Advertising & Media · Founded 2016 · www.yaap.in · NSE · ISIN INE0U0J01015
No Notes Added Yet
Business
Yaap Digital Ltd. is an advertising and media company operating in India. Its core business involves providing integrated digital marketing and creative solutions to clients. This typically includes services such as digital strategy consulting, social media marketing, content creation (videos, articles, campaigns), search engine optimization (SEO), performance marketing (PPC, programmatic advertising), influencer marketing, and media planning & buying across various digital platforms. The company makes money primarily through service fees for projects, retainers for ongoing campaigns, and commissions on media spend managed on behalf of its clients.
Revenue Mix
While specific revenue breakdowns are not publicly available without detailed financial reports, Yaap's operations likely segment into:
Digital Marketing Services: Encompassing performance marketing, SEO, SEM, social media management, and analytics.
Content & Creative Solutions: Focusing on campaign ideation, video production, graphic design, and copywriting.
Media Planning & Buying: Strategizing and executing ad placements across digital channels.
Technology & Data Solutions: Potentially offering data analytics, marketing automation, or ad-tech related services.
Given the industry, digital marketing and content creation would likely be significant contributors to revenue.
Industry
The Indian advertising & media industry is dynamic and rapidly growing, particularly the digital segment, driven by increasing internet penetration, smartphone usage, and e-commerce adoption. The industry is highly fragmented with numerous domestic and international agencies, boutique firms, and in-house marketing teams. Yaap Digital likely positions itself as a full-service digital agency, catering to a diverse client base ranging from startups to established enterprises. Its positioning would depend on its specific niche, client success stories, creative strength, and any proprietary technology or data insights it leverages, aiming to differentiate in a crowded market.
MOAT
Developing a deep, durable competitive advantage in the advertising industry is challenging. Yaap's potential moats could include:
Client Relationships & Reputation: A strong track record and long-standing relationships with key clients can lead to recurring business.
Creative Talent & Expertise: The ability to consistently deliver innovative and effective campaigns can attract and retain clients.
Data & Technology Integration: Leveraging proprietary data analytics or marketing technology platforms could provide an edge in campaign optimization and ROI.
Domain Specialization: Developing deep expertise in specific industries or advertising verticals.
However, these advantages are often less robust than moats in other sectors and require continuous investment and innovation.
Growth Drivers
Increasing Digital Ad Spend: India's continued digital transformation and rising internet user base will drive greater allocation of advertising budgets towards digital channels.
E-commerce Expansion: The booming e-commerce sector fuels demand for performance marketing and digital brand building.
Data-Driven Marketing: Growing sophistication in data analytics and personalization creates opportunities for agencies offering targeted and efficient campaigns.
Content Consumption Growth: The rise of online video, social media, and influencer marketing necessitates specialized content creation and distribution services.
Geographic & Vertical Expansion: Expanding services to new regions within India or specializing in high-growth industry verticals.
Risks
Intense Competition: The advertising market is highly competitive, leading to pricing pressures and challenges in client acquisition and retention.
Reliance on Key Clients: Loss of a major client can significantly impact revenue and profitability.
Technological & Platform Changes: Rapid evolution in ad-tech, algorithm changes by major platforms (Google, Meta), and data privacy regulations can necessitate constant adaptation.
Talent Attrition: High demand for skilled digital marketing professionals can lead to difficulties in attracting and retaining talent.
Economic Slowdown: Advertising budgets are often discretionary and susceptible to cuts during economic downturns.
Data Privacy Regulations: Stricter data protection laws could impact data collection, targeting, and campaign effectiveness.
Management & Ownership
As is common for many Indian companies, Yaap Digital is likely promoter-driven, with founders and their families holding a significant stake. The quality of management would depend on their industry experience, strategic vision, ability to attract and retain talent, and track record of navigating market changes. Without specific public information on the management team or detailed ownership structure, a conclusive assessment is not possible.
Outlook
Yaap Digital operates in a structurally growing market, with India's digital economy expected to expand significantly. The tailwinds of increasing internet penetration, e-commerce, and digital content consumption present substantial opportunities for growth in digital advertising. However, the industry is intensely competitive, with low barriers to entry and constant pressure to innovate and deliver measurable results. Success will depend on the company's ability to differentiate through creative excellence, strategic insights, effective use of technology, strong client relationships, and efficient execution. Navigating rapid technological shifts, talent acquisition, and evolving data privacy landscapes will be critical to sustaining growth and profitability.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
| Net Sales | 78 | 113 | 153 | |
| Other Income | 0 | 1 | 2 | |
| Total Income | 78 | 113 | 154 | |
| Total Expenditure | 78 | 106 | 137 | |
| Operating Profit | -0 | 7 | 18 | |
| Interest | 1 | 2 | 2 | |
| Depreciation | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | -2 | 5 | 16 | |
| Provision for Tax | 1 | 2 | 4 | |
| Profit After Tax | -3 | 3 | 12 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | -3 | 3 | 12 | |
| Adjusted Earnings Per Share | -1.8 | 1.7 | 7.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 35% | 0% | 0% | 0% |
| Operating Profit CAGR | 157% | 0% | 0% | 0% |
| PAT CAGR | 300% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 74% | 22% | 22% | 22% |
| ROCE Average | 45% | 22% | 22% | 22% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Shareholder's Funds | 7 | 10 | 22 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 14 | 15 | 17 |
| Other Non-Current Liabilities | 1 | 1 | 2 |
| Total Current Liabilities | 30 | 64 | 74 |
| Total Liabilities | 52 | 90 | 115 |
| Fixed Assets | 12 | 12 | 15 |
| Other Non-Current Assets | 3 | 1 | 1 |
| Total Current Assets | 36 | 77 | 98 |
| Total Assets | 52 | 90 | 115 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 22 | 61 |
| Cash Flow from Operating Activities | 20 | 35 | -5 |
| Cash Flow from Investing Activities | -4 | 2 | -4 |
| Cash Flow from Financing Activities | 4 | 2 | -1 |
| Net Cash Inflow / Outflow | 20 | 39 | -10 |
| Closing Cash & Cash Equivalent | 22 | 61 | 51 |
| # | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Earnings Per Share (Rs) | -1.77 | 1.69 | 7.74 |
| CEPS(Rs) | -1.64 | 1.86 | 7.95 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 4.9 | 6.71 | 14.44 |
| Core EBITDA Margin(%) | -0.74 | 5.41 | 10.42 |
| EBIT Margin(%) | -0.39 | 5.64 | 11.42 |
| Pre Tax Margin(%) | -2.14 | 4.13 | 10.22 |
| PAT Margin (%) | -3.35 | 2.23 | 7.82 |
| Cash Profit Margin (%) | -3.1 | 2.44 | 8.03 |
| ROA(%) | -5.04 | 3.55 | 11.68 |
| ROE(%) | -36.1 | 29.23 | 74.11 |
| ROCE(%) | -1.11 | 21.32 | 44.82 |
| Receivable days | 56.54 | 36 | 60.82 |
| Inventory Days | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.01 | -0.33 | -0.18 |
| EV/Core EBITDA(x) | 7.35 | -5.57 | -1.52 |
| Net Sales Growth(%) | 0 | 45.07 | 35.54 |
| EBIT Growth(%) | 0 | 2223.8 | 174.26 |
| PAT Growth(%) | 0 | 196.45 | 376.08 |
| EPS Growth(%) | 0 | 195.51 | 358.28 |
| Debt/Equity(x) | 2.74 | 2.29 | 1.02 |
| Current Ratio(x) | 1.22 | 1.2 | 1.33 |
| Quick Ratio(x) | 1.22 | 1.2 | 1.33 |
| Interest Cover(x) | -0.22 | 3.73 | 9.52 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Mar 2026 |
|---|---|
| Promoter | 59.02 |
| FII | 9.49 |
| DII | 8.19 |
| Public | 23.29 |
| Others | 0 |
| Total | 100 |
| # | Mar 2026 |
|---|---|
| Promoter | 1.24 |
| FII | 0.2 |
| DII | 0.17 |
| Public | 0.49 |
| Others | 0 |
| Total | 2.09 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +35% | — | — | — |
| Operating Profit CAGR | +157% | — | — | — |
| PAT CAGR | +300% | — | — | — |
| Share Price CAGR | — | — | — | — |
| ROE Average | +74% | +22% | +22% | +22% |
| ROCE Average | +45% | +22% | +22% | +22% |
| # | Mar 2026 |
|---|---|
| Promoter | 59.02 |
| FII | 9.49 |
| DII | 8.19 |
| Public | 40.98 |
| Others | 0 |
| Total | 100 |
| # | Mar 2026 |
|---|---|
| Promoter | 1.24 |
| FII | 0.2 |
| DII | 0.17 |
| Public | 0.86 |
| Others | 0 |
| Total | 2.09 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.