Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Sawaliya Food Prod IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2014 Industry: Consumer Food Listed Page

Profile
Issue Size 25 Cr
Profile
Price Range 114  to  120 per share
Profile
Min Investment ₹120
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Founded in 2014, our Company is a manufacturer and processer of dehydrated vegetables, serving leading institutionalmanufacturers engaged in branded packaged food industries, traders and international importers of dehydrated products.As such, we are deeply connected with the branded packaged food industry and this accounted for 43.11 % of our revenuein Financial Year 2024. Our products find wide application as raw materials in the fast moving consumer goods(“FMCG”) industry, for products such as cup noodles, ready to eat noodles, pasta, soup, etc. Our main products includedehydrated carrot, dehydrated cabbage and dehydrated ring beans / beans. Over the years, we have crafted a sustainableas well as an integrated business model wherein we source our raw materials directly from farmers to ensure that we useabsolutely natural ingredients in our products. Since the farmers are located in close proximity to our manufacturing unit,we have an advantage of procuring desired quantity of raw materials mainly being carrots, at cost competitive prices andlow logistical costs. Since, we source our raw materials directly from the farmers, we are able to offer our products at alower range than our competitors, thereby having a unique pricing model. Additionally, our tie-ups with farmers enableus to procure vegetables, especially carrot in our warehouse, and sell the under-utilised raw materials, at higher prices inthe market and gain from the fluctuation in prices of the raw materials. Read More

Basic Info

Face Value 10 per share

Price 114  to  120 per share

P/E (x) 12.6

Sales( Cr.) 34

PAT( Cr.) 7

EPS 9.5

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Raghav Somani Priya Somani

Pre Issue Share Holding 96%

Post Issue Share Holding 67.78%

Listing Details:

Listing Price: 228

Listing Gain: 47.37%

Current Price: 282

Gain On Issue: 282 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Aug 07, 2025
Closing Date Aug 11, 2025
Allotment Aug 12, 2025
Refund Aug 13, 2025
Delivery of Shares Aug 13, 2025
Listing Date Aug 14, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 2400 288,000
Retail (Max) -- -- --
S-HNI (Min) 1 2400 288,000
S-HNI (Max) 3 7200 864,000
B-HNI (Min) 4 9600 1,152,000

Objective of the Issue

1. Funding capital expenditure requirements towards (i) purchase of new machinery and upgradation of existing machinery installed (ii) setting up of on-grid rooftop solar PV system of a capacity of 149.04KWp at our existing manufacturing unit 2. Funding of working capital requirements.3. Repayment and/or pre-payment, in part or full, of certain borrowings availed by our Company .4. General Corporate Purposes.

Issue

Category Nos Bid Bid (x)
QIB 0 8719200 0x
NII 0 8616000 0x
Retail 0 8608800 0x
EMP 0 0 0x
Total 0 25944000 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Sawaliya Food Prod Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 14 15 23 34
Other Income 0 0 0 0
Total Income 14 15 24 34
Total Expenditure 12 13 17 22
Operating Profit 2 2 6 12
Interest 1 1 1 3
Depreciation 0 0 1 0
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 1 1 4 9
Provision for Tax -0 0 1 2
Profit After Tax 1 1 3 7
Adjustments 0 0 0 0
Profit After Adjustments 1 1 3 7
Adjusted Earnings Per Share 1 0.8 4.2 9.5

Sawaliya Food Prod Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2 3 6 13
Minority's Interest 0 0 0 0
Borrowings 4 8 6 12
Other Non-Current Liabilities 0 0 0 0
Total Current Liabilities 5 9 13 22
Total Liabilities 10 20 25 46
Fixed Assets 5 4 7 8
Other Non-Current Assets 0 5 1 1
Total Current Assets 6 11 18 37
Total Assets 10 20 25 46

Sawaliya Food Prod Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 1
Cash Flow from Operating Activities 1 0 1 -4
Cash Flow from Investing Activities -1 -6 2 -3
Cash Flow from Financing Activities -0 6 -2 7
Net Cash Inflow / Outflow -0 0 1 -1
Closing Cash & Cash Equivalent 0 0 1 0

Sawaliya Food Prod Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1 0.81 4.25 9.49
CEPS(Rs) 1.48 1.3 5 10.12
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 2.71 3.52 7.77 17.29
Core EBITDA Margin(%) 11.17 11.19 26.17 35.74
EBIT Margin(%) 9.18 10.23 24.98 34.85
Pre Tax Margin(%) 5.11 4.8 18.95 27.29
PAT Margin (%) 5.41 3.94 13.33 20.32
Cash Profit Margin (%) 8.01 6.32 15.69 21.67
ROA(%) 6.99 3.89 13.73 19.38
ROE(%) 36.89 25.99 75.3 75.7
ROCE(%) 13.8 12.36 33.81 44.3
Receivable days 55.82 32.22 26.71 104.39
Inventory Days 74.22 136.33 168.88 164.29
Payable days 49.98 96.75 118.74 124.52
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.52 0.89 0.52 0.87
EV/Core EBITDA(x) 4.45 7.03 1.9 2.4
Net Sales Growth(%) 0 11.25 55.07 46.1
EBIT Growth(%) 0 23.89 278.77 103.78
PAT Growth(%) 0 -19.03 425.1 122.65
EPS Growth(%) 0 -19.02 425.07 123.41
Debt/Equity(x) 3.54 5.17 2.27 1.78
Current Ratio(x) 1.17 1.24 1.37 1.71
Quick Ratio(x) 0.59 0.3 0.38 0.9
Interest Cover(x) 2.25 1.88 4.14 4.61
Total Debt/Mcap(x) 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 48% 34% 0% 0%
Operating Profit CAGR 100% 82% 0% 0%
PAT CAGR 133% 91% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 76% 59% 53% 53%
ROCE Average 44% 30% 26% 26%

Company Contact Information

Sawaliya Food Products Ltd.

Namita Singh Rathour

+91 877 032 6514

info@sawaliyafood.com

Survey No. 9/2/1/2 Gavla Tehsil Pithampur

IPO Lead Manager(s)

Sawaliya Food Products Ltd.

Unistone Capital Pvt Ltd.

Registrar Info

Sawaliya Food Products Ltd.

Skyline Financial Services Pvt Ltd

D-153/A, 1st Floor,Okhla Industrial Area, Phase - I, New Delhi - 110020

91-011-26812682/84

91-11-26292681

admin@skylinerta.com

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!