Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹76755 Cr.
Stock P/E
147.2
P/B
4
Current Price
₹91.1
Book Value
₹ 22.8
Face Value
10
52W High
₹119.9
52W Low
₹ 84.1
Dividend Yield
0%

NTPC Green Energy Overview

Business

NTPC Green Energy Ltd. (NTPCGREEN) is a wholly-owned subsidiary of NTPC Ltd., India's largest power utility. Its core business is the development, ownership, and operation of renewable energy projects, primarily solar, wind, and hybrid projects, along with new-age technologies like green hydrogen and energy storage solutions. The company aims to accelerate its parent company's decarbonization goals and contribute to India's energy transition. It makes money by generating and selling electricity to utilities (often through long-term Power Purchase Agreements - PPAs) and potentially through the production and sale of green hydrogen or other green energy derivatives.

Revenue Mix

As a relatively new and focused entity, NTPCGREEN's primary segments are expected to be:

Solar Power Generation: Development and operation of utility-scale solar photovoltaic (PV) projects.

Wind Power Generation: Development and operation of onshore and potentially offshore wind farms.

Hybrid Projects: Combinations of solar and wind with battery energy storage systems (BESS).

Green Hydrogen & Derivatives: Future focus on producing green hydrogen and its derivatives (e.g., green ammonia) for industrial use and exports.

Specific revenue contribution mix is not publicly available given its nascent stage, but solar and wind power generation are expected to be the initial dominant revenue streams.

Industry

The Indian power generation sector is undergoing a significant transition from fossil fuels to renewable energy, driven by government policies, climate commitments, and falling renewable energy costs. It is characterized by intense competition from both private players (e.g., Adani Green, ReNew Power, JSW Energy) and other state-owned entities (e.g., SJVN, NHPC). NTPCGREEN benefits from being a subsidiary of NTPC, which holds a dominant position in India's power sector. This lineage provides it with an inherent advantage in terms of access to capital, land bank, project execution expertise, and off-take agreements, positioning it as a significant player poised to capture a substantial share of India's rapidly expanding renewable energy market.

MOAT

Parentage & Scale: Being a subsidiary of NTPC Ltd. provides access to a strong balance sheet, a large existing land bank, established vendor relationships, and project management expertise, enabling large-scale project execution and competitive bidding.

Off-take Security: Leveraging NTPC's relationships with state utilities often facilitates securing long-term PPAs, providing revenue visibility and stability.

Government Backing: As part of a Maharatna PSU, NTPCGREEN benefits from implicit government support, facilitating clearances, financing, and strategic direction in line with national energy goals.

Integration Capabilities: Potential for integrated solutions, leveraging NTPC's grid infrastructure knowledge for seamless renewable energy integration.

Growth Drivers

India's Renewable Energy Targets: The ambitious national target of 500 GW of non-fossil fuel capacity by 2030 creates a massive addressable market.

Energy Transition & Decarbonization: Increasing global and domestic pressure for decarbonization drives demand for green energy solutions from both utilities and corporate off-takers.

Falling LCOE (Levelized Cost of Energy): Continuous decline in solar and wind equipment costs makes renewable energy increasingly competitive against conventional power.

Green Hydrogen Push: Government incentives and NTPC's strategic focus on green hydrogen present a significant future growth avenue.

Capital Allocation: Strong capital allocation from parent NTPC to drive green energy expansion.

Risks

Project Execution & Delays: Large-scale renewable energy projects are susceptible to land acquisition challenges, environmental clearances, and supply chain disruptions, leading to cost overruns and commissioning delays.

Grid Integration Issues: Challenges in integrating large quantities of intermittent renewable energy into the national grid can lead to curtailment risks and grid instability.

Interest Rate Sensitivity: High capital expenditure projects are sensitive to fluctuations in interest rates, impacting project viability and profitability.

Intense Competition & Price Pressure: The Indian renewable energy sector is highly competitive, potentially leading to aggressive bidding and compressed margins for PPAs.

Regulatory & Policy Changes: Shifts in government policies, tariffs, or renewable purchase obligations (RPOs) could impact project economics.

Technology Risk: Rapid advancements in renewable energy technologies necessitate continuous investment and adaptation to avoid obsolescence.

Management & Ownership

NTPC Green Energy Ltd. is a wholly-owned subsidiary of NTPC Ltd. As such, its management team is typically drawn from the parent company, bringing extensive experience in power generation, project development, and regulatory affairs within the Indian context. The ultimate ownership lies with the Government of India through its majority stake in NTPC Ltd. This structure implies a high degree of governance and strategic alignment with national energy policies.

Outlook

NTPCGREEN is strategically positioned to be a key beneficiary of India's aggressive renewable energy push, leveraging its parent NTPC's formidable balance sheet, execution capabilities, and established relationships. The increasing demand for green power, coupled with government support for the sector and emerging opportunities in green hydrogen, provides a robust growth trajectory. However, the company operates in a highly competitive environment characterized by intense price pressure, and faces significant execution risks related to land acquisition, grid integration, and policy volatility. Its ability to navigate these challenges efficiently while securing competitive financing will be crucial for translating its strategic advantages into sustained profitable growth and contributing significantly to India's energy transition goals.

NTPC Green Energy Share Price

Live · BSE / NSE · Inception: 2022
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

NTPC Green Energy Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 508 578 504 505 622 680 612 653 913 1107
Other Income 45 29 21 76 129 71 44 31 30 15
Total Income 553 607 525 581 752 752 657 684 942 1122
Total Expenditure 71 65 84 82 62 77 83 86 138 118
Operating Profit 482 542 441 500 690 675 574 598 804 1004
Interest 181 183 195 206 177 193 207 230 257 322
Depreciation 173 175 182 195 206 223 261 300 318 343
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 127 183 64 99 307 259 106 69 229 339
Provision for Tax 46 45 26 34 74 57 35 19 50 63
Profit After Tax 81 139 38 66 233 203 71 49 179 276
Adjustments 0 0 -0 0 0 18 17 -32 18 29
Profit After Adjustments 81 139 38 66 233 220 88 17 197 305
Adjusted Earnings Per Share 0.1 0.2 0.1 0.1 0.3 0.3 0.1 0 0.2 0.4

NTPC Green Energy Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 170 1963 2210 2858 3285
Other Income 1 75 265 177 120
Total Income 171 2038 2475 3035 3405
Total Expenditure 18 216 297 373 425
Operating Profit 153 1822 2178 2662 2980
Interest 50 694 766 898 1016
Depreciation 50 643 758 1102 1222
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 53 486 653 683 743
Provision for Tax -119 143 179 161 167
Profit After Tax 171 343 474 521 575
Adjustments -0 -0 1 1 32
Profit After Adjustments 171 343 475 523 607
Adjusted Earnings Per Share 0.4 0.6 0.6 0.6 0.7

NTPC Green Energy Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 4887 6232 18440 18965
Minority's Interest 0 0 92 224
Borrowings 5244 12165 17301 28637
Other Non-Current Liabilities 3465 4143 4915 6348
Total Current Liabilities 4835 4667 4673 6207
Total Liabilities 18431 27206 45421 60382
Fixed Assets 14758 17573 21816 39202
Other Non-Current Assets 2879 8380 19353 19713
Total Current Assets 794 1254 4253 1467
Total Assets 18431 27206 45421 60382

NTPC Green Energy Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 73 116 36
Cash Flow from Operating Activities 17 1616 2051 2386
Cash Flow from Investing Activities -10304 -9218 -17845 -12117
Cash Flow from Financing Activities 10360 7645 15715 9796
Net Cash Inflow / Outflow 73 43 -80 66
Closing Cash & Cash Equivalent 73 116 36 102

NTPC Green Energy Ratios

# Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.36 0.6 0.56 0.62
CEPS(Rs) 0.47 1.72 1.46 1.93
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 10.36 10.9 21.88 22.51
Core EBITDA Margin(%) 89.22 89.02 86.58 86.96
EBIT Margin(%) 60.48 60.09 64.22 55.28
Pre Tax Margin(%) 30.96 24.75 29.54 23.88
PAT Margin (%) 100.91 17.47 21.46 18.24
Cash Profit Margin (%) 130.32 50.22 55.77 56.79
ROA(%) 0.93 1.5 1.31 0.99
ROE(%) 3.5 6.17 3.84 2.79
ROCE(%) 1 8.04 5.12 3.73
Receivable days 700.14 95.81 100.87 72.2
Inventory Days 20 3.14 4.64 4.33
Payable days 0 0 0 0
PER(x) 0 0 178.22 149.08
Price/Book(x) 0 0 4.6 4.11
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 59.31 9.19 44.89 37.28
EV/Core EBITDA(x) 65.99 9.9 45.54 40.02
Net Sales Growth(%) 0 1056.58 12.59 29.36
EBIT Growth(%) 0 1049.27 20.31 11.36
PAT Growth(%) 0 100.24 38.28 9.96
EPS Growth(%) 0 65.22 -5.86 9.91
Debt/Equity(x) 1.11 2.05 0.97 1.54
Current Ratio(x) 0.16 0.27 0.91 0.24
Quick Ratio(x) 0.16 0.26 0.9 0.23
Interest Cover(x) 2.05 1.7 1.85 1.76
Total Debt/Mcap(x) 0 0 0.21 0.38

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +29% +156% — —
Operating Profit CAGR +22% +159% — —
PAT CAGR +10% +45% — —
Share Price CAGR -7% — — —
ROE Average +3% +4% +4% +4%
ROCE Average +4% +6% +4% +4%

NTPC Green Energy Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 89.01 %
FII 1.67 %
DII (MF + Insurance) 5.2 %
Public (retail) 4.12 %
# Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 89.0189.0189.0189.0189.0189.0189.0189.01
FII 2.242.181.981.851.791.611.611.67
DII 5.25.284.874.644.634.85.085.2
Public 3.553.534.154.54.584.594.314.12
Others 00000000
Total 100100100100100100100100

NTPC Green Energy Peer Comparison

Power Generation/Distribution Edit Columns

NTPC Green Energy Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

NTPC Green Energy Pros & Cons

Pros

Cons

  • Company has a low return on equity of 4% over the last 3 years.
  • Stock is trading at 4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp