Sharescart Research Club logo

Agarwal Tough Overview

1. Business Overview

Agarwal Toughened Glass India Ltd. is engaged in the manufacturing and processing of various types of glass, with a primary focus on toughened glass. Toughened glass, also known as tempered glass, is a type of safety glass processed by controlled thermal or chemical treatments to increase its strength compared with normal glass. The company likely caters to a range of applications, including architectural (windows, doors, facades, partitions, shower enclosures), automotive (windshields, side windows), and potentially other specialized uses. Its core business model revolves around manufacturing these glass products and selling them to B2B clients such as real estate developers, construction companies, automotive manufacturers, and interior designers, thereby generating revenue from product sales.

2. Key Segments / Revenue Mix

Without specific financial disclosures, the company's revenue segments can be inferred based on the typical applications of toughened glass:

Architectural Glass: This would likely be the largest segment, encompassing glass used in residential, commercial, and industrial buildings (e.g., structural glazing, facades, interior partitions, balustrades, shower cubicles).

Automotive Glass: Supply of toughened glass for vehicles.

Specialty Glass: Could include glass for appliances, solar panels, or other industrial applications.

Specific contribution percentages for these segments are not publicly available.

3. Industry & Positioning

The Indian glass industry is a mix of large integrated players and numerous smaller, regional processors. The toughened glass segment is specialized, driven by increasing safety standards and aesthetic demands in construction and automotive sectors. Agarwal Toughened Glass India Ltd. is likely positioned as a regional or mid-sized player in this segment, competing with both larger, established glass manufacturers and other smaller, local processors. Its positioning would depend on its geographical footprint, production capacity, product range, quality certifications, and client relationships.

4. Competitive Advantage (Moat)

Agarwal Toughened Glass India Ltd. may possess some competitive advantages, though unlikely to be dominant:

Regional Presence/Client Relationships: Strong relationships with local builders, architects, and contractors can create sticky business.

Cost Efficiency: Optimized manufacturing processes and supply chain management could lead to a cost advantage in its operating regions.

Quality & Customization: Ability to deliver high-quality, customized toughened glass solutions promptly, which can be critical for project-based clients.

Scale (Relative): While not a global giant, its operational scale within a specific region or niche might offer some economies of scale compared to very small processors.

However, the core product (toughened glass) can be somewhat commoditized, making it challenging to build strong, durable moats like brand loyalty or high switching costs across the entire market.

5. Growth Drivers

Infrastructure & Real Estate Boom: India's rapid urbanization and government's focus on infrastructure development (residential, commercial, retail, hospitality) will drive demand for glass.

Increasing Safety & Aesthetic Standards: Growing adoption of toughened and safety glass in buildings and vehicles due to evolving safety regulations and consumer preference for modern aesthetics.

Smart Cities & Green Building Initiatives: Demand for energy-efficient and architecturally advanced glass solutions in new construction.

Automotive Sector Growth: Expansion in the Indian automotive industry will increase demand for automotive glass.

Home Renovation & Modernization: Growing disposable incomes leading to increased renovation activities that often incorporate modern glass elements.

6. Risks

Economic Downturn: A slowdown in the construction or automotive sectors, heavily reliant on economic growth, could significantly impact demand.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like silica sand, soda ash, and energy (natural gas, electricity) can affect profitability, as glass manufacturing is energy-intensive.

Intense Competition: The presence of numerous regional and national players can lead to pricing pressure and margin erosion.

Regulatory Changes: Changes in building codes, safety standards, or environmental regulations could require costly adaptations to manufacturing processes.

Technological Obsolescence: While core toughening is mature, advancements in coatings, processing, or smart glass could necessitate continuous investment.

Supply Chain Disruptions: Dependency on timely supply of raw materials and distribution network.

7. Management & Ownership

Agarwal Toughened Glass India Ltd. is likely a promoter-led company, a common structure in India, indicated by "Agarwal" in its name. Promoters typically hold a significant equity stake and play an active role in strategic decision-making and day-to-day operations. Specific details on the management team's experience, track record, or the detailed ownership structure (beyond promoter vs. public) are not provided and would require further investigation into their public filings.

8. Outlook

Agarwal Toughened Glass India Ltd. is positioned to benefit from India's robust growth in the construction, real estate, and automotive sectors, which are strong drivers for the glass industry, especially for value-added products like toughened glass. Increasing safety regulations and architectural preferences for modern aesthetics are tailwinds for the company. However, the business operates in a competitive and capital-intensive industry susceptible to economic cycles and volatility in raw material and energy prices. While there's potential for growth through expanding market reach or product diversification, the absence of strong, proprietary technological moats means that efficient operations, strong client relationships, and cost management will be crucial for sustained profitability and market share in the face of ongoing competition.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Agarwal Tough Key Financials

Market Cap ₹220 Cr.

Stock P/E 14.5

P/B 2.3

Current Price ₹124.7

Book Value ₹ 53.3

Face Value 10

52W High ₹174.1

Dividend Yield 0%

52W Low ₹ 81

Agarwal Tough Share Price

| |

Volume
Price

Agarwal Tough Quarterly Price

Show Value Show %

Agarwal Tough Peer Comparison

Agarwal Tough Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Agarwal Tough Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 22 33 40 38 55
Other Income 1 1 1 2 3
Total Income 23 35 41 41 58
Total Expenditure 20 30 35 25 35
Operating Profit 3 5 5 16 23
Interest 2 2 2 3 3
Depreciation 1 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 0 1 1 12 18
Provision for Tax 0 0 0 3 3
Profit After Tax 0 1 1 9 15
Adjustments 0 0 0 0 0
Profit After Adjustments 0 1 1 9 15
Adjusted Earnings Per Share 0.2 0.4 0.8 7.2 8.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 45% 19% 0% 0%
Operating Profit CAGR 44% 66% 0% 0%
PAT CAGR 67% 147% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -10% NA% NA% NA%
ROE Average 27% 37% 25% 25%
ROCE Average 24% 23% 17% 17%

Agarwal Tough Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 6 7 8 16 94
Minority's Interest 0 0 0 0 0
Borrowings 13 14 16 13 12
Other Non-Current Liabilities 1 0 1 0 -1
Total Current Liabilities 15 14 16 22 26
Total Liabilities 35 36 40 52 131
Fixed Assets 14 17 16 15 24
Other Non-Current Assets 5 0 2 7 9
Total Current Assets 16 18 22 30 98
Total Assets 35 36 40 52 131

Agarwal Tough Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 0 0 2 0
Cash Flow from Operating Activities 1 -1 4 11 15
Cash Flow from Investing Activities -6 -1 -2 -5 -14
Cash Flow from Financing Activities 4 1 0 -2 67
Net Cash Inflow / Outflow -1 -0 2 4 68
Closing Cash & Cash Equivalent 0 0 2 6 68

Agarwal Tough Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.17 0.42 0.82 7.23 8.58
CEPS(Rs) 0.95 2.14 2.28 8.55 9.69
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 5.18 5.6 6.42 13.83 53.31
Core EBITDA Margin(%) 8.32 10.77 11.89 35.77 36.38
EBIT Margin(%) 10.33 8.61 9.17 37.37 38.25
Pre Tax Margin(%) 1.35 2 3.36 30.27 33.44
PAT Margin (%) 0.96 1.5 2.43 22.41 27.43
Cash Profit Margin (%) 5.23 7.59 6.78 26.49 30.98
ROA(%) 0.59 1.41 2.54 18.69 16.62
ROE(%) 3.37 7.84 13.59 71.46 27.42
ROCE(%) 7.59 9.21 10.54 34.91 24.38
Receivable days 102.49 74.07 75.23 93.78 95.55
Inventory Days 131.74 88.7 83.06 117.42 105.28
Payable days 85.85 38.05 18.24 33.39 18
PER(x) 0 0 0 0 13.58
Price/Book(x) 0 0 0 0 2.19
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 1.28 0.93 0.79 1.03 3.72
EV/Core EBITDA(x) 8.75 6.33 5.84 2.48 8.9
Net Sales Growth(%) 0 54.8 19.58 -4.06 44.3
EBIT Growth(%) 0 28.97 27.37 291.18 47.71
PAT Growth(%) 0 141.95 93.24 785.92 76.61
EPS Growth(%) 0 141.9 93.23 785.92 18.66
Debt/Equity(x) 3.78 3.97 3.77 1.78 0.36
Current Ratio(x) 1.09 1.26 1.41 1.36 3.76
Quick Ratio(x) 0.57 0.68 0.8 0.69 3.11
Interest Cover(x) 1.15 1.3 1.58 5.26 7.95
Total Debt/Mcap(x) 0 0 0 0 0.16

Agarwal Tough Shareholding Pattern

# Dec 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 63.94 63.94 63.94 63.94 64.16
FII 3.82 2.39 1.77 1.49 1.13
DII 7.38 7.24 5.77 5.77 5.77
Public 24.86 26.43 28.53 28.81 28.94
Others 0 0 0 0 0
Total 100 100 100 100 100

Agarwal Tough News

Agarwal Tough Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 37%
  • Debtor days have improved from 33.39 to 18days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

whatsapp