Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Udayshivakumar Infra IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2019 Industry: Engineering - Construction Listed Page

Profile
Issue Size --
Profile
Price Range 33  to  35 per share
Profile
Min Investment ₹35
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Udayshivakumar Infra Limited, a 2019 incorporation, is in the road construction sector. The company builds a variety of roads, including as State Highways, District Roads, Smart Roads for Municipal Corporations, Smart Roads for the PM's Smart City Mission projects, National Highways, Bruhat Bengaluru Mahanagara Palike (BBMP), and Local Area Roads in different Taluka Places, among others. The State of Karnataka is where the business is mostly located. They submit bids for the construction of roads, bridges, irrigation systems, and canals in industrial areas throughout Karnataka, including the National Highways (MORTH), State Highway Development Corporations Ltd. (SHDP), and numerous other government agencies like the Davanagere Harihara Urban Development Authority (DHUDA) and the Karnataka Public Works Ports & Inland Water Transport Department. Read More

Basic Info

Face Value 10 per share

Price 33  to  35 per share

P/E (x) -29.2

Sales( Cr.) 289

PAT( Cr.) -7

EPS -1.2

Draft Prospectus

Exchange BSE-NSE

Promoter

Company Promoters

Mr. Udayshivakumar

Pre Issue Share Holding 100%

Post Issue Share Holding --%

Listing Details:

Listing Price: 35

Listing Gain: 0%

Current Price: 23.6

Gain On Issue: 23.6 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Mar 20, 2023
Closing Date Mar 23, 2023
Allotment Mar 24, 2023
Refund Mar 27, 2023
Delivery of Shares Mar 27, 2023
Listing Date Mar 28, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 428 14,980
Retail (Max) 13 5564 194,740
S-HNI (Min) 14 5992 209,720
S-HNI (Max) 66 28248 988,680
B-HNI (Min) 67 28676 1,003,660

Objective of the Issue

1. Funding incremental working capital requirements of our Company 2. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 0 0 0x
Retail 0 0 0x
EMP 0 0 0x
Total 0 0 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Udayshivakumar Infra Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 194 210 186 287 577 289
Other Income 1 1 1 1 10 6
Total Income 194 211 186 288 588 295
Total Expenditure 169 187 161 256 535 286
Operating Profit 25 24 25 32 52 9
Interest 5 5 3 4 5 7
Depreciation 6 5 5 6 6 10
Exceptional Income / Expenses 0 -1 0 0 0 0
Profit Before Tax 14 12 16 22 41 -7
Provision for Tax 4 3 4 5 11 -0
Profit After Tax 10 9 12 16 30 -7
Adjustments 0 0 0 0 0 0
Profit After Adjustments 10 9 12 16 30 -7
Adjusted Earnings Per Share 2.9 2.6 3.4 2.9 5.4 -1.3

Udayshivakumar Infra Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 47 56 62 144 175 168
Minority's Interest 0 0 0 0 0 0
Borrowings 16 7 6 16 10 32
Other Non-Current Liabilities 24 17 26 20 24 36
Total Current Liabilities 72 65 62 104 112 93
Total Liabilities 158 146 156 284 321 329
Fixed Assets 31 26 26 34 30 55
Other Non-Current Assets 48 53 65 82 113 101
Total Current Assets 79 68 66 167 179 173
Total Assets 158 146 156 284 321 329

Udayshivakumar Infra Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 0 5 15 80 2
Cash Flow from Operating Activities 21 17 32 12 -48 -8
Cash Flow from Investing Activities -7 1 -17 -21 -18 -9
Cash Flow from Financing Activities -15 -14 -5 74 -12 15
Net Cash Inflow / Outflow -0 5 10 65 -78 -1
Closing Cash & Cash Equivalent 0 5 15 80 2 1

Udayshivakumar Infra Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.87 2.55 3.39 2.9 5.44 -1.3
CEPS(Rs) 4.43 3.89 4.87 4.05 6.56 0.47
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 12.84 15.39 17.06 26.05 31.6 30.43
Core EBITDA Margin(%) 12.54 10.21 13.16 10.82 7.27 1
EBIT Margin(%) 10 7.79 10.66 8.96 8 -0.19
Pre Tax Margin(%) 7.33 5.49 8.79 7.44 7.07 -2.5
PAT Margin (%) 5.42 4.15 6.66 5.55 5.22 -2.49
Cash Profit Margin (%) 8.36 6.32 9.57 7.76 6.29 0.9
ROA(%) 6.63 6.12 8.19 7.3 9.95 -2.22
ROE(%) 22.38 18.09 20.89 15.55 18.88 -4.2
ROCE(%) 23.97 20.88 22.55 18.65 22.97 -0.25
Receivable days 110.8 82.03 77.54 42.16 25.11 48.14
Inventory Days 18.54 15.69 12.05 11.3 21.21 71.06
Payable days 764.67 428.48 339.88 257.44 540.62 274.91
PER(x) 0 0 0 0 8.87 0
Price/Book(x) 0 0 0 0 1.53 1.19
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.36 0.29 0.26 0.07 0.5 0.82
EV/Core EBITDA(x) 2.8 2.62 1.9 0.63 5.54 25.73
Net Sales Growth(%) 0 8.67 -11.77 54.55 101.17 -49.9
EBIT Growth(%) 0 -9.67 13.14 30.89 78.2 -101.18
PAT Growth(%) 0 -11.14 32.77 29.7 87.75 -123.92
EPS Growth(%) 0 -11.14 32.77 -14.48 87.74 -123.92
Debt/Equity(x) 0.72 0.54 0.43 0.31 0.22 0.36
Current Ratio(x) 1.1 1.04 1.05 1.62 1.6 1.86
Quick Ratio(x) 0.96 0.9 1.01 1.47 1.13 1.21
Interest Cover(x) 3.74 3.38 5.69 5.9 8.6 -0.08
Total Debt/Mcap(x) 0 0 0 0 0.14 0.3

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -50% 16% 8% 0%
Operating Profit CAGR -83% -29% -18% 0%
PAT CAGR -123% NAN% NAN% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -41% -8% NA% NA%
ROE Average -4% 10% 14% 15%
ROCE Average -0% 14% 17% 18%

Company Contact Information

Udayshivakumar Infra Ltd.

1924 A/196, Manjukrupa Banashankari Badavane Near N H-4 Bypass

IPO Lead Manager(s)

Udayshivakumar Infra Ltd.

Saffron Capital Advisors Private Limited

Registrar Info

Udayshivakumar Infra Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!