Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Samay Project Servic IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size 10.61 Cr
Profile
Price Range 32  to  34 per share
Profile
Min Investment ₹34
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Samay Project Services Limited (“Company” or “Samay Projects”) is primarily engaged in Engineering, Procurement and Construction (“EPC”) Services providing specialized services in design, engineering, supply, fabrication, erection and commissioning of balance of plant (“BOP”) systems in various industries. Company is involved in EPC projects which consists of (i) Piping System, (ii) Tanks and vessels and fabricated structures; and (iii) fire protection and detection systems / firefighting systems (“FFS). Our Company was established in the year 2001 as ‘Samay Project Services Private Limited’, Read More

Basic Info

Face Value 10 per share

Price 32  to  34 per share

P/E (x) 8.9

Sales( Cr.) 37

PAT( Cr.) 4

EPS 3.8

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Anand R Santhi Karthikeyan

Pre Issue Share Holding 96.29%

Post Issue Share Holding --%

Listing Details:

Listing Price: 36.05

Listing Gain: 5.69%

Current Price: 43.5

Gain On Issue: 43.5 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jun 16, 2025
Closing Date Jun 18, 2025
Allotment Jun 19, 2025
Refund Jun 20, 2025
Delivery of Shares Jun 20, 2025
Listing Date Jun 23, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 4000 136,000
Retail (Max) 1 4000 136,000
S-HNI (Min) 2 8000 272,000
S-HNI (Max) 7 28000 952,000
B-HNI (Min) 8 32000 1,088,000

Objective of the Issue

1. Funding working capital requirements of our company. 2. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 0 18112000 0x
NII 0 44232000 0x
Retail 0 21984000 0x
EMP 0 0 0x
Total 0 84328000 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Samay Project Servic Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 19 20 41 37
Other Income 1 0 0 1
Total Income 19 21 41 38
Total Expenditure 16 17 34 31
Operating Profit 4 4 7 6
Interest 0 0 0 0
Depreciation 0 0 0 0
Exceptional Income / Expenses 0 1 0 0
Profit Before Tax 3 5 6 6
Provision for Tax 1 1 2 2
Profit After Tax 2 3 5 4
Adjustments 0 0 0 0
Profit After Adjustments 2 3 5 4
Adjusted Earnings Per Share 1.7 3.1 4.2 3.8

Samay Project Servic Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 8 11 16 20
Minority's Interest 0 0 0 0
Borrowings 0 0 0 0
Other Non-Current Liabilities 0 0 0 1
Total Current Liabilities 6 9 8 11
Total Liabilities 15 21 25 32
Fixed Assets 3 3 3 3
Other Non-Current Assets 0 0 0 0
Total Current Assets 12 18 22 29
Total Assets 15 21 25 32

Samay Project Servic Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 2 2 3
Cash Flow from Operating Activities 2 -2 2 2
Cash Flow from Investing Activities -0 1 0 0
Cash Flow from Financing Activities -1 1 -1 -1
Net Cash Inflow / Outflow 0 0 1 1
Closing Cash & Cash Equivalent 2 2 3 4

Samay Project Servic Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.72 3.12 4.18 3.8
CEPS(Rs) 1.79 3.3 4.39 3.96
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 7.23 10.35 14.54 18.34
Core EBITDA Margin(%) 15.49 17.74 15.99 15.4
EBIT Margin(%) 18.31 24.44 15.95 16.48
Pre Tax Margin(%) 16.76 22.42 15.03 15.36
PAT Margin (%) 10.01 16.84 11.15 11.22
Cash Profit Margin (%) 10.39 17.86 11.69 11.69
ROA(%) 12.73 18.99 20.02 14.82
ROE(%) 23.83 35.44 33.63 23.13
ROCE(%) 35.52 41.23 40.27 30.27
Receivable days 77.93 114.73 78.28 108.61
Inventory Days 17.64 19.82 10.41 6.03
Payable days 70.24 53.39 27.7 57.07
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.01 0.05 0.25 0.24
EV/Core EBITDA(x) 0.05 0.26 1.49 1.39
Net Sales Growth(%) 0 7.89 100.13 -8.85
EBIT Growth(%) 0 43.45 32.36 -6.7
PAT Growth(%) 0 80.79 34.26 -9.15
EPS Growth(%) 0 80.79 34.28 -9.15
Debt/Equity(x) 0.23 0.26 0.15 0.1
Current Ratio(x) 1.9 1.98 2.64 2.63
Quick Ratio(x) 1.76 1.84 2.51 2.62
Interest Cover(x) 11.87 12.08 17.45 14.79
Total Debt/Mcap(x) 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -10% 25% 0% 0%
Operating Profit CAGR -14% 14% 0% 0%
PAT CAGR -20% 26% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 23% 31% 29% 29%
ROCE Average 30% 37% 37% 37%

Company Contact Information

Samay Project Services Ltd.

Ramaa Krishnakumar

+91 9344139102

investor@samayprojects.in

IPO Lead Manager(s)

Samay Project Services Ltd.

Smart Horizon Capital Advisors Pvt Ltd.

Registrar Info

Samay Project Services Ltd.

Bigshare Services Pvt Ltd

Office No S6-2, 6th Floor, Pinnacle Business Park,ext to Ahura Centre, Mahakali Caves Road, Andheri (East) Mumbai - 400093 (old address - Bharat Tin Works building, 1st floor, Opp. Vasant Oasis, Andheri East Mumbai - 400 059 Tel: + 91 21 626 38200 Fax:

91-022-62638200

91-022-62638299

Investor@bigshareonline.com

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp