Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

NTPC Green Energy IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 102  to  108 per share
Profile
Min Investment ₹108
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

NTPC Green Energy Limited (NGEL) is a wholly owned subsidiary of NTPC Limited, India's largest integrated power generation company. Formed to spearhead NTPC’s renewable energy initiatives, NGEL focuses on the development, generation, and distribution of clean energy through renewable sources like solar, wind, and hydro power. The company aims to transition NTPC's energy portfolio towards a greener, more sustainable future, in line with India's renewable energy targets. By leveraging NTPC's extensive expertise in power generation, NGEL plays a key role in enhancing India's renewable energy capacity, reducing carbon emissions, and supporting the country's transition to a low-carbon economy. Through strategic investments and project implementation, NTPC Green Energy Limited is positioning itself as a leading player in India's renewable energy sector. Read More

Basic Info

Face Value 10 per share

Price 102  to  108 per share

P/E (x) 154.3

Sales( Cr.) 2210

PAT( Cr.) 474

EPS 0.7

Draft Prospectus --

Exchange BSE-NSE

Promoter

Company Promoters

The President of India Ministry of Power Government of India NTPC Limited.

Pre Issue Share Holding 100%

Post Issue Share Holding 25%

Listing Details:

Listing Price: 111.6

Listing Gain: 3.23%

Current Price: 103.5

Gain On Issue: 103.5 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Nov 19, 2024
Closing Date Nov 22, 2024
Allotment Nov 25, 2024
Refund Nov 26, 2024
Delivery of Shares Nov 26, 2024
Listing Date Nov 27, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 138 14,904
Retail (Max) 13 1794 193,752
S-HNI (Min) 14 1932 208,656
S-HNI (Max) 67 9246 998,568
B-HNI (Min) 68 9384 1,013,472

Objective of the Issue

1. Investment in the wholly owned Subsidiary, NTPC Renewable Energy Limited (NREL), for repayment/ prepayment, in full or in part of certain outstanding borrowings availed by NREL. 2. General corporate purpose.

Issue

Category Nos Bid Bid (x)
QIB 694444445 2437500002 3.5x
NII 138888889 118055556 0.9x
Retail 92592593 332407409 3.6x
EMP 0 0 0x
Total 925925926 2361111111 2.5x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

NTPC Green Energy Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 170 1963 2210
Other Income 1 75 265
Total Income 171 2038 2475
Total Expenditure 18 216 297
Operating Profit 153 1822 2178
Interest 50 694 766
Depreciation 50 643 758
Exceptional Income / Expenses 0 0 0
Profit Before Tax 53 486 653
Provision for Tax -119 143 179
Profit After Tax 171 343 474
Adjustments -0 -0 1
Profit After Adjustments 171 343 475
Adjusted Earnings Per Share 0.4 0.6 0.6

NTPC Green Energy Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4887 6232 18440
Minority's Interest 0 0 92
Borrowings 5244 12165 17301
Other Non-Current Liabilities 3465 4143 4915
Total Current Liabilities 4835 4667 4673
Total Liabilities 18431 27206 45421
Fixed Assets 14758 17573 21816
Other Non-Current Assets 2879 8380 19301
Total Current Assets 794 1254 4305
Total Assets 18431 27206 45421

NTPC Green Energy Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 73 116
Cash Flow from Operating Activities 17 1616 1999
Cash Flow from Investing Activities -10304 -9218 -17793
Cash Flow from Financing Activities 10360 7645 15715
Net Cash Inflow / Outflow 73 43 -80
Closing Cash & Cash Equivalent 73 116 36

NTPC Green Energy Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.36 0.6 0.56
CEPS(Rs) 0.47 1.72 1.46
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 10.36 10.9 21.88
Core EBITDA Margin(%) 89.22 89.02 86.58
EBIT Margin(%) 60.48 60.09 64.22
Pre Tax Margin(%) 30.96 24.75 29.54
PAT Margin (%) 100.91 17.47 21.46
Cash Profit Margin (%) 130.32 50.22 55.77
ROA(%) 0.93 1.5 1.31
ROE(%) 3.5 6.17 3.84
ROCE(%) 1 8.04 5.12
Receivable days 700.14 95.81 100.87
Inventory Days 20 3.14 4.64
Payable days 0 0 0
PER(x) 0 0 178.22
Price/Book(x) 0 0 4.6
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 59.31 9.19 44.89
EV/Core EBITDA(x) 65.99 9.9 45.54
Net Sales Growth(%) 0 1056.58 12.59
EBIT Growth(%) 0 1049.27 20.31
PAT Growth(%) 0 100.24 38.28
EPS Growth(%) 0 65.22 -5.86
Debt/Equity(x) 1.11 2.05 0.97
Current Ratio(x) 0.16 0.27 0.92
Quick Ratio(x) 0.16 0.26 0.91
Interest Cover(x) 2.05 1.7 1.85
Total Debt/Mcap(x) 0 0 0.21

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 13% 0% 0% 0%
Operating Profit CAGR 20% 0% 0% 0%
PAT CAGR 38% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -8% NA% NA% NA%
ROE Average 4% 5% 5% 5%
ROCE Average 5% 5% 5% 5%

Company Contact Information

NTPC Green Energy Ltd.

N T P C Bhawan , Core -7 Scope Complex 7 Institutional Area Lodi Road

IPO Lead Manager(s)

NTPC Green Energy Ltd.

IDBI Capital Markets & Securities Ltd. (Formerly known as IDBI Capital Market Services Ltd.)

IIFL Securities Ltd.

Nuvama Wealth Management Ltd.

HDFC Bank Limited

Registrar Info

NTPC Green Energy Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp