Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Shree Tirup.Bal.Agro IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 78  to  83 per share
Profile
Min Investment ₹83
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Founded in October 2001, Shree Tirupati Balajee Agro Trading Company Limited specializes in the manufacture and sale of Flexible Intermediate Bulk Containers (FIBCs), which are large flexible bags, along with other industrial packaging products such as woven sacks, woven fabric, narrow fabric, and tapes. The company serves both the Indian domestic market and international clients, offering customized solutions to meet the bulk packaging needs of various industries, including chemicals, agrochemicals, food, mining, waste disposal, agriculture, lubricants, and edible oil. Its operations are supported by subsidiaries such as Honourable Packaging Private Limited (HPPL), Shree Tirupati Balajee FIBC Limited (STBFL), and Jagannath Plastics Private Limited (JPPL). Read More

Basic Info

Face Value 10 per share

Price 78  to  83 per share

P/E (x) 24.4

Sales( Cr.) 579

PAT( Cr.) 32

EPS 3.4

Draft Prospectus --

Exchange BSE-NSE

Promoter

Company Promoters

Binod Kumar Agarwal

Pre Issue Share Holding 67.35%

Post Issue Share Holding 57.35%

Listing Details:

Listing Price: 92.9

Listing Gain: 10.66%

Current Price: 29.7

Gain On Issue: 29.7 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 05, 2024
Closing Date Sep 09, 2024
Allotment Sep 10, 2024
Refund Sep 11, 2024
Delivery of Shares Sep 11, 2024
Listing Date Sep 12, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 180 14,940
Retail (Max) 13 2340 194,220
S-HNI (Min) 14 2520 209,160
S-HNI (Max) 66 11880 986,040
B-HNI (Min) 67 12060 1,000,980

Objective of the Issue

1. Repayment and/or prepayment, in part or full, of certain of the outstanding borrowings availed by the Compan 2. Investment in the subsidiaries HPPL, STBFL and JPPL for Repayment and/or prepayment, in part or whole, of certain outstanding borrowings availed Funding the incremental working capital requirements of the company. 3. Investment in the subsidiaries HPPL, STBFL and JPPL for funding working capital requirements. 4. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 10220000 1541891400 150.9x
NII 3066000 644227920 210.1x
Retail 7154000 523815880 73.2x
EMP 0 0 0x
Total 20440000 2549685600 124.7x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Shree Tirup.Bal.Agro Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 344 444 475 540 579
Other Income 4 10 3 13 16
Total Income 348 454 478 553 595
Total Expenditure 315 413 427 478 522
Operating Profit 34 41 51 75 73
Interest 13 16 18 21 21
Depreciation 6 7 6 7 8
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 15 17 27 47 45
Provision for Tax 3 4 6 11 13
Profit After Tax 12 14 21 36 32
Adjustments -3 -3 -4 -7 -7
Profit After Adjustments 9 10 16 29 25
Adjusted Earnings Per Share 1.6 1.7 2.8 4.4 3.1

Shree Tirup.Bal.Agro Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 82 92 110 173 293
Minority's Interest 23 26 31 38 42
Borrowings 38 61 52 38 9
Other Non-Current Liabilities 6 7 7 6 9
Total Current Liabilities 201 206 193 261 237
Total Liabilities 349 392 392 517 591
Fixed Assets 52 58 53 73 86
Other Non-Current Assets 24 40 41 28 10
Total Current Assets 273 294 298 416 495
Total Assets 349 392 392 517 591

Shree Tirup.Bal.Agro Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 20 4 9 5 0
Cash Flow from Operating Activities -17 -22 37 -26 -40
Cash Flow from Investing Activities -27 -7 -8 -11 12
Cash Flow from Financing Activities 27 33 -32 33 30
Net Cash Inflow / Outflow -16 4 -4 -5 3
Closing Cash & Cash Equivalent 4 9 5 0 3

Shree Tirup.Bal.Agro Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.6 1.75 2.76 4.38 3.11
CEPS(Rs) 3.1 3.56 4.49 6.43 4.89
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 13.97 15.78 18.66 25.93 35.93
Core EBITDA Margin(%) 8.5 6.96 10.12 11.47 9.95
EBIT Margin(%) 7.99 7.51 9.47 12.63 11.33
Pre Tax Margin(%) 4.32 3.9 5.7 8.79 7.75
PAT Margin (%) 3.5 3.08 4.36 6.68 5.54
Cash Profit Margin (%) 5.26 4.69 5.58 7.97 6.88
ROA(%) 3.45 3.69 5.28 7.93 5.79
ROE(%) 14.74 15.72 20.47 25.45 13.76
ROCE(%) 10.07 11.03 13.51 18.15 14.42
Receivable days 49.73 39.05 38.1 48.67 62.25
Inventory Days 189.89 153.29 151.86 153.38 176.66
Payable days 67.75 35.4 15.13 21.1 30.91
PER(x) 0 0 0 0 14.2
Price/Book(x) 0 0 0 0 1.23
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.53 0.52 0.45 0.56 0.96
EV/Core EBITDA(x) 5.48 5.68 4.24 4.03 7.55
Net Sales Growth(%) 0 29.21 7.04 13.51 7.36
EBIT Growth(%) 0 21.5 34.88 51.41 -3.68
PAT Growth(%) 0 13.55 51.68 74.11 -11.03
EPS Growth(%) 0 8.85 58.14 58.71 -29.04
Debt/Equity(x) 2.34 2.6 2.03 1.41 0.68
Current Ratio(x) 1.36 1.43 1.54 1.59 2.09
Quick Ratio(x) 0.47 0.49 0.5 0.63 0.79
Interest Cover(x) 2.18 2.08 2.51 3.29 3.16
Total Debt/Mcap(x) 0 0 0 0 0.56

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 7% 9% 0% 0%
Operating Profit CAGR -3% 21% 0% 0%
PAT CAGR -11% 32% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -39% NA% NA% NA%
ROE Average 14% 20% 18% 18%
ROCE Average 14% 15% 13% 13%

Company Contact Information

Shree Tirupati Balajee Agro Trading Company Ltd

Plot No-192 Sector-1 Pithampur

IPO Lead Manager(s)

Shree Tirupati Balajee Agro Trading Company Ltd

Unistone Capital Pvt Ltd.

PNB Investment Services Ltd

Registrar Info

Shree Tirupati Balajee Agro Trading Company Ltd

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp