Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Active Infrastruc. IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2007 Industry: Engineering - Construction Listed Page

Profile
Issue Size --
Profile
Price Range 178  to  181 per share
Profile
Min Investment ₹181
Profile
Lot Size 1
Profile
Face Value ₹5
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Active Infrastructures Limited, established in 2007, is a civil construction company based in Mumbai, India. The company operates primarily in two key segments: Infrastructure and Construction of Commercial Projects. In the Infrastructure segment, Active Infrastructures focuses on constructing roads—including bridges and flyovers—water supply systems, irrigation projects, and other related infrastructure activities. In the Construction of Commercial Projects segment, the company builds various facilities such as office complexes, retail centers, exhibition halls, retail outlets, and private educational institutions. Active Infrastructures has a pan-India presence, with completed, ongoing, and upcoming projects in Maharashtra, Madhya Pradesh, Uttar Pradesh, and Tripura. The company is committed to achieving industry standards in quality, environmental sustainability, and occupational health and safety across all its projects. Read More

Basic Info

Face Value 5 per share

Price 178  to  181 per share

P/E (x) 20.6

Sales( Cr.) 90

PAT( Cr.) 13

EPS 8.8

Draft Prospectus --

Exchange NSE-SME

Promoter

Company Promoters

Mr. Sunil Gyanchand RaisonI Mr. Shreyas Sunil RaisonI Shradha Infraprojects Limited Riaan Diagnostic Private Limited.

Pre Issue Share Holding 99.99%

Post Issue Share Holding 71.36%

Listing Details:

Listing Price: 181

Listing Gain: 0%

Current Price: 181

Gain On Issue: 181 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Mar 21, 2025
Closing Date Mar 25, 2025
Allotment Mar 26, 2025
Refund Mar 27, 2025
Delivery of Shares Mar 27, 2025
Listing Date Mar 28, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 600 108,600
Retail (Max) 1 600 108,600
S-HNI (Min) 2 1200 217,200
S-HNI (Max) 9 5400 977,400
B-HNI (Min) 10 6000 1,086,000

Objective of the Issue

1. Funding Working Capital Requirements of the Company. 2. Repayment / Prepayment of Certain Borrowings availed by the Company and Margin Money for obtaining Bank Guarantee. 3. Capital expenditure towards purchase of construction equipments. 4. General Corporate Purpose.

Issue

Category Nos Bid Bid (x)
QIB 2150100 2150100 1x
NII 645030 1070750 1.7x
Retail 1505070 857890 0.6x
EMP 0 0 0x
Total 4300200 4515210 1.1x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Active Infrastruc. Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1 89 97 90
Other Income 0 0 0 1
Total Income 1 90 97 90
Total Expenditure 1 76 80 66
Operating Profit 0 13 18 24
Interest 0 0 2 3
Depreciation 0 0 3 4
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 0 13 12 17
Provision for Tax 0 3 4 4
Profit After Tax 0 10 9 13
Adjustments 0 0 -1 -4
Profit After Adjustments 0 10 7 9
Adjusted Earnings Per Share 0.1 9.2 7 6.3

Active Infrastruc. Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 11 18 27 112
Minority's Interest 0 0 1 5
Borrowings 1 5 8 4
Other Non-Current Liabilities 0 0 0 -0
Total Current Liabilities 114 77 73 76
Total Liabilities 126 101 110 197
Fixed Assets 1 8 31 31
Other Non-Current Assets 1 1 1 1
Total Current Assets 124 92 78 165
Total Assets 126 101 110 197

Active Infrastruc. Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0
Cash Flow from Operating Activities -2 18 32 5
Cash Flow from Investing Activities -1 -7 -27 -6
Cash Flow from Financing Activities 4 -11 -5 63
Net Cash Inflow / Outflow -0 0 0 61
Closing Cash & Cash Equivalent 0 0 0 62

Active Infrastruc. Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.08 9.21 6.95 6.32
CEPS(Rs) 0.08 9.25 11.38 11.2
DPS(Rs) 0 2.34 1.75 1
Book NAV/Share(Rs) 10.3 17.08 25.55 74.43
Core EBITDA Margin(%) 10.21 14.61 17.83 26.32
EBIT Margin(%) 10.59 14.78 14.61 23
Pre Tax Margin(%) 10.14 14.76 12.79 19.43
PAT Margin (%) 7.58 11.04 9.07 14.59
Cash Profit Margin (%) 7.62 11.09 12.55 18.73
ROA(%) 0.07 8.68 8.34 8.53
ROE(%) 0.76 67.28 38.59 18.82
ROCE(%) 0.1 12.72 15.79 15.9
Receivable days 0 23.91 51.15 149.4
Inventory Days 0 419.92 245.4 182.43
Payable days -99.21 58.04 79.8 433.64
PER(x) 0 0 0 27.81
Price/Book(x) 0 0 0 2.36
Dividend Yield(%) 0 0 0 0.57
EV/Net Sales(x) 99.78 0.78 0.71 2.87
EV/Core EBITDA(x) 938.91 5.28 3.91 10.56
Net Sales Growth(%) 0 8020.47 8.71 -7.64
EBIT Growth(%) 0 0 7.43 45.44
PAT Growth(%) 0 0 -10.7 48.54
EPS Growth(%) 0 0 -24.52 -9.17
Debt/Equity(x) 9.89 3.79 2.37 0.5
Current Ratio(x) 1.08 1.19 1.06 2.17
Quick Ratio(x) 0 0.13 0.4 1.63
Interest Cover(x) 23.32 734.05 8.04 6.44
Total Debt/Mcap(x) 0 0 0 0.21

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -7% 348% 0% 0%
Operating Profit CAGR 33% 0% 0% 0%
PAT CAGR 44% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 6% NA% NA% NA%
ROE Average 19% 42% 31% 31%
ROCE Average 16% 15% 11% 11%

Company Contact Information

Active Infrastructures Ltd.

Riaan Tower, 10th Floor Mangalwari Road Sadar Bazar, Sadar

IPO Lead Manager(s)

Active Infrastructures Ltd.

Kreo Capital Private Limited

Registrar Info

Active Infrastructures Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!