Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Quadrant Future Tek IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 275  to  290 per share
Profile
Min Investment ₹290
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Quadrant Future Tek Limited, founded in September 2015, specializes in developing next-generation Train Control and Signaling Systems for the Indian Railways' KAVACH project, aimed at improving passenger safety and reliability. The company also operates a specialty cable manufacturing facility, equipped with an Electron Beam Irradiation Centre, located in Village Basma, Tehsil Banur, District Mohali. This facility is dedicated to manufacturing, testing, and developing specialty cables and hardware for the Train Control & Signaling Division. The company is technology-driven, ensuring that its products adhere to ISO, IRIS, and TS standards while maintaining strict Quality Management Systems for its specialty cables.The company's competitive strengths include its focus on innovation and technology development for Automatic Train Protection Systems, an exclusive Memorandum of Understanding with RailTel to pursue KAVACH opportunities in India and internationally, in-house design and product development capabilities for rail signaling solutions, and advanced cable manufacturing technology meeting stringent standards for the Railways, Naval Defence, Renewable Energy, and Electric Vehicle sectors. Read More

Basic Info

Face Value 10 per share

Price 275  to  290 per share

P/E (x) -47.5

Sales( Cr.) 151

PAT( Cr.) -20

EPS -6.1

Draft Prospectus --

Exchange BSE-NSE

Promoter

Company Promoters

Mohit Vohra Amit Dhawan Amrit Singh Randhawa Rupinder Singh

Pre Issue Share Holding 93.33%

Post Issue Share Holding 70%

Listing Details:

Listing Price: 374

Listing Gain: 22.46%

Current Price: 292.8

Gain On Issue: 292.8 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jan 07, 2025
Closing Date Jan 09, 2025
Allotment Jan 10, 2025
Refund Jan 13, 2025
Delivery of Shares Jan 13, 2025
Listing Date Jan 14, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 50 14,500
Retail (Max) 13 650 188,500
S-HNI (Min) 14 700 203,000
S-HNI (Max) 68 3400 986,000
B-HNI (Min) 69 3450 1,000,500

Objective of the Issue

1. Funding long-term working capital requirements of the Company. 2. Capital expenditure for the development of Electronic Interlocking System. 3. Prepayment or repayment of all or a portion of outstanding working capital term loan availed by the Company. 4. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 7500000 1048275000 139.8x
NII 1500000 402045000 268x
Retail 1000000 256460000 256.5x
EMP 0 0 0x
Total 10000000 1959600000 196x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Quadrant Future Tek Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 73 104 153 152 151
Other Income 0 0 0 0 2
Total Income 73 104 153 152 153
Total Expenditure 62 95 126 115 150
Operating Profit 11 10 27 37 3
Interest 2 3 3 5 8
Depreciation 3 3 4 12 21
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 6 3 20 21 -26
Provision for Tax 1 1 6 9 -7
Profit After Tax 5 2 14 12 -20
Adjustments 0 -0 -0 -0 -0
Profit After Adjustments 5 2 14 12 -20
Adjusted Earnings Per Share 1.6 0.6 4.6 3.9 -4.9

Quadrant Future Tek Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 14 16 29 47 298
Minority's Interest 0 0 0 0 0
Borrowings 18 56 49 48 22
Other Non-Current Liabilities -0 0 0 1 -2
Total Current Liabilities 27 41 40 58 82
Total Liabilities 59 113 119 153 400
Fixed Assets 18 20 21 83 72
Other Non-Current Assets 6 34 50 3 4
Total Current Assets 34 59 47 67 324
Total Assets 59 113 119 153 400

Quadrant Future Tek Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 1 1
Cash Flow from Operating Activities 6 -5 30 22 -72
Cash Flow from Investing Activities -8 -32 -20 -25 -5
Cash Flow from Financing Activities 3 36 -10 3 263
Net Cash Inflow / Outflow -0 0 0 0 186
Closing Cash & Cash Equivalent 0 0 1 1 187

Quadrant Future Tek Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.6 0.65 4.63 3.87 -4.92
CEPS(Rs) 2.63 1.71 5.87 7.73 0.37
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 4.57 5.2 9.81 15.5 74.48
Core EBITDA Margin(%) 15.41 9 17.25 24.09 0.59
EBIT Margin(%) 11.31 5.99 14.92 16.54 -11.91
Pre Tax Margin(%) 8.06 2.8 13.02 13.58 -17.4
PAT Margin (%) 6.61 1.84 9.08 7.66 -13.06
Cash Profit Margin (%) 10.82 4.88 11.5 15.29 0.98
ROA(%) 8.22 2.27 12.03 8.56 -7.11
ROE(%) 35.1 13.26 61.76 30.62 -11.43
ROCE(%) 15.07 8.37 22.88 21.68 -7.01
Receivable days 84.58 75.68 59.69 66.51 105.62
Inventory Days 76.54 68.61 51.25 46.98 78.61
Payable days 9.13 34.27 33.51 27.8 32.44
PER(x) 0 0 0 0 0
Price/Book(x) 0 0 0 0 7.06
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.7 0.87 0.55 0.6 13.28
EV/Core EBITDA(x) 4.49 9.51 3.14 2.48 621.62
Net Sales Growth(%) 0 43.16 46.56 -0.69 -0.75
EBIT Growth(%) 0 -23.35 261.81 9.9 -171.45
PAT Growth(%) 0 -59.62 615.59 -16.4 -269.26
EPS Growth(%) 0 -59.62 615.56 -16.4 -226.95
Debt/Equity(x) 2.99 5.17 2.52 1.75 0.29
Current Ratio(x) 1.25 1.45 1.19 1.17 3.96
Quick Ratio(x) 0.69 0.85 0.72 0.81 3.42
Interest Cover(x) 3.48 1.88 7.85 5.58 -2.17
Total Debt/Mcap(x) 0 0 0 0 0.04

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -1% 13% 0% 0%
Operating Profit CAGR -92% -33% 0% 0%
PAT CAGR -267% NAN% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -35% NA% NA% NA%
ROE Average -11% 27% 26% 26%
ROCE Average -7% 13% 12% 12%

Company Contact Information

Quadrant Future Tek Ltd.

Village Basma, (On Basma - Jhajjon Road) Tehsil Banur

IPO Lead Manager(s)

Quadrant Future Tek Ltd.

Sundae Capital Advisors

Registrar Info

Quadrant Future Tek Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp