Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Yaap Digital IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size 57.3 Cr
Profile
Price Range 138  to  145 per share
Profile
Min Investment ₹145
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

We are a digital marketing, content, and technology services company, built for brands seeking meaningful connections with today’s digital-first consumers. Through a unified model that blends creative storytelling, data-driven decisionmaking, and AI-powered marketing technologies, we offer an integrated suite of services including influencer marketing, content creation, performance marketing, UI/UX design, media buying, and marketing analytics.As of the date, we operate across three countries, India, United Arab Emirates, and Singapore under the “YAAP” brand and its wholly-owned subsidiaries. We have employed over 100 employees and have been executing marketing campaigns for past nine years, covering sectors such as financial services, consumer goods, tourism, automotive, technology, healthcare, and government projects. Read More

Basic Info

Face Value 10 per share

Price 138  to  145 per share

P/E (x) 18.1

Sales( Cr.) 153

PAT( Cr.) 12

EPS 8

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Atul Jeevandharkumar Hegde Sudhir Menon Subodh Menon

Pre Issue Share Holding 80.19%

Post Issue Share Holding 59.02%

Listing Details:

Listing Price: 127

Listing Gain: -14.17%

Current Price: 200

Gain On Issue: 200 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Feb 25, 2026
Closing Date Feb 27, 2026
Allotment Mar 02, 2026
Refund Mar 03, 2026
Delivery of Shares Mar 03, 2026
Listing Date Mar 04, 2026

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 2000 290,000
Retail (Max) -- -- --
S-HNI (Min) 1 2000 290,000
S-HNI (Max) 3 6000 870,000
B-HNI (Min) 4 8000 1,160,000

Objective of the Issue

1. Funding part payment of purchase consideration for the proposed acquisition of GoZoop Online Private Limited(“GoZoop”) 2. Funding capital expenditure to be incurred for establishment of an AI-Led Short-Form Content Production Hub (“ACP Hub”) 3. Funding our incremental working capital requirements 4. Funding inorganic growth through unidentified acquisitions and general corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 0 8695000 0x
NII 0 4252000 0x
Retail 0 2958000 0x
EMP 0 0 0x
Total 0 15905000 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Yaap Digital Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 78 113 153
Other Income 0 1 2
Total Income 78 113 154
Total Expenditure 78 106 137
Operating Profit -0 7 18
Interest 1 2 2
Depreciation 0 0 0
Exceptional Income / Expenses 0 0 0
Profit Before Tax -2 5 16
Provision for Tax 1 2 4
Profit After Tax -3 3 12
Adjustments 0 0 0
Profit After Adjustments -3 3 12
Adjusted Earnings Per Share -1.8 1.7 7.7

Yaap Digital Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 7 10 22
Minority's Interest 0 0 0
Borrowings 14 15 17
Other Non-Current Liabilities 1 1 2
Total Current Liabilities 30 64 74
Total Liabilities 52 90 115
Fixed Assets 12 12 15
Other Non-Current Assets 3 1 1
Total Current Assets 36 77 98
Total Assets 52 90 115

Yaap Digital Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 22 61
Cash Flow from Operating Activities 20 35 -5
Cash Flow from Investing Activities -4 2 -4
Cash Flow from Financing Activities 4 2 -1
Net Cash Inflow / Outflow 20 39 -10
Closing Cash & Cash Equivalent 22 61 51

Yaap Digital Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -1.77 1.69 7.74
CEPS(Rs) -1.64 1.86 7.95
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 4.9 6.71 14.44
Core EBITDA Margin(%) -0.74 5.41 10.42
EBIT Margin(%) -0.39 5.64 11.42
Pre Tax Margin(%) -2.14 4.13 10.22
PAT Margin (%) -3.35 2.23 7.82
Cash Profit Margin (%) -3.1 2.44 8.03
ROA(%) -5.04 3.55 11.68
ROE(%) -36.1 29.23 74.11
ROCE(%) -1.11 21.32 44.82
Receivable days 56.54 36 60.82
Inventory Days 0 0 0
Payable days 0 0 0
PER(x) 0 0 0
Price/Book(x) 0 0 0
Dividend Yield(%) 0 0 0
EV/Net Sales(x) -0.01 -0.33 -0.18
EV/Core EBITDA(x) 7.35 -5.57 -1.52
Net Sales Growth(%) 0 45.07 35.54
EBIT Growth(%) 0 2223.8 174.26
PAT Growth(%) 0 196.45 376.08
EPS Growth(%) 0 195.51 358.28
Debt/Equity(x) 2.74 2.29 1.02
Current Ratio(x) 1.22 1.2 1.33
Quick Ratio(x) 1.22 1.2 1.33
Interest Cover(x) -0.22 3.73 9.52
Total Debt/Mcap(x) 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 35% 0% 0% 0%
Operating Profit CAGR 157% 0% 0% 0%
PAT CAGR 300% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 74% 22% 22% 22%
ROCE Average 45% 22% 22% 22%

Company Contact Information

Yaap Digital Ltd.

Shivani Shivshankar Tiwari

022 – 5050 8091

investor@yaap.in

802, 8th Floor, Signature By Lotus Veera Desai Road Andheri (West)

IPO Lead Manager(s)

Yaap Digital Ltd.

Socradamus Capital Pvt Ltd.

Registrar Info

Yaap Digital Ltd.

MUFG Intime India Pvt Ltd.

C 101, 247 Park, LBS Marg, Vikhroli (W), Mumbai (Old Address:) C-13 Pannalal Silk Compound, L B S Marg, Bhandup Mumbai Maharashtra

+91 810 811 8484

91-022-49186060

rnt.helpdesk@in.mpms.mufg.com

https://in.mpms.mufg.com/

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp