Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Northern ARC Capital IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 249  to  263 per share
Profile
Min Investment ₹263
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Northern Arc Capital Limited is a leading financial services company based in India, specializing in providing innovative funding solutions to underserved sectors. The company focuses on enhancing access to capital for businesses and institutions that may not typically qualify for traditional financing. Through its comprehensive suite of services, Northern Arc Capital facilitates funding by connecting investors with growth-oriented enterprises. Their offerings include debt capital, structured finance, and securitization solutions. Known for their robust risk management and strategic approach, the company plays a crucial role in fostering financial inclusion and supporting the growth of the Indian economy. With a team of experienced professionals and a commitment to leveraging technology for better financial solutions, Northern Arc Capital continues to drive impactful change in the financial landscape, supporting both corporate clients and investors with tailored financial products and services. Read More

Basic Info

Face Value 10 per share

Price 249  to  263 per share

P/E (x) 13.1

Sales( Cr.) 2342

PAT( Cr.) 301

EPS 20.1

Draft Prospectus --

Exchange BSE-NSE

Promoter

Company Promoters

No promoters available

Pre Issue Share Holding --%

Post Issue Share Holding --%

Listing Details:

Listing Price: 351

Listing Gain: 25.07%

Current Price: 281.6

Gain On Issue: 281.6 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 16, 2024
Closing Date Sep 19, 2024
Allotment Sep 20, 2024
Refund Sep 23, 2024
Delivery of Shares Sep 23, 2024
Listing Date Sep 24, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 57 14,991
Retail (Max) 13 741 194,883
S-HNI (Min) 14 798 209,874
S-HNI (Max) 66 3762 989,406
B-HNI (Min) 67 3819 1,004,397

Objective of the Issue

1. The company proposes to utilize the Net Proceeds to meet future capital requirements toward onward lending.

Issue

Category Nos Bid Bid (x)
QIB 14771864 3585574549 242.7x
NII 4431559 654009477 147.6x
Retail 10340304 330993131 32x
EMP 0 0 0x
Total 29543727 3462229367 117.2x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Northern ARC Capital Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 150 245 367 473 602 633 681 910 1307 1890 2342
Other Income 2 2 3 3 16 2 6 7 6 246 468
Total Income 152 246 370 476 617 634 688 917 1313 2137 2810
Total Expenditure 36 46 96 115 137 174 257 247 419 968 1572
Operating Profit 116 201 274 361 480 461 431 669 894 1168 1238
Interest Expense 66 118 176 230 302 310 324 411 559 730 832
Depreciation 0 1 1 2 3 7 7 10 12 17 18
Profit Before Tax 50 83 97 130 175 144 100 248 321 420 386
Provision for Tax 12 22 33 43 59 42 23 66 79 103 85
Profit After Tax 38 60 64 86 115 103 77 182 242 318 301
Adjustments 0 0 0 0 -16 -10 -9 -9 -12 -9 3
Profit After Adjustments 38 60 64 86 99 93 68 173 230 308 305
Adjusted Earnings Per Share 4.9 7.6 8 11 12.7 10.6 7.7 19.4 25.8 34.5 18.9

Northern ARC Capital Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 225 295 503 640 1168 1506 1582 1739 1955 2314 3434
Minority's Interest 0 0 0 0 123 91 91 93 112 6 5
Borrowings 425 736 1094 1259 2437 2587 3357 5281 6530 3586 4070
Current Liability 514 747 1335 1715 513 382 659 849 758 5764 6048
Other Liabilities & Provisions 38 12 -0 -12 29 28 -12 -2 -19 3 -32
Total Liabilities 1201 1791 2933 3604 4269 4594 5676 7960 9336 11673 13525
Loans 236 0 0 0 2777 2925 0 0 0 9210 10572
Investments 133 338 782 721 874 943 1226 1733 1746 826 845
Fixed Assets 2 4 5 6 5 25 22 24 51 57 76
Other Loans 23 543 770 1130 21 41 36 42 29 24 6
Other Non Current Assets 28 17 10 3 3 1 1 0 1 102 82
Current Assets 248 889 1365 1744 589 660 4392 6161 7509 1454 1943
Total Assets 1201 1791 2933 3604 4269 4594 5676 7960 9336 11673 13525

Northern ARC Capital Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 60 32 59 120 187 191 333 398 715 232 179
Cash Flow from Operating Activities -552 -580 -248 -636 -324 -43 -712 -1326 -1296 -2134 -1047
Cash Flow from Investing Activities -36 11 -729 119 -36 -29 -201 -386 -119 36 -388
Cash Flow from Financing Activities 556 595 1039 578 364 215 977 2028 928 2045 1586
Net Cash Inflow / Outflow -32 27 61 61 4 142 65 317 -487 -53 151
Closing Cash & Cash Equivalent 32 58 120 181 191 333 398 715 232 179 330

Northern ARC Capital Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.86 7.56 7.97 11 12.66 10.61 7.68 19.4 25.83 34.49 18.87
CEPS(Rs) 4.88 7.74 8.29 11.22 15.11 12.54 9.48 21.54 28.56 37.44 19.78
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 28.08 35.64 60.71 76.95 137.07 159.88 167.96 184.01 208.44 246.11 210.24
Net Profit Margin 25.37 24.51 17.38 18.24 19.19 16.27 11.24 20 18.53 16.81 12.87
Operating Margin 77.28 81.74 74.46 76.01 79.31 71.75 62.22 72.51 67.36 60.86 52.01
PBT Margin 33.06 33.69 26.38 27.41 29.06 22.83 14.68 27.31 24.58 22.23 16.49
ROA(%) 3.17 4.01 2.7 2.64 2.93 2.32 1.49 2.67 2.8 3.02 2.39
ROE(%) 17.29 24.05 16.89 15.99 13.76 8.33 5.33 11.69 13.87 15.67 10.78
ROCE(%) 10.23 13.98 11.98 11.35 12.59 10.67 8.53 9.97 10.53 11.3 9.88
Price/Earnings(x) 0 0 0 0 0 0 0 0 0 0 8.86
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 0.8
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 6.06 5.92 6.29 5.88 4.69 4.24 5.34 5.88 5.19 4.68 5.1
EV/Core EBITDA(x) 7.83 7.22 8.41 7.69 5.88 5.82 8.45 8 7.59 7.58 9.64
Interest Earned Growth(%) 0 63.25 49.85 28.83 27.23 5.2 7.64 33.53 43.68 44.63 23.89
Net Profit Growth 0 57.77 6.21 35.26 33.83 -10.83 -25.59 137.54 33.13 31.16 -5.15
EPS Growth(%) 0 55.77 5.42 38 15.01 -16.15 -27.64 152.67 33.16 33.52 -45.29
Interest Coverage(x) % 1.75 1.7 1.55 1.56 1.58 1.47 1.31 1.6 1.57 1.58 1.46

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 24% 37% 30% 32%
Operating Profit CAGR 6% 23% 22% 27%
PAT CAGR -5% 18% 24% 23%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 29% NA% NA% NA%
ROE Average 11% 13% 11% 14%
ROCE Average 10% 11% 10% 11%

Company Contact Information

Northern ARC Capital Ltd.

No. 1, Kanagam Village 10th Floor, I I T M Research Park Kanagam Village, Taramani

IPO Lead Manager(s)

Northern ARC Capital Ltd.

Citigroup Global Markets India Pvt Ltd.

ICICI Securities Ltd

Axis Bank Limited

Registrar Info

Northern ARC Capital Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp