Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Agarwal Tough IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 105  to  108 per share
Profile
Min Investment ₹108
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Agarwal Toughened Glass India Limited (ATGIL) is an Indian company specializing in the manufacturing and supply of high-quality toughened glass and related products. The company is known for its expertise in the processing and production of toughened, laminated, and insulated glass used in various sectors, including architecture, automotive, and interior design. ATGIL caters to both domestic and international markets, providing products that meet international standards for safety, durability, and performance. Their offerings include a range of glass solutions suitable for doors, windows, facades, partitions, and decorative applications. With a strong focus on innovation and technological advancements, Agarwal Toughened Glass India Limited plays a significant role in the glass processing industry, serving both commercial and residential needs with precision-engineered products. Read More

Basic Info

Face Value 10 per share

Price 105  to  108 per share

P/E (x) 12.6

Sales( Cr.) 55

PAT( Cr.) 15

EPS 8.6

Draft Prospectus --

Exchange NSE-SME

Promoter

Company Promoters

Anita Agarwal Uma Shankar Agarwal Sharda Agarwal .

Pre Issue Share Holding 99.42%

Post Issue Share Holding 64.52%

Listing Details:

Listing Price: 135

Listing Gain: 20%

Current Price: 118.2

Gain On Issue: 118.2 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Nov 28, 2024
Closing Date Dec 02, 2024
Allotment Dec 03, 2024
Refund Dec 04, 2024
Delivery of Shares Dec 04, 2024
Listing Date Dec 05, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1200 129,600
Retail (Max) 1 1200 129,600
S-HNI (Min) 2 2400 259,200
S-HNI (Max) 7 8400 907,200
B-HNI (Min) 8 9600 1,036,800

Objective of the Issue

1. Purchase machinery at the existing manufacturing unit Repayment of certain Borrowings. 2. To meet incremental working capital requirements. 3. General Corporate Expenses.

Issue

Category Nos Bid Bid (x)
QIB 2899800 13020102 4.5x
NII 869940 13196990 15.2x
Retail 2029860 21739801 10.7x
EMP 0 0 0x
Total 5799600 57358044 9.9x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Agarwal Tough Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 22 33 40 38 55
Other Income 1 1 1 2 3
Total Income 23 35 41 41 58
Total Expenditure 20 30 35 25 35
Operating Profit 3 5 5 16 23
Interest 2 2 2 3 3
Depreciation 1 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 0 1 1 12 18
Provision for Tax 0 0 0 3 3
Profit After Tax 0 1 1 9 15
Adjustments 0 0 0 0 0
Profit After Adjustments 0 1 1 9 15
Adjusted Earnings Per Share 0.2 0.4 0.8 7.2 8.6

Agarwal Tough Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 6 7 8 16 94
Minority's Interest 0 0 0 0 0
Borrowings 13 14 16 13 12
Other Non-Current Liabilities 1 0 1 0 -1
Total Current Liabilities 15 14 16 22 26
Total Liabilities 35 36 40 52 131
Fixed Assets 14 17 16 15 24
Other Non-Current Assets 5 0 2 7 9
Total Current Assets 16 18 22 30 98
Total Assets 35 36 40 52 131

Agarwal Tough Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 0 0 2 0
Cash Flow from Operating Activities 1 -1 4 11 15
Cash Flow from Investing Activities -6 -1 -2 -5 -14
Cash Flow from Financing Activities 4 1 0 -2 67
Net Cash Inflow / Outflow -1 -0 2 4 68
Closing Cash & Cash Equivalent 0 0 2 6 68

Agarwal Tough Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.17 0.42 0.82 7.23 8.58
CEPS(Rs) 0.95 2.14 2.28 8.55 9.69
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 5.18 5.6 6.42 13.83 53.31
Core EBITDA Margin(%) 8.32 10.77 11.89 35.77 36.38
EBIT Margin(%) 10.33 8.61 9.17 37.37 38.25
Pre Tax Margin(%) 1.35 2 3.36 30.27 33.44
PAT Margin (%) 0.96 1.5 2.43 22.41 27.43
Cash Profit Margin (%) 5.23 7.59 6.78 26.49 30.98
ROA(%) 0.59 1.41 2.54 18.69 16.62
ROE(%) 3.37 7.84 13.59 71.46 27.42
ROCE(%) 7.59 9.21 10.54 34.91 24.38
Receivable days 102.49 74.07 75.23 93.78 95.55
Inventory Days 131.74 88.7 83.06 117.42 105.28
Payable days 85.85 38.05 18.24 33.39 18
PER(x) 0 0 0 0 13.58
Price/Book(x) 0 0 0 0 2.19
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 1.28 0.93 0.79 1.03 3.72
EV/Core EBITDA(x) 8.75 6.33 5.84 2.48 8.9
Net Sales Growth(%) 0 54.8 19.58 -4.06 44.3
EBIT Growth(%) 0 28.97 27.37 291.18 47.71
PAT Growth(%) 0 141.95 93.24 785.92 76.61
EPS Growth(%) 0 141.9 93.23 785.92 18.66
Debt/Equity(x) 3.78 3.97 3.77 1.78 0.36
Current Ratio(x) 1.09 1.26 1.41 1.36 3.76
Quick Ratio(x) 0.57 0.68 0.8 0.69 3.11
Interest Cover(x) 1.15 1.3 1.58 5.26 7.95
Total Debt/Mcap(x) 0 0 0 0 0.16

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 45% 19% 0% 0%
Operating Profit CAGR 44% 66% 0% 0%
PAT CAGR 67% 147% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -12% NA% NA% NA%
ROE Average 27% 37% 25% 25%
ROCE Average 24% 23% 17% 17%

Company Contact Information

Agarwal Toughened Glass India Ltd.

F-2264, Riico Industrial Area Ramchandrapura Sitapura (Ext.)

IPO Lead Manager(s)

Agarwal Toughened Glass India Ltd.

Cumulative Capital Pvt Ltd

Registrar Info

Agarwal Toughened Glass India Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp