Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 56 (-6.7%)Axles India₹ 505 (-3.8%)Bira ₹ 78 (-27.8%)CIAL ₹ 438 (0%)CSK ₹ 264 (0%)ESDS Software₹ 458 (2.9%)Garuda Aerospace₹ 478 (-1.4%)Hero Fincorp₹ 1045 (-0.5%)HPX India₹ 28 (-3.4%)Incred Holdings₹ 150 (-1.3%)India Carbon₹ 895 (0%)Indian Potash₹ 2850 (0%)Inox Clean₹ 725 (-3.3%)Insolare Energy₹ 185 (0%)Lava ₹ 52 (8.3%)Motilal Oswal₹ 12.5 (4.6%)MSEI ₹ 6.25 (-3.8%)NCDEX ₹ 384 (-5.2%)NeRL ₹ 56 (-3.4%)NSE ₹ 2050 (6.5%)Orbis Financial₹ 425 (4.9%)OYO ₹ 24 (0%)OYO Assets₹ 9.95 (-17.1%)Pharmeasy ₹ 6.25 (8.7%)Polymatech Electronics₹ 60 (-3.2%)RRP S4E₹ 168 (0%)SBI Mutual₹ 775 (0%)Taparia Tools₹ 6050 (0%)Ticker Ltd₹ 32 (0%)Zepto ₹ 48 (-4%)

15 Days Price Change

Vishal Mega Mart IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2018 Industry: Retailing Listed Page

Profile
Issue Size --
Profile
Price Range 74  to  78 per share
Profile
Min Investment ₹78
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Vishal Mega Mart Limited is a prominent retail chain in India, known for offering a wide range of affordable products across various categories, including apparel, home goods, groceries, and electronics. Established in 2001, the company operates as a subsidiary of Vishal Retail Limited, and it has earned a reputation for providing value-for-money products aimed at middle-income consumers. Vishal Mega Mart operates through an extensive network of stores in major cities and towns across India, creating a strong presence in the country's retail market. The brand is known for its large-format retail outlets that combine various product categories under one roof, making it a one-stop destination for shoppers. In addition to its physical stores, Vishal Mega Mart also emphasizes online shopping, expanding its reach to a wider customer base. Its focus on competitive pricing, wide product assortment, and customer-centric services has made it a significant player in the Indian retail sector. Read More

Basic Info

Face Value 10 per share

Price 74  to  78 per share

P/E (x) 55.7

Sales( Cr.) 10716

PAT( Cr.) 632

EPS 1.4

Draft Prospectus --

Exchange BSE-NSE

Promoter

Company Promoters

Samayat Services LLP Kedaara Capital Fund II LLP

Pre Issue Share Holding 96.46%

Post Issue Share Holding --%

Listing Details:

Listing Price: 110

Listing Gain: 29.09%

Current Price: 123.9

Gain On Issue: 123.9 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Dec 11, 2024
Closing Date Dec 13, 2024
Allotment Dec 16, 2024
Refund Dec 17, 2024
Delivery of Shares Dec 17, 2024
Listing Date Dec 18, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 190 14,820
Retail (Max) 13 2470 192,660
S-HNI (Min) 14 2660 207,480
S-HNI (Max) 67 12730 992,940
B-HNI (Min) 68 12920 1,007,760

Objective of the Issue

1. The Company will not receive any proceeds of the Offer for Sale by the Promoter Selling Shareholder. 2. The Promoter Selling Shareholder will be entitled to the entirety of proceeds of the Offer for Sale after deducting its portion of the Offer related expenses and the relevant taxes thereon.

Issue

Category Nos Bid Bid (x)
QIB 512820513 43646153861 85.1x
NII 153846154 2309230772 15x
Retail 358974359 872307692 2.4x
EMP 0 0 0x
Total 1025641025 29487179469 28.8x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Vishal Mega Mart Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1111 5292 4452 5589 7586 8912 10716
Other Income 5 20 116 65 33 33 59
Total Income 1116 5313 4569 5654 7619 8945 10775
Total Expenditure 999 4635 3827 4766 6542 7637 9155
Operating Profit 117 678 741 888 1077 1308 1620
Interest 42 236 232 213 185 170 180
Depreciation 32 340 346 406 461 517 590
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 43 101 163 270 431 621 849
Provision for Tax 21 56 45 67 109 159 217
Profit After Tax 22 45 119 203 321 462 632
Adjustments 0 0 0 -1 -1 0 0
Profit After Adjustments 22 45 119 202 320 462 632
Adjusted Earnings Per Share 0.1 0.1 0.3 0.4 0.7 1 1.4

Vishal Mega Mart Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4366 4223 4589 4825 5156 5622 6401
Minority's Interest 0 0 0 0 0 0 0
Borrowings 792 768 706 404 92 0 0
Other Non-Current Liabilities -75 828 641 874 830 1016 1289
Total Current Liabilities 962 1573 1792 2085 2132 1828 2333
Total Liabilities 6045 7392 7728 8188 8210 8466 10023
Fixed Assets 4451 5736 5615 5802 5893 6183 6535
Other Non-Current Assets 52 129 111 284 323 310 386
Total Current Assets 1542 1528 2002 2102 1995 1972 3102
Total Assets 6045 7392 7728 8188 8210 8466 10023

Vishal Mega Mart Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 20 61 40 123 97 45 87
Cash Flow from Operating Activities -207 557 1054 657 636 830 1399
Cash Flow from Investing Activities -5245 -149 -695 27 177 -130 -610
Cash Flow from Financing Activities 5435 -429 -276 -710 -865 -658 -479
Net Cash Inflow / Outflow -17 -22 84 -26 -52 41 310
Closing Cash & Cash Equivalent 3 40 123 97 45 87 397

Vishal Mega Mart Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.05 0.1 0.26 0.45 0.71 1.02 1.37
CEPS(Rs) 0.12 0.88 1.04 1.35 1.74 2.17 2.66
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 10.05 9.63 10.16 10.62 11.34 12.36 13.77
Core EBITDA Margin(%) 10.07 11.25 12.68 14.72 13.76 14.31 14.57
EBIT Margin(%) 7.63 5.78 8.02 8.63 8.11 8.87 9.61
Pre Tax Margin(%) 3.83 1.74 3.31 4.83 5.68 6.97 7.93
PAT Margin (%) 1.96 0.78 2.41 3.63 4.24 5.18 5.9
Cash Profit Margin (%) 4.83 6.6 9.43 10.89 10.32 10.99 11.41
ROA(%) 0.36 0.67 1.57 2.55 3.92 5.54 6.84
ROE(%) 0.5 1.06 2.71 4.34 6.5 8.65 10.62
ROCE(%) 1.63 6.61 7.62 9.03 11.6 14.49 17.13
Receivable days 391.12 37.3 0.24 0.18 0.16 0.74 1.67
Inventory Days 54.94 39.98 77.05 71.37 65.12 60.53 56.46
Payable days 286.65 84.53 132.59 124.39 97.8 77.03 64.26
PER(x) 0 0 0 0 0 0 75.8
Price/Book(x) 0 0 0 0 0 0 7.57
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 4.62 0.95 1.12 0.86 0.59 0.49 4.43
EV/Core EBITDA(x) 43.97 7.44 6.71 5.39 4.15 3.36 29.29
Net Sales Growth(%) 0 376.4 -15.87 25.52 35.74 17.48 20.25
EBIT Growth(%) 0 298.12 17.12 21.99 27.61 28.51 30.2
PAT Growth(%) 0 108.23 161.94 71 58.44 43.78 36.81
EPS Growth(%) 0 106.99 154.97 69.74 58.44 44.07 34.17
Debt/Equity(x) 0.19 0.19 0.17 0.1 0.03 0 0
Current Ratio(x) 1.6 0.97 1.12 1.01 0.94 1.08 1.33
Quick Ratio(x) 1.43 0.26 0.58 0.42 0.24 0.28 0.54
Interest Cover(x) 2.01 1.43 1.7 2.27 3.33 4.66 5.71
Total Debt/Mcap(x) 0 0 0 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 20% 24% 15% 0%
Operating Profit CAGR 24% 22% 19% 0%
PAT CAGR 37% 46% 70% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 4% NA% NA% NA%
ROE Average 11% 9% 7% 5%
ROCE Average 17% 14% 12% 10%

Company Contact Information

Vishal Mega Mart Ltd.

Plot No. 184, Fifth Floor Platinum Tower, Udyog Vihar Phase-1

IPO Lead Manager(s)

Vishal Mega Mart Ltd.

ICICI Securities Ltd

Intensive Fiscal Services Pvt Ltd

Jefferies India Pvt Ltd.

JP Morgan India Pvt Ltd

Kotak Mahindra Capital Co Ltd

Morgan Stanley India Co Pvt Ltd

Registrar Info

Vishal Mega Mart Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!