WEBSITE BSE:544336 NSE : QUADFUTURE 09 Jul, 16:10
Market Cap ₹1849 Cr.
Stock P/E 125.6
P/B 6.2
Current Price ₹462.2
Book Value ₹ 74.5
Face Value 10
52W High ₹743.5
Dividend Yield 0%
52W Low ₹ 367
Quadrant Future Tek Limited, founded in 2015 and headquartered in Mohali, Punjab, is a technology-driven company specializing in the development and manufacturing of high-safety train control systems and specialty cables. The company is a key contributor to India’s railway modernization efforts, particularly through its work on the KAVACH project—an indigenous Automatic Train Protection (ATP) system aimed at enhancing safety across Indian Railways. Quadrant also produces irradiated cross-linked cables, designed to perform in extreme conditions, catering to sectors like railways, naval defense, renewable energy, and electric vehicles. With a modern manufacturing facility in Mohali and engineering centers in Bengaluru and Hyderabad, the company leverages innovation and advanced technology to offer reliable solutions.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2023 | Mar 2024 | Dec 2024 | Mar 2025 |
---|---|---|---|---|
Net Sales | 39 | 51 | 27 | 58 |
Other Income | 0 | 0 | 0 | 2 |
Total Income | 39 | 51 | 27 | 61 |
Total Expenditure | 34 | 44 | 29 | 57 |
Operating Profit | 5 | 7 | -2 | 4 |
Interest | 1 | 1 | 2 | 2 |
Depreciation | 4 | 5 | 5 | 6 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 1 | -9 | -4 |
Provision for Tax | 0 | 1 | -0 | -6 |
Profit After Tax | -1 | 0 | -8 | 2 |
Adjustments | 0 | -0 | 0 | 0 |
Profit After Adjustments | -1 | 0 | -8 | 2 |
Adjusted Earnings Per Share | -0.1 | 0.1 | -2.8 | 0.4 |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|
Net Sales | 73 | 104 | 153 | 152 | 175 |
Other Income | 0 | 0 | 0 | 0 | 2 |
Total Income | 73 | 104 | 153 | 152 | 178 |
Total Expenditure | 62 | 95 | 126 | 115 | 164 |
Operating Profit | 11 | 10 | 27 | 37 | 14 |
Interest | 2 | 3 | 3 | 4 | 6 |
Depreciation | 3 | 3 | 4 | 10 | 20 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 6 | 3 | 20 | 22 | -13 |
Provision for Tax | 1 | 1 | 6 | 7 | -5 |
Profit After Tax | 5 | 2 | 14 | 15 | -7 |
Adjustments | 0 | -0 | -0 | -0 | 0 |
Profit After Adjustments | 5 | 2 | 14 | 15 | -7 |
Adjusted Earnings Per Share | 1.6 | 0.6 | 4.6 | 4.9 | -2.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -1% | 28% | 0% | 0% |
Operating Profit CAGR | 37% | 50% | 0% | 0% |
PAT CAGR | 7% | 44% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | NA% | NA% | NA% | NA% |
ROE Average | 40% | 38% | 38% | 38% |
ROCE Average | 23% | 18% | 17% | 17% |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|
Shareholder's Funds | 14 | 16 | 29 | 44 |
Minority's Interest | 0 | 0 | 0 | 0 |
Borrowings | 18 | 56 | 49 | 48 |
Other Non-Current Liabilities | -0 | 0 | 0 | 1 |
Total Current Liabilities | 27 | 41 | 40 | 50 |
Total Liabilities | 59 | 113 | 119 | 143 |
Fixed Assets | 18 | 20 | 21 | 28 |
Other Non-Current Assets | 6 | 34 | 50 | 56 |
Total Current Assets | 34 | 59 | 47 | 59 |
Total Assets | 59 | 113 | 119 | 143 |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 |
Cash Flow from Operating Activities | 6 | -5 | 30 | 18 |
Cash Flow from Investing Activities | -8 | -32 | -20 | -21 |
Cash Flow from Financing Activities | 3 | 36 | -10 | 3 |
Net Cash Inflow / Outflow | -0 | 0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 1 | 1 |
# | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|
Earnings Per Share (Rs) | 1.6 | 0.65 | 4.63 | 4.9 |
CEPS(Rs) | 2.63 | 1.71 | 5.87 | 8.33 |
DPS(Rs) | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 4.57 | 5.2 | 9.81 | 14.7 |
Core EBITDA Margin(%) | 15.41 | 9 | 17.25 | 24.05 |
EBIT Margin(%) | 11.31 | 5.99 | 14.92 | 17.37 |
Pre Tax Margin(%) | 8.06 | 2.8 | 13.02 | 14.42 |
PAT Margin (%) | 6.61 | 1.84 | 9.08 | 9.68 |
Cash Profit Margin (%) | 10.82 | 4.88 | 11.5 | 16.44 |
ROA(%) | 8.22 | 2.27 | 12.03 | 11.26 |
ROE(%) | 35.1 | 13.26 | 61.76 | 40.02 |
ROCE(%) | 15.07 | 8.37 | 22.88 | 23.06 |
Receivable days | 84.58 | 75.68 | 59.69 | 66.37 |
Inventory Days | 76.54 | 68.61 | 51.25 | 46.89 |
Payable days | 9.13 | 34.27 | 33.51 | 27.28 |
PER(x) | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.7 | 0.87 | 0.55 | 0.6 |
EV/Core EBITDA(x) | 4.49 | 9.51 | 3.14 | 2.48 |
Net Sales Growth(%) | 0 | 43.16 | 46.56 | -0.69 |
EBIT Growth(%) | 0 | -23.35 | 261.81 | 15.66 |
PAT Growth(%) | 0 | -59.62 | 615.59 | 5.82 |
EPS Growth(%) | 0 | -59.62 | 615.56 | 5.82 |
Debt/Equity(x) | 2.99 | 5.17 | 2.52 | 1.85 |
Current Ratio(x) | 1.25 | 1.45 | 1.19 | 1.18 |
Quick Ratio(x) | 0.69 | 0.85 | 0.72 | 0.77 |
Interest Cover(x) | 3.48 | 1.88 | 7.85 | 5.88 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
# | Mar 2025 |
---|---|
Promoter | 70 |
FII | 2.29 |
DII | 7.59 |
Public | 20.11 |
Others | 0 |
Total | 100 |
# | Mar 2025 |
---|---|
Promoter | 2.8 |
FII | 0.09 |
DII | 0.3 |
Public | 0.8 |
Others | 0 |
Total | 4 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About