 54 cities in India; (ii) network of 1,123 Authorised Persons (i.e., agents appointed by us afterapproval from the relevant stock exchange) spread across 333 cities in India; and (iii) online and digital platforms.Our multi channel presence through our pan India branches and network of Authorised Persons and our onlineand digital platforms enables us to service our clients across Tier 1, Tier 2, Tier 3 and other cities. Read More

Basic Info

Face Value 5 per share

Price 393  to  414 per share

P/E (x) 17.7

Sales( Cr.) 846

PAT( Cr.) 104

EPS 23.4

Draft Prospectus

Exchange BSE-NSE

Promoter

Company Promoters

Anand Nandkishore Rathi Pradeep Navratan Gupta Priti Pradeep Gupta Anand Rathi Financial Services Ltd.

Pre Issue Share Holding 98.06%

Post Issue Share Holding 69.9%

Listing Details:

Listing Price: 432.1

Listing Gain: 4.19%

Current Price: 537.4

Gain On Issue: 537.4 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 23, 2025
Closing Date Sep 25, 2025
Allotment Sep 26, 2025
Refund Sep 29, 2025
Delivery of Shares Sep 29, 2025
Listing Date Sep 30, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 36 14,904
Retail (Max) 13 468 193,752
S-HNI (Min) 14 504 208,656
S-HNI (Max) 67 2412 998,568
B-HNI (Min) 68 2448 1,013,472

Objective of the Issue

Our Company proposes to utilise the Net Proceeds from the Issue towards the following objects:1. Funding long-term working capital requirements of our Company 2. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 3740457 163848024 43.8x
NII 2805344 80242380 28.6x
Retail 6545802 31297104 4.8x
EMP 271739 694620 2.6x
Total 13363342 276082128 20.7x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Anand Rathi Share Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 102 138 147 423 468 682 846
Other Income 5 8 12 0 1 1 1
Total Income 107 146 159 424 469 683 847
Total Expenditure 107 127 134 310 353 451 534
Operating Profit -0 19 24 114 116 232 313
Interest 8 13 9 37 49 97 147
Depreciation 10 10 8 13 15 20 25
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax -18 -4 7 64 51 115 140
Provision for Tax -6 -2 2 13 13 38 37
Profit After Tax -13 -2 5 51 38 77 104
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments -13 -2 5 51 38 77 104
Adjusted Earnings Per Share -4.8 -0.7 1.8 12.6 9.4 17.4 23.4

Anand Rathi Share Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 72 67 72 227 265 393 504
Minority's Interest 0 0 0 0 0 0 0
Borrowings 15 14 12 276 125 234 81
Other Non-Current Liabilities -12 33 48 17 1 41 22
Total Current Liabilities 381 435 656 814 1230 1918 2758
Total Liabilities 456 549 788 1333 1621 2585 3365
Fixed Assets 44 37 51 51 49 67 84
Other Non-Current Assets 30 36 34 38 15 9 1
Total Current Assets 382 476 703 1244 1558 2509 3280
Total Assets 456 549 788 1333 1621 2585 3365

Anand Rathi Share Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 13 230 26 42 29 35
Cash Flow from Operating Activities 28 71 106 -17 15 187 692
Cash Flow from Investing Activities 28 -4 -2 -79 -137 -599 -577
Cash Flow from Financing Activities 100 150 -1 112 108 419 -112
Net Cash Inflow / Outflow 156 217 103 16 -13 6 2
Closing Cash & Cash Equivalent 159 230 333 42 29 35 38

Anand Rathi Share Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -4.8 -0.7 1.84 12.6 9.36 17.42 23.36
CEPS(Rs) -0.96 3.06 5.03 15.86 13.2 21.96 29.1
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 27.58 25.72 27.56 56.39 65.78 88.52 111.56
Core EBITDA Margin(%) -4.55 7.84 8.73 26.83 24.6 33.82 36.81
EBIT Margin(%) -9.93 6.55 10.98 23.83 21.47 31.09 33.95
Pre Tax Margin(%) -18 -2.99 4.92 15.02 10.9 16.93 16.6
PAT Margin (%) -12.24 -1.32 3.26 12 8.07 11.34 12.25
Cash Profit Margin (%) -2.43 5.78 8.92 15.1 11.38 14.29 15.26
ROA(%) -2.75 -0.36 0.72 4.79 2.56 3.68 3.48
ROE(%) -17.41 -2.61 6.9 33.95 15.32 23.5 23.35
ROCE(%) -5.55 4.78 8.67 29.64 16.74 21.43 21.28
Receivable days 587.28 449.2 611.68 198.33 134.69 120.67 107.94
Inventory Days 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) -0.38 -0.68 -1.48 -1.14 -0.99 -0.96 -1.53
EV/Core EBITDA(x) 312.04 -4.98 -8.92 -4.22 -4 -2.83 -4.15
Net Sales Growth(%) 0 34.6 6.8 187.85 10.5 45.74 24.04
EBIT Growth(%) 0 188.85 78.98 524.67 -0.44 110.99 35.46
PAT Growth(%) 0 85.5 364.07 959.59 -25.7 104.77 34.05
EPS Growth(%) 0 85.5 364.07 585.18 -25.7 86.16 34.05
Debt/Equity(x) 1.54 1.9 1.48 1.21 1.63 2.26 1.85
Current Ratio(x) 1 1.09 1.07 1.53 1.27 1.31 1.19
Quick Ratio(x) 1 1.09 1.07 1.53 1.27 1.31 1.19
Interest Cover(x) -1.23 0.69 1.81 2.7 2.03 2.2 1.96
Total Debt/Mcap(x) 0 0 0 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 24% 26% 44% 0%
Operating Profit CAGR 35% 40% 75% 0%
PAT CAGR 35% 27% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 23% 21% 21% 12%
ROCE Average 21% 20% 20% 14%

Company Contact Information

Anand Rathi Share & Stock Brokers Ltd.

Chetan Pravinbhai Prajapati

+91 22 - 6281 7000

secretarial@rathi.com

10th Floor, Express Zone A Wing Western Express Highway Goregaon (East)

IPO Lead Manager(s)

Anand Rathi Share & Stock Brokers Ltd.

Nuvama Wealth Management Ltd.

Dam Capital Advisors Ltd. (Formerly IDFC Securities Ltd.)

Anand Rathi Advisors Ltd.

Registrar Info

Anand Rathi Share & Stock Brokers Ltd.

MUFG Intime India Pvt Ltd.

C-101, 1st Floor, 247 Park, Lal Bahadur Shastri Marg, Vikhroli (West), Mumbai Mumbai City Maharashtra 400083

rnt.helpdesk@in.mpms.mufg.com

https://in.mpms.mufg.com/

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!