Last updated: 15:49
No Notes Added Yet
1. Business Overview
Agarwal Toughened Glass India Ltd. is engaged in the manufacturing and processing of various types of glass, with a primary focus on toughened glass. Toughened glass, also known as tempered glass, is a type of safety glass processed by controlled thermal or chemical treatments to increase its strength compared with normal glass. The company likely caters to a range of applications, including architectural (windows, doors, facades, partitions, shower enclosures), automotive (windshields, side windows), and potentially other specialized uses. Its core business model revolves around manufacturing these glass products and selling them to B2B clients such as real estate developers, construction companies, automotive manufacturers, and interior designers, thereby generating revenue from product sales.
2. Key Segments / Revenue Mix
Without specific financial disclosures, the company's revenue segments can be inferred based on the typical applications of toughened glass:
Architectural Glass: This would likely be the largest segment, encompassing glass used in residential, commercial, and industrial buildings (e.g., structural glazing, facades, interior partitions, balustrades, shower cubicles).
Automotive Glass: Supply of toughened glass for vehicles.
Specialty Glass: Could include glass for appliances, solar panels, or other industrial applications.
Specific contribution percentages for these segments are not publicly available.
3. Industry & Positioning
The Indian glass industry is a mix of large integrated players and numerous smaller, regional processors. The toughened glass segment is specialized, driven by increasing safety standards and aesthetic demands in construction and automotive sectors. Agarwal Toughened Glass India Ltd. is likely positioned as a regional or mid-sized player in this segment, competing with both larger, established glass manufacturers and other smaller, local processors. Its positioning would depend on its geographical footprint, production capacity, product range, quality certifications, and client relationships.
4. Competitive Advantage (Moat)
Agarwal Toughened Glass India Ltd. may possess some competitive advantages, though unlikely to be dominant:
Regional Presence/Client Relationships: Strong relationships with local builders, architects, and contractors can create sticky business.
Cost Efficiency: Optimized manufacturing processes and supply chain management could lead to a cost advantage in its operating regions.
Quality & Customization: Ability to deliver high-quality, customized toughened glass solutions promptly, which can be critical for project-based clients.
Scale (Relative): While not a global giant, its operational scale within a specific region or niche might offer some economies of scale compared to very small processors.
However, the core product (toughened glass) can be somewhat commoditized, making it challenging to build strong, durable moats like brand loyalty or high switching costs across the entire market.
5. Growth Drivers
Infrastructure & Real Estate Boom: India's rapid urbanization and government's focus on infrastructure development (residential, commercial, retail, hospitality) will drive demand for glass.
Increasing Safety & Aesthetic Standards: Growing adoption of toughened and safety glass in buildings and vehicles due to evolving safety regulations and consumer preference for modern aesthetics.
Smart Cities & Green Building Initiatives: Demand for energy-efficient and architecturally advanced glass solutions in new construction.
Automotive Sector Growth: Expansion in the Indian automotive industry will increase demand for automotive glass.
Home Renovation & Modernization: Growing disposable incomes leading to increased renovation activities that often incorporate modern glass elements.
6. Risks
Economic Downturn: A slowdown in the construction or automotive sectors, heavily reliant on economic growth, could significantly impact demand.
Raw Material Price Volatility: Fluctuations in prices of key raw materials like silica sand, soda ash, and energy (natural gas, electricity) can affect profitability, as glass manufacturing is energy-intensive.
Intense Competition: The presence of numerous regional and national players can lead to pricing pressure and margin erosion.
Regulatory Changes: Changes in building codes, safety standards, or environmental regulations could require costly adaptations to manufacturing processes.
Technological Obsolescence: While core toughening is mature, advancements in coatings, processing, or smart glass could necessitate continuous investment.
Supply Chain Disruptions: Dependency on timely supply of raw materials and distribution network.
7. Management & Ownership
Agarwal Toughened Glass India Ltd. is likely a promoter-led company, a common structure in India, indicated by "Agarwal" in its name. Promoters typically hold a significant equity stake and play an active role in strategic decision-making and day-to-day operations. Specific details on the management team's experience, track record, or the detailed ownership structure (beyond promoter vs. public) are not provided and would require further investigation into their public filings.
8. Outlook
Agarwal Toughened Glass India Ltd. is positioned to benefit from India's robust growth in the construction, real estate, and automotive sectors, which are strong drivers for the glass industry, especially for value-added products like toughened glass. Increasing safety regulations and architectural preferences for modern aesthetics are tailwinds for the company. However, the business operates in a competitive and capital-intensive industry susceptible to economic cycles and volatility in raw material and energy prices. While there's potential for growth through expanding market reach or product diversification, the absence of strong, proprietary technological moats means that efficient operations, strong client relationships, and cost management will be crucial for sustained profitability and market share in the face of ongoing competition.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹220 Cr.
Stock P/E 14.5
P/B 2.3
Current Price ₹124.7
Book Value ₹ 53.3
Face Value 10
52W High ₹174.1
Dividend Yield 0%
52W Low ₹ 81
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 22 | 33 | 40 | 38 | 55 | |
| Other Income | 1 | 1 | 1 | 2 | 3 | |
| Total Income | 23 | 35 | 41 | 41 | 58 | |
| Total Expenditure | 20 | 30 | 35 | 25 | 35 | |
| Operating Profit | 3 | 5 | 5 | 16 | 23 | |
| Interest | 2 | 2 | 2 | 3 | 3 | |
| Depreciation | 1 | 2 | 2 | 2 | 2 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 1 | 1 | 12 | 18 | |
| Provision for Tax | 0 | 0 | 0 | 3 | 3 | |
| Profit After Tax | 0 | 1 | 1 | 9 | 15 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 1 | 1 | 9 | 15 | |
| Adjusted Earnings Per Share | 0.2 | 0.4 | 0.8 | 7.2 | 8.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 45% | 19% | 0% | 0% |
| Operating Profit CAGR | 44% | 66% | 0% | 0% |
| PAT CAGR | 67% | 147% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -10% | NA% | NA% | NA% |
| ROE Average | 27% | 37% | 25% | 25% |
| ROCE Average | 24% | 23% | 17% | 17% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 6 | 7 | 8 | 16 | 94 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 13 | 14 | 16 | 13 | 12 |
| Other Non-Current Liabilities | 1 | 0 | 1 | 0 | -1 |
| Total Current Liabilities | 15 | 14 | 16 | 22 | 26 |
| Total Liabilities | 35 | 36 | 40 | 52 | 131 |
| Fixed Assets | 14 | 17 | 16 | 15 | 24 |
| Other Non-Current Assets | 5 | 0 | 2 | 7 | 9 |
| Total Current Assets | 16 | 18 | 22 | 30 | 98 |
| Total Assets | 35 | 36 | 40 | 52 | 131 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 0 | 2 | 0 |
| Cash Flow from Operating Activities | 1 | -1 | 4 | 11 | 15 |
| Cash Flow from Investing Activities | -6 | -1 | -2 | -5 | -14 |
| Cash Flow from Financing Activities | 4 | 1 | 0 | -2 | 67 |
| Net Cash Inflow / Outflow | -1 | -0 | 2 | 4 | 68 |
| Closing Cash & Cash Equivalent | 0 | 0 | 2 | 6 | 68 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.17 | 0.42 | 0.82 | 7.23 | 8.58 |
| CEPS(Rs) | 0.95 | 2.14 | 2.28 | 8.55 | 9.69 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 5.18 | 5.6 | 6.42 | 13.83 | 53.31 |
| Core EBITDA Margin(%) | 8.32 | 10.77 | 11.89 | 35.77 | 36.38 |
| EBIT Margin(%) | 10.33 | 8.61 | 9.17 | 37.37 | 38.25 |
| Pre Tax Margin(%) | 1.35 | 2 | 3.36 | 30.27 | 33.44 |
| PAT Margin (%) | 0.96 | 1.5 | 2.43 | 22.41 | 27.43 |
| Cash Profit Margin (%) | 5.23 | 7.59 | 6.78 | 26.49 | 30.98 |
| ROA(%) | 0.59 | 1.41 | 2.54 | 18.69 | 16.62 |
| ROE(%) | 3.37 | 7.84 | 13.59 | 71.46 | 27.42 |
| ROCE(%) | 7.59 | 9.21 | 10.54 | 34.91 | 24.38 |
| Receivable days | 102.49 | 74.07 | 75.23 | 93.78 | 95.55 |
| Inventory Days | 131.74 | 88.7 | 83.06 | 117.42 | 105.28 |
| Payable days | 85.85 | 38.05 | 18.24 | 33.39 | 18 |
| PER(x) | 0 | 0 | 0 | 0 | 13.58 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 2.19 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.28 | 0.93 | 0.79 | 1.03 | 3.72 |
| EV/Core EBITDA(x) | 8.75 | 6.33 | 5.84 | 2.48 | 8.9 |
| Net Sales Growth(%) | 0 | 54.8 | 19.58 | -4.06 | 44.3 |
| EBIT Growth(%) | 0 | 28.97 | 27.37 | 291.18 | 47.71 |
| PAT Growth(%) | 0 | 141.95 | 93.24 | 785.92 | 76.61 |
| EPS Growth(%) | 0 | 141.9 | 93.23 | 785.92 | 18.66 |
| Debt/Equity(x) | 3.78 | 3.97 | 3.77 | 1.78 | 0.36 |
| Current Ratio(x) | 1.09 | 1.26 | 1.41 | 1.36 | 3.76 |
| Quick Ratio(x) | 0.57 | 0.68 | 0.8 | 0.69 | 3.11 |
| Interest Cover(x) | 1.15 | 1.3 | 1.58 | 5.26 | 7.95 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.16 |
| # | Dec 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 63.94 | 63.94 | 63.94 | 63.94 | 64.16 |
| FII | 3.82 | 2.39 | 1.77 | 1.49 | 1.13 |
| DII | 7.38 | 7.24 | 5.77 | 5.77 | 5.77 |
| Public | 24.86 | 26.43 | 28.53 | 28.81 | 28.94 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 |
| FII | 0.07 | 0.04 | 0.03 | 0.03 | 0.02 |
| DII | 0.13 | 0.13 | 0.1 | 0.1 | 0.1 |
| Public | 0.44 | 0.47 | 0.5 | 0.51 | 0.51 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 1.77 | 1.77 | 1.77 | 1.77 | 1.77 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.