Sharescart Research Club logo
Apollo Green 56 (-6.7%)ASK Investment 925 (-2.1%)Axles India 505 (-3.8%)CIAL 438 (0%)CSK 264 (0%)ESDS Software 458 (2.2%)Garuda Aerospace 478 (-1.4%)Hero Fincorp 1045 (-2.8%)Incred Holdings 150 (-1.3%)India Carbon 895 (0%)Indian Potash 2850 (0%)Inox Clean 725 (-3.3%)Insolare Energy 185 (0%)Lava 52 (8.3%)Motilal Oswal 12.5 (0%)MSEI 6.25 (-2.3%)NCDEX 384 (-5.2%)NeRL 56 (-3.4%)NSE 2050 (6.5%)OYO 24 (0%)OYO Assets 9.95 (-17.1%)Pharmeasy 6.25 (8.7%)Polymatech Electronics 60 (-3.2%)RRP S4E 168 (0%)SBI Mutual 775 (0%)Taparia Tools 6050 (0%)Ticker Ltd 32 (0%)Zepto 48 (-4%)

15 Days Price Change

VVIP Infratech IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 91  to  93 per share
Profile
Min Investment ₹93
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

VVIP Infratech Limited, part of the VVIP Group led by Mr. Praveen Tyagi since 2001, is a distinguished Class "A" civil and electrical contractor renowned for excellence in infrastructure projects. Specializing in sewer treatment plants, water facilities, roads, and electrification across Uttar Pradesh, Uttarakhand, Delhi NCT, and northern India, VVIP emphasizes innovation and expertise for timely project delivery. With a strong commitment to engineering excellence and efficiency, the company leverages modern techniques and automation to ensure the highest standards in infrastructure development. VVIP Infratech continues to expand its footprint, maintaining a solid reputation for reliability and execution prowess in the industry. Read More

Basic Info

Face Value 10 per share

Price 91  to  93 per share

P/E (x) 5.9

Sales( Cr.) 371

PAT( Cr.) 50

EPS 15.8

Draft Prospectus --

Exchange BSE-SME

Promoter

Company Promoters

Mr. Praveen Tyagi Mr. Vaibhav Tyagi Mr. Vibhor Tyagi

Pre Issue Share Holding 100%

Post Issue Share Holding 83.05%

Listing Details:

Listing Price: 176.7

Listing Gain: 47.37%

Current Price: 118.6

Gain On Issue: 118.6 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jul 23, 2024
Closing Date Jul 25, 2024
Allotment Jul 26, 2024
Refund Jul 29, 2024
Delivery of Shares Jul 29, 2024
Listing Date Jul 30, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1200 111,600
Retail (Max) 1 1200 111,600
S-HNI (Min) 2 2400 223,200
S-HNI (Max) 8 9600 892,800
B-HNI (Min) 9 10800 1,004,400

Objective of the Issue

1. Capital Expenditure 2. Working Capital Requirement 3. General Corporate Purpose 4. Issue Expense

Issue

Category Nos Bid Bid (x)
QIB 3291000 554368950 168.5x
NII 987300 451018386 456.8x
Retail 2303700 418651401 181.7x
EMP 0 0 0x
Total 6582000 1559407440 236.9x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

VVIP Infratech Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 125 182 209 284 371
Other Income 3 3 2 2 3
Total Income 128 185 211 286 373
Total Expenditure 124 176 189 252 293
Operating Profit 4 9 21 34 81
Interest 3 3 3 5 5
Depreciation 1 1 1 2 2
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax -0 6 18 27 73
Provision for Tax 2 3 6 7 23
Profit After Tax -2 3 12 20 50
Adjustments 1 1 2 -0 -14
Profit After Adjustments -0 5 14 20 36
Adjusted Earnings Per Share -0.1 2.6 7.7 10.9 14.5

VVIP Infratech Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 64 68 86 110 199
Minority's Interest 7 6 4 5 19
Borrowings 32 39 23 16 62
Other Non-Current Liabilities 72 58 43 40 36
Total Current Liabilities 115 94 83 92 228
Total Liabilities 290 265 240 262 543
Fixed Assets 18 18 11 12 14
Other Non-Current Assets 53 34 55 75 63
Total Current Assets 219 213 175 175 467
Total Assets 290 265 240 262 543

VVIP Infratech Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 8 1 10 11 8
Cash Flow from Operating Activities 54 -1 52 16 -64
Cash Flow from Investing Activities -1 20 -13 -11 18
Cash Flow from Financing Activities -59 -10 -38 -8 94
Net Cash Inflow / Outflow -6 9 1 -3 47
Closing Cash & Cash Equivalent 1 10 11 8 55

VVIP Infratech Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.11 2.58 7.73 10.91 14.46
CEPS(Rs) -0.34 2.25 7.23 11.86 20.82
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 36.18 38.76 49.22 59.87 79.7
Core EBITDA Margin(%) 0.88 3.24 9.48 11.14 21.07
EBIT Margin(%) 2.17 4.67 9.8 11.39 21.28
Pre Tax Margin(%) -0.03 3.24 8.51 9.64 19.82
PAT Margin (%) -1.3 1.75 5.6 7.15 13.55
Cash Profit Margin (%) -0.48 2.17 6.08 7.69 14.02
ROA(%) -0.56 1.14 4.63 8.07 12.47
ROE(%) -2.56 4.83 15.15 20.62 32.49
ROCE(%) 1.88 6.09 15.93 23.33 35.09
Receivable days 58.25 42.01 77.92 85.28 89.34
Inventory Days 324.83 201.31 133.89 85.77 144.52
Payable days 609.66 322.33 184.57 -1571.02 -134.96
PER(x) 0 0 0 0 10.27
Price/Book(x) 0 0 0 0 1.86
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.64 0.31 0.12 0.19 1.11
EV/Core EBITDA(x) 21.34 6.18 1.19 1.61 5.11
Net Sales Growth(%) 0 45.52 14.86 35.73 30.73
EBIT Growth(%) 0 213.85 141.09 57.67 144.26
PAT Growth(%) 0 295.29 268.49 73.16 147.81
EPS Growth(%) 0 2520.95 199.73 41.12 32.45
Debt/Equity(x) 1.27 0.98 0.42 0.4 0.48
Current Ratio(x) 1.91 2.28 2.11 1.92 2.05
Quick Ratio(x) 0.94 1.33 1.34 1.17 1.07
Interest Cover(x) 0.99 3.26 7.6 6.52 14.57
Total Debt/Mcap(x) 0 0 0 0 0.26

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 31% 27% 0% 0%
Operating Profit CAGR 138% 108% 0% 0%
PAT CAGR 150% 155% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -30% NA% NA% NA%
ROE Average 32% 23% 14% 14%
ROCE Average 35% 25% 16% 16%

Company Contact Information

VVIP Infratech Ltd.

Fifth Floor, Vvip Style Nh-58 Raj Nagar Extension

IPO Lead Manager(s)

VVIP Infratech Ltd.

Share India Capital Services Pvt Ltd.

Registrar Info

VVIP Infratech Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp