WEBSITE BSE:544563 NSE: ZELIO Inc. Year: 2021 Industry: Automobile Two & Three Wheelers My Bucket: Add Stock
Last updated: 11:26
No Notes Added Yet
Zelio E-Mobility Ltd. is an Indian manufacturer of electric two‑wheelers (and in some cases three‑wheelers), producing under the brand “Zelio” (for scooters) and “Tanga” (for 3‑wheelers). The company was incorporated in 2021 and converted to a public limited company in late 2024. Its manufacturing plant in Hisar, Haryana currently has an annual capacity of around 72,000 units, with plans to expand capacity and add a semi‑automated three‑wheeler facility as demand grows. In financial year 2025, Zelio reported revenue of approx...Read More
Zelio E-Mobility Ltd. is an Indian manufacturer of electric two‑wheelers (and in some cases three‑wheelers), producing under the brand “Zelio” (for scooters) and “Tanga” (for 3‑wheelers). The company was incorporated in 2021 and converted to a public limited company in late 2024. Its manufacturing plant in Hisar, Haryana currently has an annual capacity of around 72,000 units, with plans to expand capacity and add a semi‑automated three‑wheeler facility as demand grows. In financial year 2025, Zelio reported revenue of approximately ₹172 crore, EBITDA around ₹21 crore and net profit (PAT) of about ₹16 crore. Between FY23 and FY25, the company delivered a high compound annual growth rate (CAGR) — roughly 83% for revenue and 128% for PAT — reflecting rapid growth and improving operating efficiencies. In late 2025, Zelio raised fresh capital through a ₹78 crore SME IPO, to fund capacity expansion, new manufacturing units, working capital, and partial pre‑payment of borrowings, aiming to better meet rising demand for EVs. Following the IPO and its first half of FY26, the company posted consolidated revenue of ₹134.78 crore and net profit of ₹11.87 crore — indicating continued momentum post-listing. With a growing nationwide dealer network (covering 20+ states), increasing EV adoption in India, and management’s focus on capacity expansion and localisation via subsidiary for components, Zelio is positioning itself as a rising domestic player in the affordable EV two‑/three‑wheeler segment. That said, its future success will depend on scaling production efficiently, supply‑chain execution, and maintaining competitiveness and product quality as it expands. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹1052 Cr.
Stock P/E 65.7
P/B 11.8
Current Price ₹497.5
Book Value ₹ 42.3
Face Value 10
52W High ₹610
Dividend Yield 0%
52W Low ₹ 154.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 13 | 51 | 94 | 172 | |
| Other Income | 0 | 0 | 0 | 2 | |
| Total Income | 13 | 52 | 95 | 174 | |
| Total Expenditure | 11 | 47 | 86 | 151 | |
| Operating Profit | 2 | 4 | 9 | 23 | |
| Interest | 0 | 0 | 1 | 2 | |
| Depreciation | 0 | 0 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 2 | 4 | 8 | 19 | |
| Provision for Tax | 0 | 1 | 1 | 3 | |
| Profit After Tax | 1 | 3 | 6 | 16 | |
| Adjustments | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 3 | 6 | 16 | |
| Adjusted Earnings Per Share | 0.8 | 1.8 | 3.8 | 9.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 83% | 137% | 0% | 0% |
| Operating Profit CAGR | 156% | 126% | 0% | 0% |
| PAT CAGR | 167% | 152% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 86% | 93% | 94% | 94% |
| ROCE Average | 52% | 47% | 43% | 43% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 1 | 4 | 11 | 27 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 4 | 6 | 9 |
| Other Non-Current Liabilities | 0 | 0 | 0 | -0 |
| Total Current Liabilities | 6 | 7 | 12 | 30 |
| Total Liabilities | 9 | 15 | 29 | 66 |
| Fixed Assets | 0 | 1 | 8 | 8 |
| Other Non-Current Assets | 0 | 4 | 1 | 7 |
| Total Current Assets | 8 | 11 | 20 | 51 |
| Total Assets | 9 | 15 | 29 | 66 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -3 | -1 | 1 | -10 |
| Cash Flow from Investing Activities | -0 | -4 | -5 | -5 |
| Cash Flow from Financing Activities | 4 | 5 | 3 | 15 |
| Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.77 | 1.85 | 3.82 | 9.68 |
| CEPS(Rs) | 0.78 | 1.98 | 4.17 | 10.54 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.79 | 2.64 | 6.45 | 16.14 |
| Core EBITDA Margin(%) | 11.96 | 7.86 | 9.29 | 12.23 |
| EBIT Margin(%) | 12.79 | 8.17 | 9.18 | 12.35 |
| Pre Tax Margin(%) | 11.91 | 7.21 | 8.07 | 11.26 |
| PAT Margin (%) | 9.86 | 5.96 | 6.68 | 9.3 |
| Cash Profit Margin (%) | 10.05 | 6.37 | 7.29 | 10.11 |
| ROA(%) | 14.85 | 25.44 | 28.33 | 33.8 |
| ROE(%) | 97.69 | 108 | 83.99 | 85.75 |
| ROCE(%) | 32.77 | 44.14 | 44.79 | 51.79 |
| Receivable days | 7.47 | 4.44 | 5.01 | 6.71 |
| Inventory Days | 164.44 | 43.78 | 38.67 | 47.84 |
| Payable days | 72.05 | 11 | 8.57 | 8.45 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.29 | 0.19 | 0.15 | 0.27 |
| EV/Core EBITDA(x) | 2.23 | 2.16 | 1.52 | 2.07 |
| Net Sales Growth(%) | 0 | 297.5 | 84.24 | 82.36 |
| EBIT Growth(%) | 0 | 153.88 | 107.01 | 145.27 |
| PAT Growth(%) | 0 | 140.31 | 106.49 | 153.75 |
| EPS Growth(%) | 0 | 140.31 | 106.49 | 153.75 |
| Debt/Equity(x) | 2.87 | 2.2 | 1.32 | 1.15 |
| Current Ratio(x) | 1.4 | 1.49 | 1.68 | 1.68 |
| Quick Ratio(x) | 0.39 | 0.6 | 0.56 | 0.63 |
| Interest Cover(x) | 14.41 | 8.48 | 8.28 | 11.33 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Sep 2025 | Oct 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 0 | 72.77 | 72.77 |
| FII | 0 | 3.42 | 0.09 |
| DII | 0 | 7.32 | 2.13 |
| Public | 0 | 16.49 | 25.01 |
| Others | 0 | 0 | 0 |
| Total | 0 | 100 | 100 |
| # | Sep 2025 | Oct 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 0 | 1.54 | 1.54 |
| FII | 0 | 0.07 | 0 |
| DII | 0 | 0.15 | 0.05 |
| Public | 0 | 0.35 | 0.53 |
| Others | 0 | 0 | 0 |
| Total | 0 | 2.12 | 2.12 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.