Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Zelio E-Mobility IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size 56.05 Cr
Profile
Price Range 129  to  136 per share
Profile
Min Investment ₹136
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

We are primarily engaged in the business of manufacturing, assembling and supplying of electric vehicles, offering a range of electric two-wheelers (“E-2Ws”) and three-wheelers (“3Ws”), available in a variety of design, color, speed variants etc. We are an ISO 45001:2018, ISO 9001:2015 and ISO 14001:2015 certified company, operating under the brand name "Zelio” for E-2Ws and “Tanga” for 3Ws and focussing exclusively on the production of E-2Ws and 3Ws which serves environmental benefits such as lower emissions, reduced noise, energy sustainability etc. We launched the first range of electric scooters in FY 2021-22 and operate through a network of exclusive and non-exclusive dealers spanning across urban, semi-urban, and rural areas. Read More

Basic Info

Face Value 10 per share

Price 129  to  136 per share

P/E (x) 14

Sales( Cr.) 172

PAT( Cr.) 16

EPS 9.7

Draft Prospectus

Exchange BSE-SME

Promoter

Company Promoters

Niraj Arya Kunal Arya Deepak Arya Sayuri Arya

Pre Issue Share Holding 100%

Post Issue Share Holding 72.77%

Listing Details:

Listing Price: 154.9

Listing Gain: 12.2%

Current Price: 509.4

Gain On Issue: 509.4 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 30, 2025
Closing Date Oct 03, 2025
Allotment Oct 06, 2025
Refund Oct 07, 2025
Delivery of Shares Oct 07, 2025
Listing Date Oct 08, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 2000 272,000
Retail (Max) -- -- --
S-HNI (Min) 1 2000 272,000
S-HNI (Max) 3 6000 816,000
B-HNI (Min) 4 8000 1,088,000

Objective of the Issue

Our Company proposes to utilize the funds which are being raised through the Fresh Issue, up to ? [?] lakhs, after deducting the Offer related expenses to the extent payable by our Company with respect to the Fresh Issue, towards funding the following objects:1. Repayment and/or pre-payment, in full or part, of borrowing availed by our Company.2. Funding the Capital Expenditure requirements towards setting up of a new manufacturing unit.3. To Meet Working Capital Requirement.4. General Corporate Purpose.

Issue

Category Nos Bid Bid (x)
QIB 1093000 1756000 1.6x
NII 1114000 1735000 1.6x
Retail 1914000 2530000 1.3x
EMP 0 0 0x
Total 4121000 6021000 1.5x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Zelio E-Mobility Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 13 51 94 172
Other Income 0 0 0 2
Total Income 13 52 95 174
Total Expenditure 11 47 86 151
Operating Profit 2 4 9 23
Interest 0 0 1 2
Depreciation 0 0 1 1
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 2 4 8 19
Provision for Tax 0 1 1 3
Profit After Tax 1 3 6 16
Adjustments 0 0 0 0
Profit After Adjustments 1 3 6 16
Adjusted Earnings Per Share 0.8 1.8 3.8 9.7

Zelio E-Mobility Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1 4 11 27
Minority's Interest 0 0 0 0
Borrowings 1 4 6 9
Other Non-Current Liabilities 0 0 0 -0
Total Current Liabilities 6 7 12 30
Total Liabilities 9 15 29 66
Fixed Assets 0 1 8 8
Other Non-Current Assets 0 4 1 7
Total Current Assets 8 11 20 51
Total Assets 9 15 29 66

Zelio E-Mobility Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0
Cash Flow from Operating Activities -3 -1 1 -10
Cash Flow from Investing Activities -0 -4 -5 -5
Cash Flow from Financing Activities 4 5 3 15
Net Cash Inflow / Outflow 0 0 -0 0
Closing Cash & Cash Equivalent 0 0 0 0

Zelio E-Mobility Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.77 1.85 3.82 9.68
CEPS(Rs) 0.78 1.98 4.17 10.54
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 0.79 2.64 6.45 16.14
Core EBITDA Margin(%) 11.96 7.86 9.29 12.23
EBIT Margin(%) 12.79 8.17 9.18 12.35
Pre Tax Margin(%) 11.91 7.21 8.07 11.26
PAT Margin (%) 9.86 5.96 6.68 9.3
Cash Profit Margin (%) 10.05 6.37 7.29 10.11
ROA(%) 14.85 25.44 28.33 33.8
ROE(%) 97.69 108 83.99 85.75
ROCE(%) 32.77 44.14 44.79 51.79
Receivable days 7.47 4.44 5.01 6.71
Inventory Days 164.44 43.78 38.67 47.84
Payable days 72.05 11 8.57 8.45
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.29 0.19 0.15 0.27
EV/Core EBITDA(x) 2.23 2.16 1.52 2.07
Net Sales Growth(%) 0 297.5 84.24 82.36
EBIT Growth(%) 0 153.88 107.01 145.27
PAT Growth(%) 0 140.31 106.49 153.75
EPS Growth(%) 0 140.31 106.49 153.75
Debt/Equity(x) 2.87 2.2 1.32 1.15
Current Ratio(x) 1.4 1.49 1.68 1.68
Quick Ratio(x) 0.39 0.6 0.56 0.63
Interest Cover(x) 14.41 8.48 8.28 11.33
Total Debt/Mcap(x) 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 83% 137% 0% 0%
Operating Profit CAGR 156% 126% 0% 0%
PAT CAGR 167% 152% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 86% 93% 94% 94%
ROCE Average 52% 47% 43% 43%

Company Contact Information

Zelio E-Mobility Ltd.

Priyanka Garg

+91 – 9254993057

cs@zelioebikes.com

Shop No. 542, 1st Floor Auto Market

IPO Lead Manager(s)

Zelio E-Mobility Ltd.

Hem Securities Ltd.

Registrar Info

Zelio E-Mobility Ltd.

Maashitla Securities Pvt Ltd.

905, Aggarwal Corporate Heights, Netaji Subhash Place, Pi tampura, New Delhi

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp