Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Shivashrit Foods IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size 70.03 Cr
Profile
Price Range 135  to  142 per share
Profile
Min Investment ₹142
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

The major raw material used in manufacturing of potato flakes are Potatoes. We procure potatoes directly fromfarmers, third party suppliers and traders. The peak season for procurement of potatoes is December to March,which is harvesting season. Our company procures appx. 80% - 90% of annual requirement of potatoes duringpeak season. We have direct access to the farmers in the radius of 200 kilometers from our manufacturing unit.This extensive network of farmers enables us to ensure a steady supply of high-quality potatoes. We work closelywith the farmers to uphold strict quality standards at every stage of production, from planting to harvesting, bymaintaining end - to end oversight of the procurement process. Thus, we ensure that the freshest and highestquality of the potatoes are delivered to our processing facilities. We offer competitive pricing and timelypayments, ensuring that farmers are rewarded for their hard-work. Read More

Basic Info

Face Value 10 per share

Price 135  to  142 per share

P/E (x) 16.5

Sales( Cr.) 105

PAT( Cr.) 12

EPS 8.6

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Prashant Singhal Nishant Singhal Sunita Singhal Ramesh Chand Singhal

Pre Issue Share Holding 100%

Post Issue Share Holding 73%

Listing Details:

Listing Price: 148.5

Listing Gain: 4.38%

Current Price: 126.3

Gain On Issue: 126.3 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Aug 22, 2025
Closing Date Aug 26, 2025
Allotment Aug 27, 2025
Refund Aug 28, 2025
Delivery of Shares Aug 28, 2025
Listing Date Aug 29, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 2000 284,000
Retail (Max) -- -- --
S-HNI (Min) 1 2000 284,000
S-HNI (Max) 3 6000 852,000
B-HNI (Min) 4 8000 1,136,000

Objective of the Issue

1. Part finance the capital expenditure to be incurred towards Construction of the Building, Plant & Machinery (Potato Flakes Line Machine), Utilities (Boiler, ETP Plant, Power Generator, Solar Panel), other miscellaneous assets, etc. (“Expansion Project”) 2. Part finance the working capital requirement for Expansion Project 3. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 0 1486000 0x
NII 0 3888000 0x
Retail 0 4352000 0x
EMP 0 0 0x
Total 0 9726000 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Shivashrit Foods Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 38 45 76 105
Other Income 0 0 1 1
Total Income 38 46 78 106
Total Expenditure 34 40 58 82
Operating Profit 5 5 20 24
Interest 1 1 2 4
Depreciation 3 2 4 4
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 1 2 13 15
Provision for Tax 1 0 2 3
Profit After Tax 1 2 12 12
Adjustments 0 0 0 0
Profit After Adjustments 1 2 12 12
Adjusted Earnings Per Share 0.4 1.1 8.3 8.6

Shivashrit Foods Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 9 11 23 35
Minority's Interest 0 0 0 0
Borrowings 12 13 12 9
Other Non-Current Liabilities 0 0 -0 -0
Total Current Liabilities 13 24 48 66
Total Liabilities 35 48 83 109
Fixed Assets 9 7 18 15
Other Non-Current Assets 2 3 8 6
Total Current Assets 24 38 57 88
Total Assets 35 48 83 109

Shivashrit Foods Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 1 0
Cash Flow from Operating Activities 1 -0 5 -8
Cash Flow from Investing Activities -1 -2 -18 2
Cash Flow from Financing Activities -0 3 12 7
Net Cash Inflow / Outflow -0 1 -1 1
Closing Cash & Cash Equivalent 0 1 0 1

Shivashrit Foods Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.43 1.09 8.32 8.64
CEPS(Rs) 2.25 2.58 11.31 11.78
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 6.67 7.83 16.15 24.79
Core EBITDA Margin(%) 11.81 10.72 24.46 21.45
EBIT Margin(%) 5.37 6.68 20.73 18.37
Pre Tax Margin(%) 3.75 3.46 17.6 14.51
PAT Margin (%) 1.57 3.34 15.24 11.51
Cash Profit Margin (%) 8.19 7.95 20.71 15.7
ROA(%) 1.72 3.63 17.66 12.54
ROE(%) 6.47 14.98 69.4 42.2
ROCE(%) 7.54 9.94 33.94 27.07
Receivable days 11.7 15.77 19.7 31.36
Inventory Days 157.02 164.24 140.3 160.71
Payable days 108.1 152.57 186.12 142.05
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.59 0.58 0.54 0.58
EV/Core EBITDA(x) 4.9 5.13 2.06 2.58
Net Sales Growth(%) 0 18.27 68.07 37.36
EBIT Growth(%) 0 47.11 421.78 21.71
PAT Growth(%) 0 151.76 666.29 3.8
EPS Growth(%) 0 151.76 666.3 3.8
Debt/Equity(x) 1.94 2.07 1.64 1.39
Current Ratio(x) 1.89 1.55 1.18 1.34
Quick Ratio(x) 0.61 0.55 0.47 0.46
Interest Cover(x) 3.31 2.08 6.63 4.76
Total Debt/Mcap(x) 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 38% 40% 0% 0%
Operating Profit CAGR 20% 69% 0% 0%
PAT CAGR 0% 129% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 42% 42% 33% 33%
ROCE Average 27% 24% 20% 20%

Company Contact Information

Shivashrit Foods Ltd.

Bharti

+91 571 3500346

cs@shivashrit.com

Gopal Ganj Sarai Lavaria

IPO Lead Manager(s)

Shivashrit Foods Ltd.

Mark Corporate Advisors Pvt Ltd.

Registrar Info

Shivashrit Foods Ltd.

Maashitla Securities Pvt Ltd.

451, Krishna Apra Business Square, Netaji Subhash Place, Pitampura, New Delhi – 110034

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp