Sharescart Research Club logo

Zelio E-Mobility Overview

Zelio E-Mobility Ltd. is an Indian manufacturer of electric two‑wheelers (and in some cases three‑wheelers), producing under the brand “Zelio” (for scooters) and “Tanga” (for 3‑wheelers). The company was incorporated in 2021 and converted to a public limited company in late 2024. Its manufacturing plant in Hisar, Haryana currently has an annual capacity of around 72,000 units, with plans to expand capacity and add a semi‑automated three‑wheeler facility as demand grows. In financial year 2025, Zelio reported revenue of approx...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Zelio E-Mobility Key Financials

Market Cap ₹1052 Cr.

Stock P/E 65.7

P/B 11.8

Current Price ₹497.5

Book Value ₹ 42.3

Face Value 10

52W High ₹610

Dividend Yield 0%

52W Low ₹ 154.9

Zelio E-Mobility Share Price

| |

Volume
Price

Zelio E-Mobility Quarterly Price

Show Value Show %

Zelio E-Mobility Peer Comparison

Zelio E-Mobility Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Zelio E-Mobility Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 13 51 94 172
Other Income 0 0 0 2
Total Income 13 52 95 174
Total Expenditure 11 47 86 151
Operating Profit 2 4 9 23
Interest 0 0 1 2
Depreciation 0 0 1 1
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 2 4 8 19
Provision for Tax 0 1 1 3
Profit After Tax 1 3 6 16
Adjustments 0 0 0 0
Profit After Adjustments 1 3 6 16
Adjusted Earnings Per Share 0.8 1.8 3.8 9.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 83% 137% 0% 0%
Operating Profit CAGR 156% 126% 0% 0%
PAT CAGR 167% 152% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 86% 93% 94% 94%
ROCE Average 52% 47% 43% 43%

Zelio E-Mobility Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1 4 11 27
Minority's Interest 0 0 0 0
Borrowings 1 4 6 9
Other Non-Current Liabilities 0 0 0 -0
Total Current Liabilities 6 7 12 30
Total Liabilities 9 15 29 66
Fixed Assets 0 1 8 8
Other Non-Current Assets 0 4 1 7
Total Current Assets 8 11 20 51
Total Assets 9 15 29 66

Zelio E-Mobility Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0
Cash Flow from Operating Activities -3 -1 1 -10
Cash Flow from Investing Activities -0 -4 -5 -5
Cash Flow from Financing Activities 4 5 3 15
Net Cash Inflow / Outflow 0 0 -0 0
Closing Cash & Cash Equivalent 0 0 0 0

Zelio E-Mobility Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.77 1.85 3.82 9.68
CEPS(Rs) 0.78 1.98 4.17 10.54
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 0.79 2.64 6.45 16.14
Core EBITDA Margin(%) 11.96 7.86 9.29 12.23
EBIT Margin(%) 12.79 8.17 9.18 12.35
Pre Tax Margin(%) 11.91 7.21 8.07 11.26
PAT Margin (%) 9.86 5.96 6.68 9.3
Cash Profit Margin (%) 10.05 6.37 7.29 10.11
ROA(%) 14.85 25.44 28.33 33.8
ROE(%) 97.69 108 83.99 85.75
ROCE(%) 32.77 44.14 44.79 51.79
Receivable days 7.47 4.44 5.01 6.71
Inventory Days 164.44 43.78 38.67 47.84
Payable days 72.05 11 8.57 8.45
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.29 0.19 0.15 0.27
EV/Core EBITDA(x) 2.23 2.16 1.52 2.07
Net Sales Growth(%) 0 297.5 84.24 82.36
EBIT Growth(%) 0 153.88 107.01 145.27
PAT Growth(%) 0 140.31 106.49 153.75
EPS Growth(%) 0 140.31 106.49 153.75
Debt/Equity(x) 2.87 2.2 1.32 1.15
Current Ratio(x) 1.4 1.49 1.68 1.68
Quick Ratio(x) 0.39 0.6 0.56 0.63
Interest Cover(x) 14.41 8.48 8.28 11.33
Total Debt/Mcap(x) 0 0 0 0

Zelio E-Mobility Shareholding Pattern

# Sep 2025 Oct 2025 Mar 2026
Promoter 0 72.77 72.77
FII 0 3.42 0.09
DII 0 7.32 2.13
Public 0 16.49 25.01
Others 0 0 0
Total 0 100 100

Zelio E-Mobility News

Zelio E-Mobility Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 93%
  • Debtor days have improved from 8.57 to 8.45days.

Cons

    0
  • Stock is trading at 11.8 times its book value.
whatsapp