Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Pro FX Tech IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size 28.84 Cr
Profile
Price Range 82  to  87 per share
Profile
Min Investment ₹87
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Established in 2006, our company is engaged in the distribution of AV (Audio-Video) products, including but not limited to amplifiers & processors, turn-tables, audio streamers, speakers, subwoofers, sound bars, and cables. In addition to distribution, we excel in designing and implementing customized AV solutions for home theatres, premium home automation, multi-room audio systems, and bespoke AV solutions for corporate customers. Our association with global suppliers/manufacturers of renowned brands such as Denon, Polk, Definitive Technology, KEF, Theory, Pro Audio Technology, JBL, and Revel provide us with distribution rights, ensuring our customers have access to the latest AV innovations and the highest quality international products. Moreover, we offer extensive after-sales support services to ensure optimal product performance and customer satisfaction. Read More

Basic Info

Face Value 10 per share

Price 82  to  87 per share

P/E (x) 9.2

Sales( Cr.) 129

PAT( Cr.) 12

EPS 9.5

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Manmohan Ganesh Shreya Nambiar

Pre Issue Share Holding 68.4%

Post Issue Share Holding 50.3%

Listing Details:

Listing Price: 95

Listing Gain: 8.42%

Current Price: 85

Gain On Issue: 85 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jun 26, 2025
Closing Date Jun 30, 2025
Allotment Jul 01, 2025
Refund Jul 02, 2025
Delivery of Shares Jul 02, 2025
Listing Date Jul 03, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1600 139,200
Retail (Max) 1 1600 139,200
S-HNI (Min) 2 3200 278,400
S-HNI (Max) 7 11200 974,400
B-HNI (Min) 8 12800 1,113,600

Objective of the Issue

1. Repayment of a portion of certain borrowing availed by our Company. 2. Funding capital expenditure towards setting-up of 3 new Showroom cum experience centres (“Showroom”). 3. Working Capital requirements. 4. General Corporate Purpose.

Issue

Category Nos Bid Bid (x)
QIB 0 19350400 0x
NII 0 37390400 0x
Retail 0 21667200 0x
EMP 0 0 0x
Total 0 78408000 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Pro FX Tech Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 86 96 110 129
Other Income 1 0 1 1
Total Income 87 96 111 130
Total Expenditure 79 85 96 112
Operating Profit 8 11 15 18
Interest 1 1 1 1
Depreciation 1 2 2 1
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 6 9 13 17
Provision for Tax 2 2 3 4
Profit After Tax 4 6 9 12
Adjustments 0 0 0 0
Profit After Adjustments 4 6 9 12
Adjusted Earnings Per Share 3.3 4.9 7.3 9.5

Pro FX Tech Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 8 15 25 37
Minority's Interest 0 0 0 0
Borrowings 1 0 2 1
Other Non-Current Liabilities 2 1 1 1
Total Current Liabilities 21 19 17 26
Total Liabilities 32 36 45 65
Fixed Assets 4 3 1 1
Other Non-Current Assets 1 1 1 1
Total Current Assets 27 33 43 63
Total Assets 32 36 45 65

Pro FX Tech Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 6 3 6
Cash Flow from Operating Activities 12 -2 1 3
Cash Flow from Investing Activities -5 -0 -0 -1
Cash Flow from Financing Activities -3 -2 2 -3
Net Cash Inflow / Outflow 3 -3 3 -0
Closing Cash & Cash Equivalent 6 3 6 5

Pro FX Tech Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.32 4.93 7.33 9.51
CEPS(Rs) 4.34 6.26 8.61 10.07
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 6.39 11.93 19.2 28.68
Core EBITDA Margin(%) 7.82 10.59 12.83 13.08
EBIT Margin(%) 7.66 9.34 11.87 13.05
Pre Tax Margin(%) 6.66 8.63 11.11 12.41
PAT Margin (%) 4.84 6.4 8.25 9.2
Cash Profit Margin (%) 6.32 8.13 9.69 9.74
ROA(%) 13.47 18.67 23.23 22.32
ROE(%) 51.98 53.79 47.07 39.71
ROCE(%) 69.25 71.87 60.99 51.45
Receivable days 41.14 39.9 48.92 54.84
Inventory Days 31.93 43.2 48.9 61.37
Payable days 63.23 58.77 42.04 44.19
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) -0.07 -0.04 0.09 0.06
EV/Core EBITDA(x) -0.76 -0.33 0.62 0.42
Net Sales Growth(%) 0 11.58 15.34 17.11
EBIT Growth(%) 0 36.73 46.63 27.86
PAT Growth(%) 0 48.37 48.61 29.68
EPS Growth(%) 0 48.37 48.76 29.68
Debt/Equity(x) 0.19 0.04 0.15 0.06
Current Ratio(x) 1.29 1.68 2.47 2.36
Quick Ratio(x) 0.91 0.87 1.61 1.23
Interest Cover(x) 7.7 13.28 15.55 20.32
Total Debt/Mcap(x) 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 17% 14% 0% 0%
Operating Profit CAGR 20% 31% 0% 0%
PAT CAGR 33% 44% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 40% 47% 48% 48%
ROCE Average 51% 61% 63% 63%

Company Contact Information

Pro FX Tech Ltd.

Deepika N Bhandiwad

+91 8041122539

info@profx.com

Profx Global Theatre, Ground Floor 84, Barton Centre M G Road

IPO Lead Manager(s)

Pro FX Tech Ltd.

Hem Securities Ltd.

Registrar Info

Pro FX Tech Ltd.

Cameo Corporate Services Ltd

Subramanian Buildings No 1 , Club House Road,,Chennai

044-28460390/28460394

044-28460129

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp