WEBSITE BSE:544336 NSE: QUADFUTURE Inc. Year: 2015 Industry: Cable
Last updated: 15:59
Quadrant Future Tek Limited, founded in 2015 and headquartered in Mohali, Punjab, is a technology-driven company specializing in the development and manufacturing of high-safety train control systems and specialty cables. The company is a key contributor to India’s railway modernization efforts, particularly through its work on the KAVACH project—an indigenous Automatic Train Protection (ATP) system aimed at enhancing safety across Indian Railways. Quadrant also produces irradiated cross-linked cables, designed to perform in extreme conditi...Read More
Quadrant Future Tek Limited, founded in 2015 and headquartered in Mohali, Punjab, is a technology-driven company specializing in the development and manufacturing of high-safety train control systems and specialty cables. The company is a key contributor to India’s railway modernization efforts, particularly through its work on the KAVACH project—an indigenous Automatic Train Protection (ATP) system aimed at enhancing safety across Indian Railways. Quadrant also produces irradiated cross-linked cables, designed to perform in extreme conditions, catering to sectors like railways, naval defense, renewable energy, and electric vehicles. With a modern manufacturing facility in Mohali and engineering centers in Bengaluru and Hyderabad, the company leverages innovation and advanced technology to offer reliable solutions. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹1179 Cr.
Stock P/E -59.9
P/B 4.6
Current Price ₹294.9
Book Value ₹ 63.8
Face Value 10
52W High ₹605
Dividend Yield 0%
52W Low ₹ 248.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 39 | 51 | 26 | 40 | 27 | 58 | 29 | 34 | 33 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 2 | 0 |
| Total Income | 39 | 51 | 26 | 40 | 27 | 61 | 31 | 37 | 34 |
| Total Expenditure | 34 | 44 | 28 | 37 | 29 | 57 | 39 | 47 | 44 |
| Operating Profit | 5 | 7 | -2 | 3 | -2 | 4 | -8 | -10 | -10 |
| Interest | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
| Depreciation | 4 | 5 | 5 | 5 | 5 | 6 | 4 | 5 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | 1 | -9 | -4 | -9 | -4 | -13 | -16 | -16 |
| Provision for Tax | 0 | 1 | 0 | -0 | -0 | -6 | 0 | 0 | -1 |
| Profit After Tax | -1 | 0 | -9 | -4 | -8 | 2 | -13 | -16 | -15 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -1 | 0 | -9 | -4 | -8 | 2 | -13 | -16 | -15 |
| Adjusted Earnings Per Share | -0.1 | 0.1 | -3.1 | -0.9 | -2.8 | 0.4 | -3.4 | -4 | -3.7 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 73 | 104 | 153 | 152 | 151 | 154 |
| Other Income | 0 | 0 | 0 | 0 | 2 | 7 |
| Total Income | 73 | 104 | 153 | 152 | 153 | 163 |
| Total Expenditure | 62 | 95 | 126 | 115 | 150 | 187 |
| Operating Profit | 11 | 10 | 27 | 37 | 3 | -24 |
| Interest | 2 | 3 | 3 | 5 | 8 | 5 |
| Depreciation | 3 | 3 | 4 | 12 | 21 | 20 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 6 | 3 | 20 | 21 | -26 | -49 |
| Provision for Tax | 1 | 1 | 6 | 9 | -7 | -7 |
| Profit After Tax | 5 | 2 | 14 | 12 | -20 | -42 |
| Adjustments | 0 | -0 | -0 | -0 | -0 | 0 |
| Profit After Adjustments | 5 | 2 | 14 | 12 | -20 | -42 |
| Adjusted Earnings Per Share | 1.6 | 0.6 | 4.6 | 3.9 | -4.9 | -10.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -1% | 13% | 0% | 0% |
| Operating Profit CAGR | -92% | -33% | 0% | 0% |
| PAT CAGR | -267% | NAN% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -41% | NA% | NA% | NA% |
| ROE Average | -11% | 27% | 26% | 26% |
| ROCE Average | -7% | 13% | 12% | 12% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 14 | 16 | 29 | 47 | 298 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 18 | 56 | 49 | 48 | 22 |
| Other Non-Current Liabilities | -0 | 0 | 0 | 1 | -2 |
| Total Current Liabilities | 27 | 41 | 40 | 58 | 82 |
| Total Liabilities | 59 | 113 | 119 | 153 | 400 |
| Fixed Assets | 18 | 20 | 21 | 83 | 72 |
| Other Non-Current Assets | 6 | 34 | 50 | 3 | 4 |
| Total Current Assets | 34 | 59 | 47 | 67 | 324 |
| Total Assets | 59 | 113 | 119 | 153 | 400 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 1 |
| Cash Flow from Operating Activities | 6 | -5 | 30 | 22 | -72 |
| Cash Flow from Investing Activities | -8 | -32 | -20 | -25 | -5 |
| Cash Flow from Financing Activities | 3 | 36 | -10 | 3 | 263 |
| Net Cash Inflow / Outflow | -0 | 0 | 0 | 0 | 186 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 | 1 | 187 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.6 | 0.65 | 4.63 | 3.87 | -4.92 |
| CEPS(Rs) | 2.63 | 1.71 | 5.87 | 7.73 | 0.37 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 4.57 | 5.2 | 9.81 | 15.5 | 74.48 |
| Core EBITDA Margin(%) | 15.41 | 9 | 17.25 | 24.09 | 0.59 |
| EBIT Margin(%) | 11.31 | 5.99 | 14.92 | 16.54 | -11.91 |
| Pre Tax Margin(%) | 8.06 | 2.8 | 13.02 | 13.58 | -17.4 |
| PAT Margin (%) | 6.61 | 1.84 | 9.08 | 7.66 | -13.06 |
| Cash Profit Margin (%) | 10.82 | 4.88 | 11.5 | 15.29 | 0.98 |
| ROA(%) | 8.22 | 2.27 | 12.03 | 8.56 | -7.11 |
| ROE(%) | 35.1 | 13.26 | 61.76 | 30.62 | -11.43 |
| ROCE(%) | 15.07 | 8.37 | 22.88 | 21.68 | -7.01 |
| Receivable days | 84.58 | 75.68 | 59.69 | 66.51 | 105.62 |
| Inventory Days | 76.54 | 68.61 | 51.25 | 46.98 | 78.61 |
| Payable days | 9.13 | 34.27 | 33.51 | 27.8 | 32.44 |
| PER(x) | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 7.06 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.7 | 0.87 | 0.55 | 0.6 | 13.28 |
| EV/Core EBITDA(x) | 4.49 | 9.51 | 3.14 | 2.48 | 621.62 |
| Net Sales Growth(%) | 0 | 43.16 | 46.56 | -0.69 | -0.75 |
| EBIT Growth(%) | 0 | -23.35 | 261.81 | 9.9 | -171.45 |
| PAT Growth(%) | 0 | -59.62 | 615.59 | -16.4 | -269.26 |
| EPS Growth(%) | 0 | -59.62 | 615.56 | -16.4 | -226.95 |
| Debt/Equity(x) | 2.99 | 5.17 | 2.52 | 1.75 | 0.29 |
| Current Ratio(x) | 1.25 | 1.45 | 1.19 | 1.17 | 3.96 |
| Quick Ratio(x) | 0.69 | 0.85 | 0.72 | 0.81 | 3.42 |
| Interest Cover(x) | 3.48 | 1.88 | 7.85 | 5.58 | -2.17 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.04 |
| # | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Promoter | 70 | 70 | 70 | 70 |
| FII | 2.29 | 2.34 | 1.56 | 0.02 |
| DII | 7.59 | 6.01 | 4.72 | 3.09 |
| Public | 20.11 | 21.65 | 23.72 | 26.9 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Promoter | 2.8 | 2.8 | 2.8 | 2.8 |
| FII | 0.09 | 0.09 | 0.06 | 0 |
| DII | 0.3 | 0.24 | 0.19 | 0.12 |
| Public | 0.8 | 0.87 | 0.95 | 1.08 |
| Others | 0 | 0 | 0 | 0 |
| Total | 4 | 4 | 4 | 4 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
