Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Varyaa Creations IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 150  to  150 per share
Profile
Min Investment ₹150
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Varyaa Creations Limited is a dynamic company specializing in creative ventures across various industries. Established with a vision to innovate and inspire, Varyaa focuses on crafting unique experiences through its diverse range of products and services. From art and design to technology and entertainment, the company is committed to pushing boundaries and fostering creativity. With a talented team of professionals and a passion for excellence, Varyaa strives to deliver cutting-edge solutions tailored to meet the evolving needs of its clients and customers. Whether it's developing captivating multimedia content, designing innovative products, or conceptualizing immersive experiences, Varyaa Creations Limited stands at the forefront of creativity and innovation, shaping the future of industries worldwide. Read More

Basic Info

Face Value 10 per share

Price 150  to  150 per share

P/E (x) 166.7

Sales( Cr.) 31

PAT( Cr.) 0

EPS 0.9

Draft Prospectus --

Exchange BSE-SME

Promoter

Company Promoters

Mrs. Pooja Vineet Naheta Mrs. Sarika Amit Naheta

Pre Issue Share Holding 100%

Post Issue Share Holding 72.02%

Listing Details:

Listing Price: 285

Listing Gain: 47.37%

Current Price: 35

Gain On Issue: 35 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Apr 22, 2024
Closing Date Apr 25, 2024
Allotment Apr 26, 2024
Refund Apr 29, 2024
Delivery of Shares Apr 29, 2024
Listing Date Apr 30, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1000 150,000
Retail (Max) 1 1000 150,000
S-HNI (Min) 2 2000 300,000
S-HNI (Max) 6 6000 900,000
B-HNI (Min) 7 7000 1,050,000

Objective of the Issue

1. To finance the establishment of the new showroom 2. Capital expenditure cost for the proposed new showroom and Purchase of Inventory for the proposed new showroom 3. Purchase of Inventory 4. General Corporate Purposes

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 670000 723600 1.1x
Retail 670000 4080300 6.1x
EMP 0 0 0x
Total 1340000 4810600 3.6x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Varyaa Creations Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 2 5 21 31
Other Income 0 0 0 0 0
Total Income 0 3 5 22 31
Total Expenditure 0 2 4 18 30
Operating Profit -0 1 1 4 1
Interest 0 0 0 0 0
Depreciation 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax -0 1 1 4 1
Provision for Tax 0 0 0 1 0
Profit After Tax -0 1 1 3 0
Adjustments 0 0 0 0 0
Profit After Adjustments -0 1 1 3 0
Adjusted Earnings Per Share -0.4 1.7 2.3 8.8 0.9

Varyaa Creations Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -1 -0 1 4 24
Minority's Interest 0 0 0 0 0
Borrowings 0 0 0 0 0
Other Non-Current Liabilities -0 0 0 0 -0
Total Current Liabilities 3 2 19 5 2
Total Liabilities 2 1 20 9 26
Fixed Assets 0 0 0 0 0
Other Non-Current Assets 1 1 0 0 2
Total Current Assets 2 1 20 8 24
Total Assets 2 1 20 9 26

Varyaa Creations Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 4 0
Cash Flow from Operating Activities 0 0 4 -4 -19
Cash Flow from Investing Activities 0 0 -0 -0 -0
Cash Flow from Financing Activities -0 -0 -0 0 20
Net Cash Inflow / Outflow 0 -0 4 -4 0
Closing Cash & Cash Equivalent 0 0 4 0 0

Varyaa Creations Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.38 1.68 2.29 8.75 0.88
CEPS(Rs) -0.37 1.68 2.29 8.76 0.9
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) -2.25 -0.56 1.72 10.47 49.33
Core EBITDA Margin(%) -59.85 25.02 18.7 16.85 2.88
EBIT Margin(%) -28.54 27.4 21.61 18.87 2.84
Pre Tax Margin(%) -144.47 23.46 21.14 18.85 2.79
PAT Margin (%) -144.47 23.46 15.1 14.11 1.34
Cash Profit Margin (%) -142.48 23.51 15.12 14.13 1.38
ROA(%) -5.98 32.03 7.36 21.17 2.47
ROE(%) 0 0 394.75 143.48 3.09
ROCE(%) -1.25 58.45 266.44 191.9 6.53
Receivable days 0 0 0 0 1.7
Inventory Days 6406.48 183.2 580.17 203.3 153.52
Payable days 477.92 123.87 877.96 235.03 20.69
PER(x) 0 0 0 0 56.37
Price/Book(x) 0 0 0 0 1
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 32.88 0.24 -0.7 0.16 0.75
EV/Core EBITDA(x) -123.87 0.86 -3.23 0.84 26.11
Net Sales Growth(%) 0 2633.85 111.5 309.4 46.47
EBIT Growth(%) 0 2724.42 66.84 257.4 -77.96
PAT Growth(%) 0 543.95 36.13 282.47 -86.07
EPS Growth(%) 0 543.95 36.13 282.47 -89.96
Debt/Equity(x) -3.66 -2.3 0 0 0
Current Ratio(x) 0.57 0.57 1.03 1.73 12.59
Quick Ratio(x) 0.03 0.02 0.22 0.08 2.93
Interest Cover(x) -0.25 6.97 45.74 1261.72 54.58
Total Debt/Mcap(x) 0 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 48% 149% 0% 0%
Operating Profit CAGR -75% 0% 0% 0%
PAT CAGR -100% -100% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -43% NA% NA% NA%
ROE Average 3% 180% 108% 108%
ROCE Average 7% 155% 104% 104%

Company Contact Information

Varyaa Creations Ltd.

11, Floor-3rd, Plot 5/1721, Kailash Darshan Jagannath Shankarseth Marg, Kennedy Bridge Gamdevi, Grant Road

IPO Lead Manager(s)

Varyaa Creations Ltd.

Inventure Merchant Banker Services Pvt Ltd

Registrar Info

Varyaa Creations Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp