WEBSITE BSE:0 NSE: Inc. Year: 2007 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 15:29
No Notes Added Yet
Here is a structured overview of Active Infrastructures Ltd.:
Company Name: Active Infrastructures Ltd.
Ticker: ACTIVEINFR
Country: India
Sector: Engineering - Construction
Industry: Engineering - Construction
1. Business Overview
Active Infrastructures Ltd., operating in the Engineering - Construction sector in India, is primarily involved in civil construction and infrastructure development projects. The company's core business model revolves around bidding for and executing various construction contracts. This typically includes projects related to roads, bridges, buildings (residential, commercial, industrial), water supply systems, power infrastructure, and other public utilities. The company generates revenue by successfully completing these projects as per contract terms, receiving payments from clients, which often include government bodies, public sector undertakings, and private developers.
2. Key Segments / Revenue Mix
While specific revenue breakdown for Active Infrastructures Ltd. is not available from the provided information, companies in this industry typically derive revenue from segments such as:
Infrastructure Projects: Roads, highways, bridges, flyovers.
Building Construction: Residential complexes, commercial buildings, industrial structures.
Water & Environment Projects: Water treatment plants, sewage systems, irrigation projects.
Power & Urban Infrastructure: Smart city projects, power transmission lines, utility networks.
The revenue mix would largely depend on the specific projects secured and executed in a given period.
3. Industry & Positioning
The Indian Engineering - Construction industry is highly competitive and often fragmented, characterized by numerous players ranging from large national conglomerates to smaller regional contractors. The industry is heavily influenced by government expenditure on infrastructure development. Active Infrastructures Ltd. likely operates within this competitive landscape, aiming to secure projects through competitive bidding. Its positioning would depend on its project execution capabilities, financial strength, client relationships (especially with government entities), and geographical focus. Without specific market share data or a list of significant completed projects, it is challenging to precisely position the company against larger, more established players in the sector.
4. Competitive Advantage (Moat)
In the construction sector, durable competitive advantages are often challenging to build. Potential advantages for Active Infrastructures Ltd. could include:
Execution Track Record: A consistent history of timely and quality project delivery can build trust and improve chances for future contract awards.
Client Relationships: Strong, long-term relationships with government bodies or key private clients, leading to repeat business or preferred bidding status.
Operational Efficiency: Expertise in project management, efficient resource utilization, and cost control can provide a competitive edge in bidding and profitability.
Specialized Expertise: Niche capabilities in a particular type of construction (e.g., specific bridge technologies, water infrastructure) could create a temporary advantage.
However, these advantages can be subject to intense competition and market dynamics, making them less "moat-like" compared to other industries.
5. Growth Drivers
Key factors that can drive growth for Active Infrastructures Ltd. over the next 3-5 years include:
Government Infrastructure Spending: Continued robust budgetary allocations and policy initiatives (e.g., Gati Shakti master plan, Bharatmala Pariyojana, Smart Cities Mission) by the Indian government.
Urbanization and Industrialization: Growing demand for urban infrastructure, commercial spaces, and industrial facilities.
Increased Order Book: Successful bidding and securing a larger volume and value of new projects.
Diversification into new geographies or project types: Expanding the scope of operations to tap into new market opportunities.
Favorable Regulatory Environment: Streamlined approvals and land acquisition processes.
6. Risks
Active Infrastructures Ltd. faces several business risks common to the construction industry:
Project Execution Risk: Delays, cost overruns, quality issues, and unforeseen technical challenges can impact profitability and reputation.
Working Capital and Liquidity Risk: The business requires significant working capital, and delays in client payments (especially from government projects) can strain liquidity.
Intense Competition: The highly competitive nature of the industry can lead to pressure on bidding margins.
Input Cost Volatility: Fluctuations in prices of key raw materials like cement, steel, and fuel can impact project costs and profitability.
Regulatory and Environmental Risks: Delays in obtaining statutory approvals, environmental clearances, and land acquisition can hinder project progress.
Economic Slowdown: A general economic downturn can reduce both public and private sector spending on construction projects.
Dependence on Debt: Construction companies often rely on debt for project financing, making them susceptible to interest rate fluctuations.
7. Management & Ownership
Given that many Indian companies are promoter-led, Active Infrastructures Ltd. is likely to have its origins and significant ownership controlled by its founding promoters or their families. The management team's experience in the engineering and construction sector, their ability to navigate complex projects, manage finances, and build client relationships, would be critical to the company's success. Specific details about management quality or ownership structure are not provided in the prompt.
8. Outlook
The outlook for Active Infrastructures Ltd. is balanced by both significant opportunities and inherent industry challenges.
Bull Case: A sustained focus by the Indian government on infrastructure development, coupled with efficient project execution, timely completion, and healthy order book additions, could drive consistent revenue and profit growth. Effective cost management and strong client relationships would further support its performance in a growing market.
Bear Case: The company faces risks from intense competition, potential project delays, cost overruns due to volatile input prices, and liquidity pressures from delayed payments. A slowdown in government spending or adverse changes in regulatory policies could also negatively impact its growth prospects. Its ability to navigate these operational and financial challenges will be key to its performance.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹258 Cr.
Stock P/E 19.7
P/B 2.3
Current Price ₹172
Book Value ₹ 74.4
Face Value 5
52W High ₹190
Dividend Yield 0.58%
52W Low ₹ 170
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 1 | 89 | 97 | 90 | |
| Other Income | 0 | 0 | 0 | 1 | |
| Total Income | 1 | 90 | 97 | 90 | |
| Total Expenditure | 1 | 76 | 80 | 66 | |
| Operating Profit | 0 | 13 | 18 | 24 | |
| Interest | 0 | 0 | 2 | 3 | |
| Depreciation | 0 | 0 | 3 | 4 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 13 | 12 | 17 | |
| Provision for Tax | 0 | 3 | 4 | 4 | |
| Profit After Tax | 0 | 10 | 9 | 13 | |
| Adjustments | 0 | 0 | -1 | -4 | |
| Profit After Adjustments | 0 | 10 | 7 | 9 | |
| Adjusted Earnings Per Share | 0.1 | 9.2 | 7 | 6.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -7% | 348% | 0% | 0% |
| Operating Profit CAGR | 33% | 0% | 0% | 0% |
| PAT CAGR | 44% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 1% | NA% | NA% | NA% |
| ROE Average | 19% | 42% | 31% | 31% |
| ROCE Average | 16% | 15% | 11% | 11% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 11 | 18 | 27 | 112 |
| Minority's Interest | 0 | 0 | 1 | 5 |
| Borrowings | 1 | 5 | 8 | 4 |
| Other Non-Current Liabilities | 0 | 0 | 0 | -0 |
| Total Current Liabilities | 114 | 77 | 73 | 76 |
| Total Liabilities | 126 | 101 | 110 | 197 |
| Fixed Assets | 1 | 8 | 31 | 31 |
| Other Non-Current Assets | 1 | 1 | 1 | 1 |
| Total Current Assets | 124 | 92 | 78 | 165 |
| Total Assets | 126 | 101 | 110 | 197 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -2 | 18 | 32 | 5 |
| Cash Flow from Investing Activities | -1 | -7 | -27 | -6 |
| Cash Flow from Financing Activities | 4 | -11 | -5 | 63 |
| Net Cash Inflow / Outflow | -0 | 0 | 0 | 61 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 62 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.08 | 9.21 | 6.95 | 6.32 |
| CEPS(Rs) | 0.08 | 9.25 | 11.38 | 11.2 |
| DPS(Rs) | 0 | 2.34 | 1.75 | 1 |
| Book NAV/Share(Rs) | 10.3 | 17.08 | 25.55 | 74.43 |
| Core EBITDA Margin(%) | 10.21 | 14.61 | 17.83 | 26.32 |
| EBIT Margin(%) | 10.59 | 14.78 | 14.61 | 23 |
| Pre Tax Margin(%) | 10.14 | 14.76 | 12.79 | 19.43 |
| PAT Margin (%) | 7.58 | 11.04 | 9.07 | 14.59 |
| Cash Profit Margin (%) | 7.62 | 11.09 | 12.55 | 18.73 |
| ROA(%) | 0.07 | 8.68 | 8.34 | 8.53 |
| ROE(%) | 0.76 | 67.28 | 38.59 | 18.82 |
| ROCE(%) | 0.1 | 12.72 | 15.79 | 15.9 |
| Receivable days | 0 | 23.91 | 51.15 | 149.4 |
| Inventory Days | 0 | 419.92 | 245.4 | 182.43 |
| Payable days | -99.21 | 58.04 | 79.8 | 433.64 |
| PER(x) | 0 | 0 | 0 | 27.81 |
| Price/Book(x) | 0 | 0 | 0 | 2.36 |
| Dividend Yield(%) | 0 | 0 | 0 | 0.57 |
| EV/Net Sales(x) | 99.78 | 0.78 | 0.71 | 2.87 |
| EV/Core EBITDA(x) | 938.91 | 5.28 | 3.91 | 10.56 |
| Net Sales Growth(%) | 0 | 8020.47 | 8.71 | -7.64 |
| EBIT Growth(%) | 0 | 0 | 7.43 | 45.44 |
| PAT Growth(%) | 0 | 0 | -10.7 | 48.54 |
| EPS Growth(%) | 0 | 0 | -24.52 | -9.17 |
| Debt/Equity(x) | 9.89 | 3.79 | 2.37 | 0.5 |
| Current Ratio(x) | 1.08 | 1.19 | 1.06 | 2.17 |
| Quick Ratio(x) | 0 | 0.13 | 0.4 | 1.63 |
| Interest Cover(x) | 23.32 | 734.05 | 8.04 | 6.44 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.21 |
| # | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 71.36 | 71.36 | 72.38 | 73.31 |
| FII | 2.72 | 2.72 | 2.72 | 2.72 |
| DII | 0 | 0 | 0 | 0 |
| Public | 25.92 | 25.92 | 24.9 | 23.97 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 1.07 | 1.07 | 1.09 | 1.1 |
| FII | 0.04 | 0.04 | 0.04 | 0.04 |
| DII | 0 | 0 | 0 | 0 |
| Public | 0.39 | 0.39 | 0.37 | 0.36 |
| Others | 0 | 0 | 0 | 0 |
| Total | 1.5 | 1.5 | 1.5 | 1.5 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.