Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Organic Recycling IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2008 Industry: Engineering Listed Page

Profile
Issue Size --
Profile
Price Range 200  to  200 per share
Profile
Min Investment ₹200
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Organic Recycling Systems Ltd is a pioneering company committed to sustainability and environmental stewardship. Specializing in cutting-edge organic waste management solutions, the company leverages innovative technologies to transform organic waste into valuable resources. With a mission to reduce landfill waste and promote eco-friendly practices, Organic Recycling Systems Ltd offers a range of services including composting, anaerobic digestion, and waste-to-energy solutions. Their holistic approach not only helps businesses and communities manage organic waste efficiently but also contributes to a greener future by minimizing greenhouse gas emissions. Committed to excellence and driven by a passion for environmental conservation, Organic Recycling Systems Ltd stands at the forefront of the circular economy, fostering a cleaner, more sustainable planet for generations to come. Read More

Basic Info

Face Value 10 per share

Price 200  to  200 per share

P/E (x) 9.8

Sales( Cr.) 44

PAT( Cr.) 16

EPS 20.4

Draft Prospectus

Exchange BSE-SME

Promoter

Company Promoters

Mr. Sarang Bhand

Pre Issue Share Holding 30.14%

Post Issue Share Holding 20.35%

Listing Details:

Listing Price: 215

Listing Gain: 6.98%

Current Price: 241.2

Gain On Issue: 241.2 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 21, 2023
Closing Date Sep 26, 2023
Allotment Sep 27, 2023
Refund Sep 28, 2023
Delivery of Shares Sep 28, 2023
Listing Date Sep 29, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 600 120,000
Retail (Max) 1 600 120,000
S-HNI (Min) 2 1200 240,000
S-HNI (Max) 8 4800 960,000
B-HNI (Min) 9 5400 1,080,000

Objective of the Issue

1. Reduction of the aggregate outstanding borrowings of the Company 2. Towards general corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 1250100 2475198 2x
Retail 1250100 1487619 1.2x
EMP 0 0 0x
Total 2500200 3975318 1.6x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Organic Recycling Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 5 8 11 13 15 25 27 44
Other Income 0 1 0 3 3 1 0 5
Total Income 5 9 11 16 18 25 28 49
Total Expenditure 14 18 21 12 15 13 17 28
Operating Profit -9 -9 -10 3 2 12 11 21
Interest 2 3 3 1 2 2 1 0
Depreciation 4 5 7 6 6 5 3 3
Exceptional Income / Expenses 0 0 -3 0 0 0 0 0
Profit Before Tax -16 -17 -23 -4 -5 5 7 17
Provision for Tax 0 0 0 0 0 1 -1 1
Profit After Tax -16 -17 -23 -4 -5 4 8 16
Adjustments 0 0 0 -0 -0 0 0 0
Profit After Adjustments -16 -17 -23 -4 -5 4 8 16
Adjusted Earnings Per Share -38.7 -41.9 -54.2 -10.8 -12.9 7 10.1 18.2

Organic Recycling Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 46 40 18 13 8 26 82 135
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 7 6 41 47 47 67 31 35
Other Non-Current Liabilities 15 15 3 5 -3 -2 -6 -0
Total Current Liabilities 54 62 31 30 47 22 19 15
Total Liabilities 122 123 94 95 99 112 126 185
Fixed Assets 47 81 75 69 65 60 56 61
Other Non-Current Assets 62 27 5 8 11 14 20 45
Total Current Assets 12 15 14 19 24 38 51 80
Total Assets 122 123 94 95 99 112 126 185

Organic Recycling Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 1 0 0 8
Cash Flow from Operating Activities -8 -14 -4 -0 8 -24 3 -7
Cash Flow from Investing Activities -6 -40 1 -4 -7 -4 -5 -17
Cash Flow from Financing Activities 14 54 3 4 -2 28 10 41
Net Cash Inflow / Outflow 0 0 -0 1 -1 -0 8 17
Closing Cash & Cash Equivalent 0 0 0 1 0 0 8 25

Organic Recycling Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -38.72 -41.89 -54.19 -10.82 -12.88 7.03 10.09 18.15
CEPS(Rs) -27.86 -29.93 0 4.71 1.48 16.56 13.54 22.11
DPS(Rs) 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 109.09 96.65 42.1 31.28 18.4 48.75 105.73 142.42
Core EBITDA Margin(%) -192.84 -121.11 -92.31 1.48 -4.56 45.51 38.31 35.96
EBIT Margin(%) -280.67 -172.25 -175.99 -23.99 -25.14 27.97 29.75 39.46
Pre Tax Margin(%) -327.43 -208.49 -201.89 -35.87 -36.59 18.84 24.3 38.68
PAT Margin (%) -327.43 -208.49 -201.89 -35.87 -36.59 14.78 28.26 35.91
Cash Profit Margin (%) -235.62 -148.98 -139.75 15.61 4.2 34.84 37.93 43.74
ROA(%) -13.13 -14.15 -20.76 -4.75 -5.5 3.46 6.53 10.11
ROE(%) -35.49 -40.72 -78.32 -29.47 -51.81 22.15 14.56 15.36
ROCE(%) -14.89 -15.63 -24.88 -4.46 -5.64 8.77 7.79 12.09
Receivable days 132.39 163.21 251.71 353.21 430.99 378.55 442.95 299.89
Inventory Days 210.93 116.43 60.25 33.11 28.36 15.51 13.7 20.13
Payable days 0 231.11 324.97 938.85 2069.24 3551.67 793.5 230.24
PER(x) 0 0 0 0 0 0 20.84 14.22
Price/Book(x) 0 0 0 0 0 0 1.99 1.81
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 8.83 5.71 4.39 4.31 3.72 3.03 6.8 5.31
EV/Core EBITDA(x) -4.67 -5.06 -4.86 15.7 23.78 6.31 17.25 11.22
Net Sales Growth(%) 0 69.91 34.09 12.32 16.69 69.15 11.2 59.25
EBIT Growth(%) 0 -4.28 -37 84.69 -22.28 288.21 18.26 111.25
PAT Growth(%) 0 -8.19 -29.84 80.04 -19.02 168.34 112.63 102.32
EPS Growth(%) 0 -8.19 -29.37 80.04 -19.06 154.56 43.58 79.9
Debt/Equity(x) 1.02 1.25 2.72 4.06 6.7 2.74 0.41 0.29
Current Ratio(x) 0.23 0.25 0.44 0.63 0.5 1.76 2.6 5.38
Quick Ratio(x) 0.18 0.21 0.4 0.59 0.48 1.72 2.54 5.13
Interest Cover(x) -6 -4.75 -6.8 -2.02 -2.2 3.06 5.46 50.31
Total Debt/Mcap(x) 0 0 0 0 0 0 0.2 0.18

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 63% 43% 32% 0%
Operating Profit CAGR 91% 119% 0% 0%
PAT CAGR 100% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -14% NA% NA% NA%
ROE Average 15% 17% -6% -23%
ROCE Average 12% 10% 4% -5%

Company Contact Information

Organic Recycling Systems Ltd.

1003, The Affaires Plot No.19, Sector-17 Sanpada

IPO Lead Manager(s)

Organic Recycling Systems Ltd.

Arihant Capital Markets Ltd.

Registrar Info

Organic Recycling Systems Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!