WEBSITE BSE:544530 NSE: ARSSBL Inc. Year: 1991 Industry: Finance - Stock Broking My Bucket: Add Stock
Last updated: 15:59
Anand Rathi Share & Stock Brokers Ltd. is a prominent and long-standing brokerage firm in India, which is a part of the Anand Rathi Group. Established in 1991, Anand Rathi Sr. & Stock Brokers Ltd. offers a full range of financial services, including equities, derivatives, commodities and currencies. They also provide margin trading, mutual funds distribution, structured products and PMS / wealth solutions and are well established throughout India with 90 branches across 54 cities, over 1,100 authorized agents and sophisticated digital trading p...Read More
Anand Rathi Share & Stock Brokers Ltd. is a prominent and long-standing brokerage firm in India, which is a part of the Anand Rathi Group. Established in 1991, Anand Rathi Sr. & Stock Brokers Ltd. offers a full range of financial services, including equities, derivatives, commodities and currencies. They also provide margin trading, mutual funds distribution, structured products and PMS / wealth solutions and are well established throughout India with 90 branches across 54 cities, over 1,100 authorized agents and sophisticated digital trading platforms including Trade Mobi, AR Invest and Trade Xpress. Their business model is diverse, with about 60% of their revenue coming from brokerage services and the remaining non-broking income (rest of their income is from margin trading and distribution) being a contributor to their business. Anand Rathi continues to perform on the business level with a high level of client stickiness, as seen in their high average revenue per client, and tight controls on risk, particularly with their margin trading book. Anand Rathi is now preparing to go public through an IPO issue of ₹745 crore, which will allow them to scale up their business and fund long-term growth with their 30 plus years legacies, experienced management and strong research capabilities. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹3644 Cr.
Stock P/E 35.2
P/B 2.7
Current Price ₹578.2
Book Value ₹ 213.9
Face Value 5
52W High ₹795.1
Dividend Yield 0%
52W Low ₹ 414.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 211 | 231 | 204 | 200 | 201 | 227 | 248 | 256 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| Total Income | 212 | 231 | 205 | 200 | 202 | 228 | 249 | 256 |
| Total Expenditure | 135 | 145 | 127 | 127 | 126 | 135 | 147 | 145 |
| Operating Profit | 76 | 86 | 77 | 73 | 75 | 94 | 102 | 111 |
| Interest | 30 | 35 | 43 | 39 | 38 | 50 | 46 | 50 |
| Depreciation | 6 | 6 | 6 | 8 | 6 | 7 | 6 | 7 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 41 | 45 | 29 | 26 | 30 | 38 | 50 | 54 |
| Provision for Tax | 10 | 12 | 7 | 7 | 8 | 10 | 13 | 12 |
| Profit After Tax | 31 | 33 | 22 | 18 | 23 | 28 | 37 | 42 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 31 | 33 | 22 | 18 | 23 | 28 | 37 | 42 |
| Adjusted Earnings Per Share | 6.9 | 7.5 | 4.9 | 4.2 | 5.1 | 4.4 | 5.9 | 6.6 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 102 | 138 | 147 | 423 | 468 | 682 | 846 | 932 |
| Other Income | 5 | 8 | 12 | 0 | 1 | 1 | 1 | 3 |
| Total Income | 107 | 146 | 159 | 424 | 469 | 683 | 847 | 935 |
| Total Expenditure | 107 | 127 | 134 | 310 | 353 | 451 | 534 | 553 |
| Operating Profit | -0 | 19 | 24 | 114 | 116 | 232 | 313 | 382 |
| Interest | 8 | 13 | 9 | 37 | 49 | 97 | 147 | 184 |
| Depreciation | 10 | 10 | 8 | 13 | 15 | 20 | 25 | 26 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -18 | -4 | 7 | 64 | 51 | 115 | 140 | 172 |
| Provision for Tax | -6 | -2 | 2 | 13 | 13 | 38 | 37 | 43 |
| Profit After Tax | -13 | -2 | 5 | 51 | 38 | 77 | 104 | 130 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -13 | -2 | 5 | 51 | 38 | 77 | 104 | 130 |
| Adjusted Earnings Per Share | -4.8 | -0.7 | 1.8 | 12.6 | 9.4 | 17.4 | 23.4 | 22 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 24% | 26% | 44% | 0% |
| Operating Profit CAGR | 35% | 40% | 75% | 0% |
| PAT CAGR | 35% | 27% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 23% | 21% | 21% | 12% |
| ROCE Average | 21% | 20% | 20% | 14% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 72 | 67 | 72 | 227 | 265 | 393 | 504 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 15 | 14 | 12 | 276 | 125 | 234 | 81 |
| Other Non-Current Liabilities | -12 | 33 | 48 | 17 | 1 | 41 | 22 |
| Total Current Liabilities | 381 | 435 | 656 | 814 | 1230 | 1918 | 2758 |
| Total Liabilities | 456 | 549 | 788 | 1333 | 1621 | 2585 | 3365 |
| Fixed Assets | 44 | 37 | 51 | 51 | 49 | 67 | 84 |
| Other Non-Current Assets | 30 | 36 | 34 | 38 | 15 | 9 | 1 |
| Total Current Assets | 382 | 476 | 703 | 1244 | 1558 | 2509 | 3280 |
| Total Assets | 456 | 549 | 788 | 1333 | 1621 | 2585 | 3365 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 13 | 230 | 26 | 42 | 29 | 35 |
| Cash Flow from Operating Activities | 28 | 71 | 106 | -17 | 15 | 187 | 692 |
| Cash Flow from Investing Activities | 28 | -4 | -2 | -79 | -137 | -599 | -577 |
| Cash Flow from Financing Activities | 100 | 150 | -1 | 112 | 108 | 419 | -112 |
| Net Cash Inflow / Outflow | 156 | 217 | 103 | 16 | -13 | 6 | 2 |
| Closing Cash & Cash Equivalent | 159 | 230 | 333 | 42 | 29 | 35 | 38 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -4.8 | -0.7 | 1.84 | 12.6 | 9.36 | 17.42 | 23.36 |
| CEPS(Rs) | -0.96 | 3.06 | 5.03 | 15.86 | 13.2 | 21.96 | 29.1 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 27.58 | 25.72 | 27.56 | 56.39 | 65.78 | 88.52 | 111.56 |
| Core EBITDA Margin(%) | -4.55 | 7.84 | 8.73 | 26.83 | 24.6 | 33.82 | 36.81 |
| EBIT Margin(%) | -9.93 | 6.55 | 10.98 | 23.83 | 21.47 | 31.09 | 33.95 |
| Pre Tax Margin(%) | -18 | -2.99 | 4.92 | 15.02 | 10.9 | 16.93 | 16.6 |
| PAT Margin (%) | -12.24 | -1.32 | 3.26 | 12 | 8.07 | 11.34 | 12.25 |
| Cash Profit Margin (%) | -2.43 | 5.78 | 8.92 | 15.1 | 11.38 | 14.29 | 15.26 |
| ROA(%) | -2.75 | -0.36 | 0.72 | 4.79 | 2.56 | 3.68 | 3.48 |
| ROE(%) | -17.41 | -2.61 | 6.9 | 33.95 | 15.32 | 23.5 | 23.35 |
| ROCE(%) | -5.55 | 4.78 | 8.67 | 29.64 | 16.74 | 21.43 | 21.28 |
| Receivable days | 587.28 | 449.2 | 611.68 | 198.33 | 134.69 | 120.67 | 107.94 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.38 | -0.68 | -1.48 | -1.14 | -0.99 | -0.96 | -1.53 |
| EV/Core EBITDA(x) | 312.04 | -4.98 | -8.92 | -4.22 | -4 | -2.83 | -4.15 |
| Net Sales Growth(%) | 0 | 34.6 | 6.8 | 187.85 | 10.5 | 45.74 | 24.04 |
| EBIT Growth(%) | 0 | 188.85 | 78.98 | 524.67 | -0.44 | 110.99 | 35.46 |
| PAT Growth(%) | 0 | 85.5 | 364.07 | 959.59 | -25.7 | 104.77 | 34.05 |
| EPS Growth(%) | 0 | 85.5 | 364.07 | 585.18 | -25.7 | 86.16 | 34.05 |
| Debt/Equity(x) | 1.54 | 1.9 | 1.48 | 1.21 | 1.63 | 2.26 | 1.85 |
| Current Ratio(x) | 1 | 1.09 | 1.07 | 1.53 | 1.27 | 1.31 | 1.19 |
| Quick Ratio(x) | 1 | 1.09 | 1.07 | 1.53 | 1.27 | 1.31 | 1.19 |
| Interest Cover(x) | -1.23 | 0.69 | 1.81 | 2.7 | 2.03 | 2.2 | 1.96 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2024 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 100 | 69.9 | 69.92 | 69.92 |
| FII | 0 | 2.83 | 1.91 | 0.82 |
| DII | 0 | 9.14 | 6.09 | 4.98 |
| Public | 0 | 18.13 | 22.08 | 24.28 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 4.44 | 4.38 | 4.39 | 4.39 |
| FII | 0 | 0.18 | 0.12 | 0.05 |
| DII | 0 | 0.57 | 0.38 | 0.31 |
| Public | 0 | 1.14 | 1.39 | 1.52 |
| Others | 0 | 0 | 0 | 0 |
| Total | 4.44 | 6.27 | 6.27 | 6.27 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
