Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Patron Exim IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 27  to  27 per share
Profile
Min Investment ₹27
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Basic Info

Face Value 10 per share

Price 27  to  27 per share

P/E (x) --

Sales( Cr.) 24

PAT( Cr.) 0

EPS 0

Draft Prospectus

Exchange BSE-SME

Promoter

Company Promoters

Mr. Narendrakumar Gangaramdas Patel Mrs. Sushilabahen Narendrakumar Patel

Pre Issue Share Holding 97.06%

Post Issue Share Holding 71.18%

Listing Details:

Listing Price: 28.4

Listing Gain: 4.93%

Current Price: 2.8

Gain On Issue: 2.8 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Feb 21, 2023
Closing Date Feb 24, 2023
Allotment Feb 27, 2023
Refund Feb 28, 2023
Delivery of Shares Feb 28, 2023
Listing Date Mar 01, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 4000 108,000
Retail (Max) 1 4000 108,000
S-HNI (Min) 2 8000 216,000
S-HNI (Max) 9 36000 972,000
B-HNI (Min) 10 40000 1,080,000

Objective of the Issue

1. Working capital requirement 2. General Corporate Purpose, 3. Meeting Public Issue Expenses.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 3090000 2997300 1x
Retail 3090000 3615300 1.2x
EMP 0 0 0x
Total 6180000 6612600 1.1x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Patron Exim Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 13 7 24
Other Income 6 4 0
Total Income 19 10 25
Total Expenditure 17 9 25
Operating Profit 2 1 0
Interest 0 0 0
Depreciation 0 0 0
Exceptional Income / Expenses 0 0 0
Profit Before Tax 2 1 0
Provision for Tax 1 0 0
Profit After Tax 1 1 0
Adjustments 0 0 0
Profit After Adjustments 1 1 0
Adjusted Earnings Per Share 0.6 0.3 0

Patron Exim Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 38 39 39
Minority's Interest 0 0 0
Borrowings 0 0 0
Other Non-Current Liabilities 0 0 0
Total Current Liabilities 0 6 5
Total Liabilities 38 45 44
Fixed Assets 0 0 0
Other Non-Current Assets 0 0 0
Total Current Assets 38 45 44
Total Assets 38 45 44

Patron Exim Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0
Cash Flow from Operating Activities -23 -0 -0
Cash Flow from Investing Activities -9 0 -0
Cash Flow from Financing Activities 32 0 -0
Net Cash Inflow / Outflow 0 -0 -0
Closing Cash & Cash Equivalent 0 0 0

Patron Exim Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.6 0.29 0.03
CEPS(Rs) 0.6 0.29 0.03
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 16.6 16.88 16.91
Core EBITDA Margin(%) -30.69 -41.68 -0.85
EBIT Margin(%) 15.09 13.69 0.44
Pre Tax Margin(%) 15.08 13.69 0.44
PAT Margin (%) 10.69 10.13 0.29
Cash Profit Margin (%) 10.74 10.2 0.3
ROA(%) 3.6 1.59 0.16
ROE(%) 3.6 1.72 0.18
ROCE(%) 5.07 2.31 0.27
Receivable days 393.62 668.75 121.64
Inventory Days 93.13 157.14 35.63
Payable days -23.99 255.82 73.02
PER(x) 12.69 26.11 211.44
Price/Book(x) 0.46 0.44 0.38
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 1.34 2.64 0.62
EV/Core EBITDA(x) 8.83 19.19 137.32
Net Sales Growth(%) 0 -49.22 270.47
EBIT Growth(%) 0 -53.91 -88.23
PAT Growth(%) 0 -51.9 -89.34
EPS Growth(%) 0 -51.91 -89.35
Debt/Equity(x) 0 0.01 0.01
Current Ratio(x) 2959.25 7.32 8.77
Quick Ratio(x) 2705.03 6.94 8.3
Interest Cover(x) 9769 1801 0
Total Debt/Mcap(x) 0 0.01 0.02

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 243% 0% 0% 0%
Operating Profit CAGR -100% 0% 0% 0%
PAT CAGR -100% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -60% -35% NA% NA%
ROE Average 0% 2% 2% 2%
ROCE Average 0% 3% 3% 3%

Company Contact Information

Patron Exim Ltd.

A -1106, Empire Business Hub Science City Road Sola

IPO Lead Manager(s)

Patron Exim Ltd.

Interactive Financial Services Ltd.

Registrar Info

Patron Exim Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp