Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Vdeal System IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2009 Industry: Electric Equipment Listed Page

Profile
Issue Size --
Profile
Price Range 112  to  112 per share
Profile
Min Investment ₹112
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Incorporated in December 2009, Vdeal System Limited is a provider of integrated electrical and automation solutions. The company specializes in smart low voltage (LV) panels, smart medium voltage (MV) panels, smart variable frequency drive (VFD) panels, medium voltage (MV) soft starters, energy management systems (EMS), and smart programmable logic controller (PLC) panels. Additionally, they offer air-insulated and sandwich bus ducts. Their services encompass in-house product design and development, manufacturing, system integration, and maintenance of automation solutions and smart electrical control panels, all adhering to stringent international IEC standards for quality and safety. Vdeal System Limited is ISO 9001:2015 certified. Their product range includes the Sense IoT Gateway, Reveal Sense Node, and the REVNET IIoT Platform. The company’s manufacturing facility is located in Bhubaneswar, Orissa. Read More

Basic Info

Face Value 10 per share

Price 112  to  112 per share

P/E (x) 11.8

Sales( Cr.) 34

PAT( Cr.) 4

EPS 9.5

Draft Prospectus --

Exchange NSE-SME

Promoter

Company Promoters

Mr. Dhiraj Kochar Mrs. Tapaswini Panda Mr. Brahmananda Patra Reveal AI Technologies Private Limited.

Pre Issue Share Holding 100%

Post Issue Share Holding 80.95%

Listing Details:

Listing Price: 170

Listing Gain: 34.12%

Current Price: 157.4

Gain On Issue: 157.4 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Aug 27, 2024
Closing Date Aug 29, 2024
Allotment Aug 30, 2024
Refund Sep 02, 2024
Delivery of Shares Sep 02, 2024
Listing Date Sep 03, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1200 134,400
Retail (Max) 1 1200 134,400
S-HNI (Min) 2 2400 268,800
S-HNI (Max) 7 8400 940,800
B-HNI (Min) 8 9600 1,075,200

Objective of the Issue

1. To meet the working capital requirements 2. Prepayment and repayment of all or a portion of certain secured and unsecured loan availed by the company 3. General Corporate Purpose 4. To meet the Offer expenses

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 807000 49598220 61.5x
Retail 807000 61896900 76.7x
EMP 0 0 0x
Total 1614000 115207320 71.4x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Vdeal System Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 14 16 21 26 34
Other Income 0 0 0 0 0
Total Income 14 16 21 26 34
Total Expenditure 13 15 18 21 27
Operating Profit 1 2 3 6 7
Interest 1 1 1 1 1
Depreciation 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 0 0 1 4 5
Provision for Tax 0 0 0 1 1
Profit After Tax 0 0 1 3 4
Adjustments 0 0 0 0 0
Profit After Adjustments 0 0 1 3 4
Adjusted Earnings Per Share 0.7 0.7 3.4 9.5 8.2

Vdeal System Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2 2 3 6 26
Minority's Interest 0 0 0 0 0
Borrowings 2 2 1 4 2
Other Non-Current Liabilities 0 0 0 0 0
Total Current Liabilities 8 7 11 17 21
Total Liabilities 12 11 15 27 49
Fixed Assets 3 3 3 3 4
Other Non-Current Assets 0 0 0 0 0
Total Current Assets 8 9 12 24 45
Total Assets 12 11 15 27 49

Vdeal System Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 0 0 0
Cash Flow from Operating Activities 1 -0 1 1 -14
Cash Flow from Investing Activities -1 -0 -0 -4 -1
Cash Flow from Financing Activities -0 -1 -1 2 15
Net Cash Inflow / Outflow 0 -1 0 -0 0
Closing Cash & Cash Equivalent 1 0 0 0 1

Vdeal System Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.7 0.7 3.36 9.5 8.16
CEPS(Rs) 1.79 2.16 3.93 10.12 8.77
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 6.37 7.07 10.43 19.19 52.44
Core EBITDA Margin(%) 8.05 7.79 10.16 21.11 20.59
EBIT Margin(%) 6.2 5.57 9.52 20.44 19.78
Pre Tax Margin(%) 1.87 1.64 6.1 16.26 15.89
PAT Margin (%) 1.38 1.22 4.52 11.87 11.88
Cash Profit Margin (%) 3.54 3.72 5.28 12.64 12.77
ROA(%) 1.97 2.01 8.2 14.58 10.47
ROE(%) 10.97 10.49 38.39 64.16 24.99
ROCE(%) 12.29 12.38 25.25 42.28 25.56
Receivable days 79.75 67.12 69.96 152.12 174.99
Inventory Days 69.43 74.72 77.93 95.93 176.47
Payable days 96.13 77.93 87 153.92 168.04
PER(x) 0 0 0 0 12.71
Price/Book(x) 0 0 0 0 1.98
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.39 0.4 0.3 0.47 1.81
EV/Core EBITDA(x) 4 4.19 2.46 2.22 8.76
Net Sales Growth(%) 0 14.56 28.05 26.54 28.04
EBIT Growth(%) 0 2.96 119.31 130.9 23.94
PAT Growth(%) 0 0.96 376.58 182.84 28.15
EPS Growth(%) 0 0.96 376.58 182.87 -14.15
Debt/Equity(x) 3.01 2.77 1.82 1.5 0.42
Current Ratio(x) 1.09 1.22 1.14 1.41 2.15
Quick Ratio(x) 0.68 0.56 0.61 0.95 0.98
Interest Cover(x) 1.43 1.42 2.78 4.89 5.08
Total Debt/Mcap(x) 0 0 0 0 0.21

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 31% 29% 0% 0%
Operating Profit CAGR 17% 52% 0% 0%
PAT CAGR 33% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 16% NA% NA% NA%
ROE Average 25% 43% 30% 30%
ROCE Average 26% 31% 24% 24%

Company Contact Information

Vdeal System Ltd.

Plot No- 4 A , 4 B & 6, Janla Industrial Area New Info Valley Road Jatni, Janla

IPO Lead Manager(s)

Vdeal System Ltd.

Affinity Global Capital Market Pvt Ltd.

Registrar Info

Vdeal System Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!