Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Umiya Mobile IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 66  to  -- per share
Profile
Min Investment ₹--
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Basic Info

Face Value 10 per share

Price 66  to  -- per share

P/E (x) --

Sales( Cr.) 451

PAT( Cr.) 2

EPS 2.3

Draft Prospectus

Exchange BSE-SME

Promoter

Company Promoters

Jadwani Kishorbhai Premjibhai Jadvani Girishkumar Premjibhai Vijesh Premjibhai Patel

Pre Issue Share Holding 100%

Post Issue Share Holding 73.48%

Listing Details:

Listing Price: 69

Listing Gain: 4.35%

Current Price: 52

Gain On Issue: 52 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jul 28, 2025
Closing Date Jul 30, 2025
Allotment Jul 31, 2025
Refund Aug 01, 2025
Delivery of Shares Aug 01, 2025
Listing Date Aug 04, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 4000 --
Retail (Max) -- -- --
S-HNI (Min) 1 4000 --
S-HNI (Max) -- -- --
B-HNI (Min) 1 4000 --

Objective of the Issue

1. Repayment or prepayment, in full or in part, of borrowings availed by our Company from banks and financial institutions 2. General corporate purposes

Issue

Category Nos Bid Bid (x)
QIB 144000 0 0x
NII 4564000 0 0x
Retail 4676000 0 0x
EMP 0 0 0x
Total 9384000 0 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Umiya Mobile Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 212 333 451
Other Income 0 0 0
Total Income 212 334 452
Total Expenditure 211 331 446
Operating Profit 2 2 6
Interest 1 1 2
Depreciation 0 0 1
Exceptional Income / Expenses 0 0 0
Profit Before Tax 0 0 3
Provision for Tax 0 0 1
Profit After Tax 0 0 2
Adjustments 0 0 0
Profit After Adjustments 0 0 2
Adjusted Earnings Per Share 0.2 0.2 2.2

Umiya Mobile Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 6 6 8
Minority's Interest 0 0 0
Borrowings 2 1 1
Other Non-Current Liabilities 4 10 16
Total Current Liabilities 25 36 41
Total Liabilities 37 53 67
Fixed Assets 2 3 3
Other Non-Current Assets 1 1 1
Total Current Assets 34 50 62
Total Assets 37 53 67

Umiya Mobile Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 1 1 2
Cash Flow from Operating Activities -5 -5 -7
Cash Flow from Investing Activities 3 4 5
Cash Flow from Financing Activities 1 2 1
Net Cash Inflow / Outflow -0 1 -0
Closing Cash & Cash Equivalent 1 2 2

Umiya Mobile Ratios

# Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0.24 0.17 2.25
CEPS(Rs) 0.53 0.58 2.82
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 5.54 5.71 7.96
Core EBITDA Margin(%) 0.75 0.55 1.27
EBIT Margin(%) 0.66 0.5 1.16
Pre Tax Margin(%) 0.16 0.08 0.7
PAT Margin (%) 0.12 0.05 0.52
Cash Profit Margin (%) 0.26 0.18 0.65
ROA(%) 0.67 0.4 3.91
ROE(%) 4.28 3.1 32.9
ROCE(%) 8.29 8.89 22.86
Receivable days 1.37 3.01 2.71
Inventory Days 40.84 30.03 29.46
Payable days 24.76 19.88 18.46
PER(x) 0 0 0
Price/Book(x) 0 0 0
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 0.05 0.04 0.04
EV/Core EBITDA(x) 6.46 6.22 2.76
Net Sales Growth(%) 0 57.14 35.46
EBIT Growth(%) 0 17.69 218.3
PAT Growth(%) 0 -26.27 1188.05
EPS Growth(%) 0 -26.27 1188.05
Debt/Equity(x) 1.93 2.39 2.1
Current Ratio(x) 1.37 1.37 1.51
Quick Ratio(x) 0.42 0.51 0.5
Interest Cover(x) 1.31 1.18 2.5
Total Debt/Mcap(x) 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 35% 0% 0% 0%
Operating Profit CAGR 200% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 33% 13% 13% 13%
ROCE Average 23% 13% 13% 13%

Company Contact Information

Umiya Mobile Ltd.

Vinay B Karkera

91 73593 39209

investors@umiyamobile.in

IPO Lead Manager(s)

Umiya Mobile Ltd.

Smart Horizon Capital Advisors Pvt Ltd.

Registrar Info

Umiya Mobile Ltd.

Bigshare Services Pvt Ltd

Office No S6-2, 6th Floor, Pinnacle Business Park,ext to Ahura Centre, Mahakali Caves Road, Andheri (East) Mumbai - 400093 (old address - Bharat Tin Works building, 1st floor, Opp. Vasant Oasis, Andheri East Mumbai - 400 059 Tel: + 91 21 626 38200 Fax:

91-022-62638200

91-022-62638299

Investor@bigshareonline.com

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp